NORMAL SITUATION

SOMAP (SA)

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

90,5 k €

+98.8% YoY

Gross margin

145,2 k €

+66.1% YoY

Equity

767,9 k €

+13.4% YoY

Company — Normal situation.

What does SOMAP do?

SOMAP is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.361.386

Legal form

Public limited company

Contributed capital

148 736,11 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	145,2 k €	+66.1%	87,5 k €	-44.2%	156,8 k €	+33.3%	117,7 k €	+9.9%	107,1 k €	+115%	49,7 k €	-40.5%	83,5 k €	-46.8%	157 k €	+24.6%	126 k €	+34.1%	94 k €	-4.4%	98,3 k €	+22.9%	80 k €	-20.0%	100,1 k €	+94.4%	51,5 k €	-26.8%	70,3 k €	-48.1%	135,6 k €
EBITDA	144,3 k €	+68.4%	85,7 k €	-44.0%	152,9 k €	+39.2%	109,8 k €	+4.7%	104,9 k €	+150%	42,1 k €	-48.6%	81,9 k €	-40.7%	138,1 k €	+15.0%	120,1 k €	+29.7%	92,6 k €	-4.7%	97,2 k €	+23.6%	78,7 k €	-16.8%	94,6 k €	+89.0%	50 k €	-26.7%	68,3 k €	-48.8%	133,4 k €
Operating result	142 k €	+70.4%	83,3 k €	-44.3%	149,6 k €	+38.7%	107,9 k €	+5.5%	102,3 k €	+429%	19,3 k €	-66.8%	58,2 k €	-48.1%	112,1 k €	+17.4%	95,5 k €	+37.8%	69,3 k €	-25.7%	93,3 k €	+24.5%	74,9 k €	-18.1%	91,5 k €	+92.4%	47,6 k €	-27.2%	65,3 k €	-49.8%	130,1 k €
Net result	90,5 k €	+98.8%	45,5 k €	-53.4%	97,6 k €	+46.0%	66,9 k €	+12.1%	59,6 k €	+249%	17,1 k €	-37.3%	27,3 k €	-66.3%	80,8 k €	+14.2%	70,7 k €	+44.1%	49,1 k €	-15.5%	58 k €	+13.3%	51,2 k €	-4.9%	53,8 k €	+80.9%	29,8 k €	-20.2%	37,3 k €	-50.1%	74,7 k €
Balance sheet
Equity	767,9 k €	+13.4%	677,4 k €	+7.2%	631,9 k €	+18.3%	534,2 k €	+14.3%	467,4 k €	+14.6%	407,7 k €	+4.4%	390,6 k €	+7.5%	363,4 k €	+28.6%	282,6 k €	+33.4%	211,9 k €	+30.1%	162,8 k €	+55.4%	104,8 k €	+95.5%	53,6 k €	+15393%	-350,5 €	+98.8%	-30,1 k €	+55.3%	-67,4 k €
Total assets	782,7 k €	+11.7%	700,8 k €	+6.1%	660,4 k €	+15.1%	573,7 k €	+14.5%	501 k €	+12.7%	444,6 k €	+7.2%	414,6 k €	+4.0%	398,7 k €	+36.2%	292,8 k €	+22.2%	239,6 k €	+23.9%	193,4 k €	+23.5%	156,6 k €	+1.5%	154,3 k €	+22.2%	126,3 k €	-1.8%	128,6 k €	-8.0%	139,8 k €
Cash	430 k €	+4.0%	413,6 k €	-0.2%	414,5 k €	+1252%	30,7 k €	+155%	12 k €	+360307%	3,3 €	-100.0%	7,9 k €	-39.6%	13,2 k €	+358%	2,9 k €	-77.9%	13 k €	-67.7%	40,3 k €	+127%	17,8 k €	-50.1%	35,6 k €	+4.7%	34 k €	-20.3%	42,6 k €	-6.6%	45,6 k €
Debts	13,7 k €	-40.4%	23,1 k €	+6.1%	21,7 k €	-31.1%	31,5 k €	-3.2%	32,6 k €	-10.4%	36,4 k €	+66.0%	21,9 k €	-25.5%	29,4 k €	+236%	8,8 k €	-68.3%	27,7 k €	-8.9%	30,4 k €	-40.5%	51,1 k €	-41.4%	87,1 k €	-23.3%	113,5 k €	-22.1%	145,8 k €	-24.5%	193,1 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 7 ended

Active mandates

PATRICK BODSON

Managing director

Active

Ended mandates

BERNADETTE MARTIN

Director · since 21 juin 2015 · until 20 juin 2021

Ended

PATRICK BODSON

Managing director · since 21 juin 2015 · until 20 juin 2021

Ended

BERNADETTE MARTIN

Director · since 21 juin 2009 · until 20 juin 2015

Ended

PATRICK BODSON

Managing director · since 21 juin 2009 · until 20 juin 2015

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2022	09/07/2021	17/07/2020	29/07/2019	12/07/2018	14/07/2017
General meeting	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2021	30/06/2022	29/09/2022	French	PDF
Micro model	31/12/2021	30/06/2022	05/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	17/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	05/07/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	21/09/2009	French	PDF
Abridged model	31/12/2007	23/09/2008	25/09/2008	French	PDF
Abridged model	31/12/2006	21/09/2007	24/09/2007	French	PDF
Abridged model	31/12/2005	25/09/2006	28/09/2006	French	PDF
Abridged model	31/12/2004	16/12/2005	21/12/2005	French	PDF
Abridged model	31/12/2003	09/11/2004	16/11/2004	French	PDF
Abridged model	31/12/2002	24/10/2003	30/10/2003	French	PDF
Abridged model	31/12/2001	29/10/2002	12/11/2002	French	PDF
Abridged model	31/12/2000	23/10/2001	07/12/2001	French	PDF
Abridged model	31/12/1999	10/11/2000	20/11/2000	French	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 7 ended

Active mandates

PATRICK BODSON

Managing director

Active

Ended mandates

BERNADETTE MARTIN

Director · since 21 juin 2015 · until 20 juin 2021

Ended

PATRICK BODSON

Managing director · since 21 juin 2015 · until 20 juin 2021

Ended

BERNADETTE MARTIN

Director · since 21 juin 2009 · until 20 juin 2015

Ended

PATRICK BODSON

Managing director · since 21 juin 2009 · until 20 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/01/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202190,5 k €↑
2020
Annual accounts 202045,5 k €↓
2019
Annual accounts 201997,6 k €↑
2018
Annual accounts 201866,9 k €↑
2017
Annual accounts 201759,6 k €↑
2016
Annual accounts 201617,1 k €↓
2015
Annual accounts 201527,3 k €↓
2014
Annual accounts 201480,8 k €↑
2013
Annual accounts 201370,7 k €↑
2012
Annual accounts 201249,1 k €↓
2011
Annual accounts 201158 k €↑
2010
Annual accounts 201051,2 k €↓
2009
Annual accounts 200953,8 k €↑
2008
Annual accounts 200829,8 k €↓
2007
Annual accounts 200737,3 k €↓
2006
Annual accounts 200674,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMAP (SA)

Overview

What does SOMAP do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline