ACTIVE

FRANAIR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,7 k €
-98.6% YoY
Gross margin
100,1 k €
-92.9% YoY
Equity
1,9 M €
+0.5% YoY

What does FRANAIR do?

FRANAIR is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.327.338
Incorporation
09/01/1998
Legal form
Private limited company
Registered office
Rue de la Réforme 49
1050 Ixelles · BruxellesSee on map
Contributed capital
76 209,73 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin100,1 k €1,4 M €180,9 k €238,4 k €247,2 k €126,6 k €458,9 k €237,3 k €307 k €310,5 k €128,5 k €69,5 k €90,2 k €119,9 k €122,6 k €91 k €48,8 k €-3,4 k €
EBITDA88 k €1,4 M €162,6 k €225,7 k €209,1 k €112,8 k €449,4 k €227,9 k €296,3 k €289,7 k €120,7 k €62,5 k €83,4 k €113,3 k €116,1 k €80,8 k €42,9 k €-2,7 k €
Operating result10,2 k €1,3 M €50,8 k €112,1 k €94,9 k €27,3 k €366,4 k €119,7 k €184,6 k €194,8 k €52,2 k €9,6 k €35,5 k €68,2 k €73,8 k €51,3 k €19,3 k €-7,5 k €
Net result11,7 k €842,7 k €14,6 k €52,1 k €40,1 k €-5,6 k €186,2 k €23,1 k €53,9 k €87,4 k €605,3 €40,1 k €-30 k €1,6 k €1,2 k €353,9 €-2 k €-12,1 k €
Balance sheet
Equity1,9 M €1,9 M €2 M €2,1 M €1,6 M €874,2 k €879,8 k €593,6 k €570,5 k €516,6 k €129,2 k €128,6 k €88,5 k €118,4 k €16,8 k €15,6 k €15,3 k €17,3 k €
Total assets2,9 M €3 M €4,6 M €4,2 M €3,9 M €2,9 M €2,6 M €2,9 M €3,4 M €3,4 M €2,8 M €1,9 M €1,7 M €1,7 M €1,6 M €1,6 M €1,1 M €17,4 k €
Cash213 k €274,8 k €63,3 k €82,9 k €93,2 k €73,9 k €383,8 k €21,6 k €304,1 k €216,9 k €204,2 k €68 k €9,3 k €6,8 k €20,4 k €4,4 k €8,1 k €–
Debts967,3 k €1,1 M €2,5 M €2,1 M €2,2 M €1,9 M €1,6 M €2,3 M €2,8 M €2,8 M €2,6 M €1,8 M €1,6 M €1,6 M €1,6 M €1,6 M €1,1 M €64 €
Other
Workforce–––––––––0,3 ETP–––––0,1 ETP0,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Willem Aumann

Director

Active

Ended mandates

DEBINVEST

Manager · 0466.432.319

Represented by WALTER DE BONNAIRE

Ended
DEBINVEST

Manager · 0466.432.319

Represented by WALTER DE BONNAIRE

Ended
W2U

Manager · 0502.944.010

Represented by WILLEM AUMANN

Ended
W2U Comm.V

Manager · until 30 mai 2017 · 0502.944.010

Represented by Willem Aumann

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202615/07/202512/08/202427/07/202330/06/202212/07/2021
General meeting24/07/202615/07/202512/08/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/07/202627/07/2026DutchPDF
Micro model31/12/202415/07/202515/07/2025DutchPDF
Micro model31/12/202312/08/202412/08/2024DutchPDF
Micro model31/12/202226/05/202327/07/2023DutchPDF
Micro model31/12/202127/05/202230/06/2022DutchPDF
Micro model31/12/202028/05/202112/07/2021DutchPDF
Micro model31/12/201929/05/202030/06/2020DutchPDF
Micro model31/12/201831/05/201920/06/2019DutchPDF
Abridged model31/12/201725/05/201804/06/2018DutchPDF
Abridged model31/12/201626/05/201721/06/2017DutchPDF
Abridged model31/12/201527/05/201621/06/2016DutchPDF
Abridged model31/12/201429/05/201515/06/2015DutchPDF
Abridged model31/12/201330/05/201426/06/2014DutchPDF
Abridged model31/12/201231/05/201301/07/2013DutchPDF
Abridged model31/12/201125/05/201203/07/2012DutchPDF
Abridged model31/12/201027/05/201127/07/2011DutchPDF
Abridged model31/12/200928/05/201022/06/2010DutchPDF
Abridged model31/12/200829/05/200923/06/2009DutchPDF
Abridged model31/12/200730/05/200824/06/2008DutchPDF
Abridged model31/12/200628/06/200705/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Willem Aumann

Director

Active

Ended mandates

DEBINVEST

Manager · 0466.432.319

Represented by WALTER DE BONNAIRE

Ended
DEBINVEST

Manager · 0466.432.319

Represented by WALTER DE BONNAIRE

Ended
W2U

Manager · 0502.944.010

Represented by WILLEM AUMANN

Ended
W2U Comm.V

Manager · until 30 mai 2017 · 0502.944.010

Represented by Willem Aumann

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office21/06/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates29/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/05/2019
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office07/09/2018
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/06/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates31/10/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/03/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates28/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,7 k €↓
  2. 2024
    Annual accounts 2024842,7 k €↑
  3. 2023
    Annual accounts 202314,6 k €↓
  4. 2022
    Annual accounts 202252,1 k €↑
  5. 2021
    Annual accounts 202140,1 k €↑
  6. 2018
    Annual accounts 2018-5,6 k €↓
  7. 2017
    Annual accounts 2017186,2 k €↑
  8. 2016
    Annual accounts 201623,1 k €↓
  9. 2015
    Annual accounts 201553,9 k €↓
  10. 2014
    Annual accounts 201487,4 k €↑
  11. 2013
    Annual accounts 2013605,3 €↓
  12. 2012
    Annual accounts 201240,1 k €↑
  13. 2011
    Annual accounts 2011-30 k €↓
  14. 2010
    Annual accounts 20101,6 k €↑
  15. 2009
    Annual accounts 20091,2 k €↑
  16. 2008
    Annual accounts 2008353,9 €↑
  17. 2007
    Annual accounts 2007-2 k €↑
  18. 2006
    Annual accounts 2006-12,1 k €
  19. 09/01/1998
    IncorporationPrivate limited company