ACTIVE

Puracos

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,7 k €

-1199.0% YoY

Gross margin

273,9 k €

-18.4% YoY

Equity

76,4 k €

-72.8% YoY

Workforce

4,7 ETP

-20.3% YoY

What does Puracos do?

Puracos is a Private limited company incorporated in 1998. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Pajottegem. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.485.211

Incorporation

26/01/1998

Legal form

Private limited company

Registered office

Frankrijkstraat 13B
1755 Pajottegem · FlandreSee on map

Contributed capital

13 945,01 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Activities (NACE)

46450Wholesale of perfume and cosmetics· main 46450Wholesale of perfume and cosmetics 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 51450Air transport 46450Wholesale of perfume and cosmetics+3

Joint committees (2)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	273,9 k €	-18.4%	335,8 k €	-9.5%	370,8 k €	+3.7%	357,8 k €	-5.2%	377,5 k €	-13.7%	437,7 k €	-27.6%	604,5 k €	-9.9%	671 k €	+15.6%	580,4 k €	-23.0%	753,8 k €	+24.3%	606,5 k €	+9.7%	553 k €	+20.4%	459,3 k €	-11.1%	516,6 k €	+26.2%	409,2 k €	+37.9%	296,7 k €	+13.8%	260,7 k €	-4.9%	274,3 k €	+56.6%	175,1 k €	+64.7%	106,3 k €
EBITDA	15,1 k €	-45.7%	27,7 k €	-74.8%	110,1 k €	+36.0%	81 k €	-0.4%	81,4 k €	+3517%	2,2 k €	-98.5%	153,3 k €	+21.4%	126,3 k €	+18.7%	106,4 k €	-40.0%	177,5 k €	+14.3%	155,2 k €	-0.7%	156,4 k €	+16.7%	134 k €	-15.7%	159 k €	-11.6%	179,8 k €	+75.3%	102,6 k €	+22.6%	83,6 k €	+12.7%	74,2 k €	+7.1%	69,3 k €	+191%	23,8 k €
Operating result	-3,6 k €	-130%	11,9 k €	-84.4%	76,5 k €	+19.3%	64,1 k €	-24.5%	85 k €	+323%	-38 k €	-147%	80,6 k €	+110%	38,4 k €	+29.4%	29,6 k €	-60.5%	75 k €	+74.5%	43 k €	-17.0%	51,8 k €	+29.1%	40,1 k €	-12.9%	46,1 k €	-29.3%	65,2 k €	+59.6%	40,9 k €	+26.0%	32,4 k €	+0.9%	32,1 k €	+32.9%	24,2 k €	+280%	-13,5 k €
Net result	-10,7 k €	-1199%	974,5 €	-98.1%	50,1 k €	+8.0%	46,4 k €	-37.4%	74,1 k €	+267%	-44,5 k €	-182%	54 k €	+878%	5,5 k €	+1681%	310 €	-98.7%	24,5 k €	+363%	-9,3 k €	-3196%	300 €	-79.8%	1,5 k €	-68.6%	4,7 k €	-73.1%	17,6 k €	-38.8%	28,7 k €	+795%	3,2 k €	-51.7%	6,6 k €	+27.4%	5,2 k €	+186%	-6,1 k €
Balance sheet
Equity	76,4 k €	-72.8%	281,4 k €	+0.3%	280,4 k €	+20.1%	233,4 k €	+22.6%	190,3 k €	+59.3%	119,5 k €	-28.6%	167,2 k €	+43.5%	116,5 k €	+2.0%	114,3 k €	-2.5%	117,3 k €	+22.0%	96,1 k €	-15.5%	113,7 k €	-2.6%	116,7 k €	-0.8%	117,6 k €	+2.0%	115,3 k €	+12.4%	102,6 k €	+6.9%	96 k €	+240%	28,2 k €	+30.8%	21,6 k €	+31.8%	16,4 k €
Total assets	366,5 k €	-47.0%	691,2 k €	-9.9%	767,6 k €	-12.0%	872,2 k €	+7.8%	809 k €	+1.7%	795,2 k €	-19.0%	981,2 k €	-7.5%	1,1 M €	-3.6%	1,1 M €	+3.6%	1,1 M €	-3.7%	1,1 M €	+11.6%	988,9 k €	+6.9%	924,7 k €	-8.4%	1 M €	+1.9%	990,2 k €	+10.4%	896,7 k €	+51.7%	591,2 k €	+104%	289,7 k €	-1.6%	294,4 k €	-4.9%	309,4 k €
Cash	22,1 k €	-66.7%	66,3 k €	-48.0%	127,6 k €	-37.6%	204,3 k €	+70.2%	120 k €	-22.6%	154,9 k €	+72.6%	89,8 k €	-24.1%	118,3 k €	+10.8%	106,8 k €	-18.3%	130,6 k €	-6.1%	139,1 k €	+217%	43,9 k €	-23.8%	57,6 k €	+105%	28,1 k €	+2.6%	27,4 k €	-5.8%	29,1 k €	+53.3%	19 k €	-30.8%	27,4 k €	+5.8%	25,9 k €	+1677%	1,5 k €
Debts	183,2 k €	-32.0%	269,2 k €	-3.8%	279,7 k €	-26.2%	378,9 k €	+3.0%	367,8 k €	+4.4%	352,4 k €	-26.4%	478,7 k €	-11.2%	539,1 k €	-16.8%	648,1 k €	-1.2%	655,8 k €	-16.4%	784,5 k €	+17.7%	666,6 k €	+8.7%	613,3 k €	-17.7%	745,3 k €	-0.5%	748,8 k €	+9.4%	684,4 k €	+58.9%	430,8 k €	+65.2%	260,8 k €	-4.3%	272,6 k €	-7.0%	293 k €
Other
Workforce	4,7 ETP	-20.3%	5,9 ETP	+13.5%	5,2 ETP	-10.3%	5,8 ETP	-14.7%	6,8 ETP	-27.7%	9,4 ETP	-15.3%	11,1 ETP	-3.5%	11,5 ETP	-5.7%	12,2 ETP	+5.2%	11,6 ETP	+7.4%	10,8 ETP	+20.0%	9,0 ETP	+2.3%	8,8 ETP	+15.8%	7,6 ETP	+49.0%	5,1 ETP	+8.5%	4,7 ETP	0.0%	4,7 ETP	-21.7%	6,0 ETP	+17.6%	5,1 ETP	+82.1%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Dries Welsch

Director · since 01 janvier 2017

Active

Jan Welsch

Director

Active

Ria Nijssen

Director

Active

Ended mandates

Dries Welsch

Manager · since 01 janvier 2017

Ended

Jan Welsch

Manager

Ended

Ria Nijssen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KAPITOOL● Active	0466.967.106
Pajo Events● Liquidation	0450.430.782

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	23/06/2025	27/06/2024	20/07/2023	25/07/2022	28/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	24/06/2023	29/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	17/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/07/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	19/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Dries Welsch

Director · since 01 janvier 2017

Active

Jan Welsch

Director

Active

Ria Nijssen

Director

Active

Ended mandates

Dries Welsch

Manager · since 01 janvier 2017

Ended

Jan Welsch

Manager

Ended

Ria Nijssen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/07/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/11/2002
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,7 k €↓
2024
Annual accounts 2024974,5 €↓
2023
Annual accounts 202350,1 k €↑
2022
Annual accounts 202246,4 k €↓
2021
Annual accounts 202174,1 k €↑
2020
Annual accounts 2020-44,5 k €↓
2019
Annual accounts 201954 k €↑
2018
Annual accounts 20185,5 k €↑
2017
Annual accounts 2017310 €↓
2016
Annual accounts 201624,5 k €↑
2015
Annual accounts 2015-9,3 k €↓
2014
Annual accounts 2014300 €↓
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 20124,7 k €↓
2011
Annual accounts 201117,6 k €↓
2010
Annual accounts 201028,7 k €↑
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 20086,6 k €↑
2007
Annual accounts 20075,2 k €↑
2006
Annual accounts 2006-6,1 k €
26/01/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Puracos

Overview

What does Puracos do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline