CYKAM
0462.383.261 · rovalta.com · 24/09/2026
ACTIVE
CYKAM
Financial year 2024 · closed on 31/12/2024
Net result
-103,3 k €
-52.7% YoY
Gross margin
51,3 k €
+288.4% YoY
Equity
411,5 k €
-20.1% YoY
Overview
What does CYKAM do?
CYKAM is a Private limited company incorporated in 1998. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.383.261
Incorporation
09/01/1998
Legal form
Private limited company
Registered office
Rue Wayez 88
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 51,3 k € | +288% | -27,2 k € | -203% | -9 k € | -119% | 47,6 k € | +961% | 4,5 k € | -91.6% | 53,2 k € | -21.0% | 67,4 k € | +32.2% | 51 k € | +379% | 10,7 k € | +2.6% | 10,4 k € | +108% | -138 k € | -721% | 22,2 k € | -53.3% | 47,5 k € | -40.8% | 80,3 k € | -39.4% | 132,5 k € | +333% | 30,6 k € | -61.1% | 78,8 k € | +44.8% | 54,4 k € |
| EBITDA | -97,4 k € | -53.3% | -63,5 k € | -194% | -21,6 k € | -168% | 31,7 k € | +157% | -55,6 k € | -381% | 19,8 k € | -45.6% | 36,4 k € | +0.6% | 36,2 k € | +575% | -7,6 k € | -29.4% | -5,9 k € | +96.1% | -150,6 k € | -2501% | 6,3 k € | -69.1% | 20,3 k € | -5.0% | 21,4 k € | -79.4% | 104 k € | +596% | 14,9 k € | -75.0% | 59,7 k € | +79.1% | 33,3 k € |
| Operating result | -100,8 k € | -52.0% | -66,3 k € | -175% | -24,2 k € | -185% | 28,5 k € | +147% | -60,2 k € | -497% | 15,2 k € | -51.4% | 31,2 k € | +1.2% | 30,9 k € | +399% | -10,3 k € | -32.5% | -7,8 k € | +94.9% | -152,6 k € | -4165% | 3,8 k € | -77.8% | 16,9 k € | +6.6% | 15,9 k € | +17690% | -90,2 € | +99.3% | -12,8 k € | +94.9% | -248,6 k € | -2949% | 8,7 k € |
| Net result | -103,3 k € | -52.7% | -67,6 k € | -176% | -24,5 k € | -192% | 26,7 k € | +144% | -61,1 k € | -934% | 7,3 k € | -73.1% | 27,3 k € | +233% | 8,2 k € | +124% | -33,4 k € | -59.4% | -21 k € | +88.6% | -183,9 k € | -15396% | 1,2 k € | +208% | -1,1 k € | +90.9% | -12,2 k € | -102% | 761,2 k € | +239% | 224,6 k € | +189% | -251 k € | -4695% | 5,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 411,5 k € | -20.1% | 514,7 k € | -11.6% | 582,3 k € | -4.0% | 606,8 k € | +4.6% | 580,1 k € | -9.5% | 641,2 k € | +1.2% | 633,9 k € | +4.5% | 606,6 k € | +1.4% | 598,4 k € | -5.3% | 631,9 k € | -3.2% | 652,9 k € | -22.0% | 836,7 k € | +0.1% | 835,5 k € | -0.1% | 836,6 k € | -1.4% | 848,9 k € | +2473% | 33 k € | +117% | -191,6 k € | -422% | 59,4 k € |
| Total assets | 785,5 k € | -20.7% | 991,1 k € | -4.6% | 1 M € | +19.2% | 871,7 k € | +20.7% | 722,1 k € | -2.0% | 736,5 k € | -0.2% | 738,2 k € | -6.2% | 786,8 k € | +14.3% | 688,6 k € | -15.6% | 815,9 k € | +3.1% | 791,7 k € | -17.3% | 957,5 k € | -3.0% | 986,9 k € | -4.4% | 1 M € | +1.4% | 1 M € | -10.2% | 1,1 M € | +21.9% | 929,6 k € | -16.5% | 1,1 M € |
| Cash | 7,4 k € | -67.0% | 22,4 k € | -38.5% | 36,5 k € | +69.4% | 21,5 k € | +18.9% | 18,1 k € | +110% | 8,6 k € | -4.2% | 9 k € | +56.0% | 5,8 k € | -52.0% | 12,1 k € | +340% | 2,7 k € | -75.0% | 11 k € | +964% | 1 k € | -11.8% | 1,2 k € | -71.4% | 4,1 k € | -19.2% | 5,1 k € | -62.7% | 13,6 k € | -68.1% | 42,5 k € | +84.1% | 23,1 k € |
| Debts | 374 k € | -21.5% | 476,4 k € | +4.3% | 457 k € | +72.5% | 264,9 k € | +86.6% | 142 k € | +49.0% | 95,3 k € | -8.6% | 104,3 k € | -42.1% | 180,2 k € | +107% | 86,9 k € | -52.8% | 184,1 k € | +32.5% | 138,9 k € | +15.0% | 120,7 k € | -20.2% | 151,3 k € | -22.6% | 195,6 k € | +15.7% | 169,1 k € | -84.6% | 1,1 M € | -1.1% | 1,1 M € | +6.3% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -55.6% | 0,9 ETP | -43.8% | 1,6 ETP | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Youssef Chami
ActiveEnded mandates
Najat El Kart
EndedYOUSSEF CHAMI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HAUTE TENSION● Active | 0861.867.368 |
OMNI GROUP● Active | 1042.774.546 |
SURTENSION● Active | 0878.216.620 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 09/10/2024 | 19/10/2023 | 30/12/2022 | 26/09/2021 | 14/04/2021 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 26/05/2022 | 27/05/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 31/10/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 09/10/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 19/10/2023 | French | |
| Micro model | 31/12/2021 | 26/05/2022 | 30/12/2022 | French | |
| Micro model | 31/12/2020 | 27/05/2021 | 26/09/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 14/04/2021 | French | |
| Micro model | 31/12/2018 | 30/05/2019 | 21/10/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/05/2017 | 08/01/2018 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 19/12/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 07/01/2016 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 24/06/2015 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 23/01/2014 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/10/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 08/07/2010 | French | |
| Abridged modelCorrection | 31/12/2007 | 30/06/2008 | 09/07/2010 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 18/08/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 31/12/2007 | 09/07/2010 | French | |
| Abridged model | 31/12/2006 | 31/12/2007 | 31/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Youssef Chami
ActiveEnded mandates
Najat El Kart
EndedYOUSSEF CHAMI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares12/11/2025CAPITAL, ACTIONS
- Mandates28/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates06/08/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office22/06/2017SIEGE SOCIAL
- Mandates05/09/2012DEMISSIONS, NOMINATIONS
- Registered office29/01/2003SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-103,3 k €↓
- 2023Annual accounts 2023-67,6 k €↓
- 2022Annual accounts 2022-24,5 k €↓
- 2021Annual accounts 202126,7 k €↑
- 2020Annual accounts 2020-61,1 k €↓
- 2019Annual accounts 20197,3 k €↓
- 2018Annual accounts 201827,3 k €↑
- 2017Annual accounts 20178,2 k €↑
- 2016Annual accounts 2016-33,4 k €↓
- 2015Annual accounts 2015-21 k €↑
- 2014Annual accounts 2014-183,9 k €↓
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012-1,1 k €↑
- 2011Annual accounts 2011-12,2 k €↓
- 2010Annual accounts 2010761,2 k €↑
- 2008Annual accounts 2008224,6 k €↑
- 2007Annual accounts 2007-251 k €↓
- 2006Annual accounts 20065,5 k €
- 09/01/1998IncorporationPrivate limited company