ACTIVE

Equity, Consulting and Management

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-15,4 k €

+88.0% YoY

Gross margin

18,5 k €

+117.8% YoY

Equity

-331,6 k €

-4.9% YoY

What does Equity, Consulting and Management do?

Equity, Consulting and Management is a Public limited company incorporated in 1998. Its main activity is: Retail sale of cultural and recreation goods in specialised stores. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.485.310

Incorporation

30/01/1998

Legal form

Public limited company

Registered office

Chaussée d'Ixelles 204
1050 Ixelles · BruxellesSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Activities (NACE)

47690Retail sale of cultural and recreation goods in specialised stores· main 47787Other retail sale of new goods in specialised stores

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	18,5 k €	+118%	-104,2 k €	-451%	29,6 k €	-35.4%	45,9 k €	+127%	-171,4 k €	-1137%	-13,9 k €	+37.1%	-22 k €	+88.9%	-198,5 k €	-2053%	10,2 k €	+4832%	-214,8 €	-104%	5,8 k €	+5293%	-111,9 €	-103%	4,4 k €	+107%	-63,1 k €	-213%	55,7 k €	+404%	11,1 k €	-68.6%	35,2 k €
EBITDA	16,2 k €	+115%	-105,1 k €	-498%	26,4 k €	-7.3%	28,5 k €	+116%	-175,3 k €	-1069%	-15 k €	+33.3%	-22,5 k €	+88.7%	-199 k €	-2186%	9,5 k €	+1453%	-705,2 €	-113%	5,3 k €	+689%	-903,8 €	-121%	4,3 k €	+107%	-63,6 k €	-215%	55,3 k €	+427%	10,5 k €	-69.7%	34,6 k €
Operating result	-4,1 k €	+96.9%	-128,6 k €	-2121%	6,4 k €	+316%	1,5 k €	+101%	-175,3 k €	-329%	-40,9 k €	-16.5%	-35,1 k €	+83.0%	-206,8 k €	-20506%	1 k €	+146%	-2,2 k €	-142%	5,3 k €	+351%	-2,1 k €	-169%	3,1 k €	+105%	-66,1 k €	-226%	52,6 k €	+426%	10 k €	-71.1%	34,6 k €
Net result	-15,4 k €	+88.0%	-129,1 k €	-2024%	6,7 k €	+508%	1,1 k €	+101%	-176,1 k €	-317%	-42,2 k €	-19.3%	-35,4 k €	+82.9%	-207,1 k €	-498996%	-41,5 €	+98.2%	-2,3 k €	-130%	7,7 k €	+72.7%	4,4 k €	+47.3%	3 k €	+104%	-77,3 k €	-270%	45,5 k €	+428%	8,6 k €	-64.4%	24,2 k €
Balance sheet
Equity	-331,6 k €	-4.9%	-316,2 k €	-69.0%	-187 k €	+3.5%	-193,8 k €	+0.6%	-194,9 k €	-940%	-18,7 k €	-180%	23,5 k €	-60.1%	58,9 k €	-77.9%	266 k €	+0.7%	264,2 k €	-0.9%	266,5 k €	+3.0%	258,8 k €	+1.7%	254,4 k €	-0.1%	254,6 k €	-23.3%	331,9 k €	+15.9%	286,4 k €	+3.1%	277,8 k €
Total assets	1,2 M €	+4.2%	1,2 M €	-9.5%	1,3 M €	+17.1%	1,1 M €	+6.7%	1 M €	+56.1%	659,7 k €	+55.8%	423,4 k €	+188%	146,9 k €	-57.4%	344,6 k €	+26.2%	273,1 k €	-30.8%	394,9 k €	+49.3%	264,6 k €	+0.3%	263,7 k €	-40.9%	446,1 k €	-17.1%	538,4 k €	+0.5%	535,7 k €	-1.2%	542,2 k €
Cash	69,3 k €	+76.1%	39,4 k €	+13.9%	34,5 k €	+28.2%	26,9 k €	+55.5%	17,3 k €	+208%	5,6 k €	+70.5%	3,3 k €	+89.4%	1,7 k €	-93.7%	27,7 k €	+226%	8,5 k €	-76.0%	35,5 k €	-78.7%	166,9 k €	+214%	53,1 k €	+6565%	796,4 €	-97.1%	27,1 k €	+2430%	1,1 k €	+5000%	21 €
Debts	1,5 M €	+4.4%	1,5 M €	+0.5%	1,5 M €	+14.0%	1,3 M €	+5.5%	1,2 M €	+80.5%	678,5 k €	+69.7%	399,9 k €	+354%	88 k €	+12.1%	78,5 k €	+787%	8,9 k €	-93.1%	128,4 k €	+2127%	5,8 k €	-38.4%	9,4 k €	-95.1%	191,4 k €	+49.9%	127,7 k €	-48.8%	249,3 k €	-5.7%	264,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

GUY KUYPERS

Mandate

Active

Ended mandates

GUY KUYPERS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ABEL COMP RH● Active	1008.692.310
ADVIESBUREEL IN VERZEKERINGEN● Active	0431.059.882
Alliance de Réseau de la Diaspora● Active	0699.851.931
ALLOS● Active	0822.891.184
B.A.S.L.D.A.N.● Active	0861.978.622
BELGIAN RALLY DRIVERS● Active	0433.347.894
BRUSSELS BUSINESS COMPANY● Bankrupt	0457.453.582
BT COSMETICS● Active	0883.137.290
BUREAU BERCO● Active	0454.220.811
COMPAGNIE DU TERRAIN VAGUE● Liquidation	0419.218.954
DECOVER● Active	0434.621.366
EUROPEAN WATER TREATMENT ASSOCIATION● Active	0816.708.722
GLOBAL CONSULT● Active	0479.646.390
GREEK AND POTATOES● Active	0686.814.339
Kos Invest● Active	0449.234.219
MARIE-LOU● Active	0474.007.227
Nutraf● Active	0424.827.237
OMAHORTENSIA● Active	0764.678.219
ORSI INTERNATIONAL● Liquidation	0448.223.538
PACHIMMO● Active	0438.910.944

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	14/10/2024	15/09/2023	15/09/2023	15/09/2023	12/09/2023
General meeting	11/06/2025	12/06/2024	12/06/2023	12/06/2022	12/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/06/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	14/10/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	15/09/2023	French	PDF
Abridged model	31/12/2021	12/06/2022	15/09/2023	French	PDF
Abridged model	31/12/2020	12/06/2021	15/09/2023	French	PDF
Abridged model	31/12/2019	12/06/2020	12/09/2023	French	PDF
Micro model	31/12/2018	12/06/2019	09/12/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	01/03/2019	French	PDF
Abridged model	31/12/2016	13/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2014	14/06/2015	06/01/2016	French	PDF
Abridged model	31/12/2013	30/06/2014	31/12/2014	French	PDF
Abridged model	31/12/2012	16/06/2013	06/01/2014	French	PDF
Abridged model	31/12/2011	17/06/2012	11/01/2013	French	PDF
Abridged model	31/12/2009	19/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	15/09/2009	French	PDF
Abridged model	31/12/2007	22/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	19/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

GUY KUYPERS

Mandate

Active

Ended mandates

GUY KUYPERS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-15,4 k €↑
2023
Annual accounts 2023-129,1 k €↓
2022
Annual accounts 20226,7 k €↑
2021
Annual accounts 20211,1 k €↑
2020
Annual accounts 2020-176,1 k €↓
2019
Annual accounts 2019-42,2 k €↓
2018
Annual accounts 2018-35,4 k €↑
2017
Annual accounts 2017-207,1 k €↓
2016
Annual accounts 2016-41,5 €↑
2014
Annual accounts 2014-2,3 k €↓
2013
Annual accounts 20137,7 k €↑
2012
Annual accounts 20124,4 k €↑
2011
Annual accounts 20113 k €↑
2009
Annual accounts 2009-77,3 k €↓
2008
Annual accounts 200845,5 k €↑
2007
Annual accounts 20078,6 k €↓
2006
Annual accounts 200624,2 k €
30/01/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Equity, Consulting and Management

Overview

What does Equity, Consulting and Management do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline