ACTIVE

BALFROID CONSTRUCTIONS

Financial year 2023 · closed on 31/12/2023
Net result
20,7 k €
+163.3% YoY
Revenue
117 k €
+22.7% YoY
Equity
103,5 k €
+25.0% YoY

What does BALFROID CONSTRUCTIONS do?

BALFROID CONSTRUCTIONS is a Private limited company incorporated in 1998. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Bièvre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.327.239
Incorporation
19/01/1998
Legal form
Private limited company
Registered office
Rue de la Rochette, M.-en-A. 120
5555 Bièvre · WallonieSee on map
Contributed capital
36 146,34 €
Latest accounts
31/12/2023
Joint committees (1)
  • 111
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue117 k €95,4 k €134,7 k €256,7 k €155,7 k €146,6 k €89,8 k €69,6 k €61,7 k €36,4 k €16,5 k €87,4 k €
EBITDA63,6 k €-11,1 k €60 k €25,6 k €74,5 k €54,1 k €12,9 k €34,8 k €17,9 k €6,8 k €9,8 k €5,7 k €12 k €-9,7 k €-25,6 k €
Operating result26,2 k €-35 k €16,8 k €-6,2 k €51,3 k €35,7 k €-4,7 k €24,5 k €10,6 k €6,8 k €9,8 k €5,7 k €12 k €-12,8 k €-29,1 k €
Net result20,7 k €-32,8 k €28,8 k €3,5 k €32 k €25,3 k €-9,7 k €21,5 k €2,3 k €6,8 k €-60,3 €9,7 k €5,5 k €28,3 k €-16,5 k €-33 k €
Balance sheet
Equity103,5 k €82,8 k €135,9 k €107,1 k €103,6 k €71,6 k €46,3 k €56,1 k €34,5 k €32,3 k €25,5 k €25,6 k €15,9 k €15,9 k €10,4 k €-17,9 k €-1,5 k €
Total assets801,8 k €438,4 k €472,5 k €464,4 k €253,7 k €222,7 k €161,2 k €89,5 k €78,5 k €35,4 k €25,5 k €25,6 k €42,9 k €42,9 k €23,3 k €35,6 k €56,1 k €
Cash208,8 k €9,7 k €27,3 k €8,9 k €37,2 k €3,6 k €24,9 k €4 k €282 €6,4 k €4,8 k €4,8 k €1,7 k €161 €
Debts698,3 k €355,1 k €329,4 k €350,1 k €134,5 k €142,4 k €114,9 k €33,5 k €44 k €3,1 k €37,6 €39 €27 k €27 k €12,9 k €53,2 k €57,1 k €
Other
Workforce2,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 4 ended

Active mandates

Bernard BALFROID

Manager · since 19 janvier 1998

Active
Chantal DEGREZ

Manager · since 19 janvier 1998

Active

Ended mandates

Bernard BALFROID

Associate · since 01 janvier 1998

Ended
Chantal DEGREZ

Manager · since 01 janvier 1998

Ended
Bernard BALFROID

Mandate

Ended
Chantal DEGREZ

Mandate

Ended
Annual accounts

Full financial information

202320222020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202331/12/202231/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/12/202429/12/202330/11/202130/12/202024/03/202009/10/2018
General meeting01/06/202401/06/202301/06/202101/06/202001/06/201901/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202301/06/202420/12/2024FrenchPDF
Micro model31/12/202201/06/202329/12/2023FrenchPDF
Micro model31/12/202001/06/202130/11/2021FrenchPDF
Micro model31/12/201901/06/202030/12/2020FrenchPDF
Micro model31/12/201801/06/201924/03/2020FrenchPDF
Micro model31/12/201701/06/201809/10/2018FrenchPDF
Abridged model31/12/201601/06/201726/12/2017FrenchPDF
Abridged model31/12/201523/05/201627/05/2016FrenchPDF
Abridged model31/12/201422/05/201526/05/2015FrenchPDF
Abridged model31/12/201327/06/201430/06/2014FrenchPDF
Abridged model31/12/201218/11/201317/12/2013FrenchPDF
Abridged model31/12/201118/11/201316/12/2013FrenchPDF
Abridged model31/12/201030/06/201123/12/2013FrenchPDF
Abridged model31/12/200930/06/201023/12/2013FrenchPDF
Abridged model31/12/200830/06/200923/07/2010FrenchPDF
Abridged model31/12/200701/04/200823/07/2010FrenchPDF
Abridged model31/12/200603/04/200730/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 4 ended

Active mandates

Bernard BALFROID

Manager · since 19 janvier 1998

Active
Chantal DEGREZ

Manager · since 19 janvier 1998

Active

Ended mandates

Bernard BALFROID

Associate · since 01 janvier 1998

Ended
Chantal DEGREZ

Manager · since 01 janvier 1998

Ended
Bernard BALFROID

Mandate

Ended
Chantal DEGREZ

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares01/06/2016
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202320,7 k €
  2. 2022
    Annual accounts 2022-32,8 k €
  3. 2020
    Annual accounts 202028,8 k €
  4. 2019
    Annual accounts 20193,5 k €
  5. 2018
    Annual accounts 201832 k €
  6. 2017
    Annual accounts 201725,3 k €
  7. 2016
    Annual accounts 2016-9,7 k €
  8. 2015
    Annual accounts 201521,5 k €
  9. 2014
    Annual accounts 20142,3 k €
  10. 2013
    Annual accounts 20136,8 k €
  11. 2012
    Annual accounts 2012-60,3 €
  12. 2011
    Annual accounts 20119,7 k €
  13. 2010
    Annual accounts 2010
  14. 2009
    Annual accounts 20095,5 k €
  15. 2008
    Annual accounts 200828,3 k €
  16. 2007
    Annual accounts 2007-16,5 k €
  17. 2006
    Annual accounts 2006-33 k €
  18. 19/01/1998
    IncorporationPrivate limited company