ACTIVE

IMMO CROISSANCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-14,6 k €

-163.3% YoY

Gross margin

18,7 k €

-69.6% YoY

Equity

318 k €

-22.7% YoY

What does IMMO CROISSANCE do?

IMMO CROISSANCE is a Private limited company incorporated in 1998. Its registered office is in Neupré.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.489.862

Incorporation

21/01/1998

Legal form

Private limited company

Registered office

Rue Chapéchêne(RR) 26
4120 Neupré · WallonieSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,7 k €	-69.6%	61,6 k €	+14.4%	53,9 k €	+4.8%	51,4 k €	-48.5%	99,8 k €	+11.8%	89,3 k €	+2.7%	87 k €	-7.7%	94,2 k €	-11.5%	106,5 k €	+55.0%	68,7 k €	-38.7%	112,1 k €	+44.9%	77,4 k €	+0.4%	77,1 k €	-6.6%	82,5 k €	-2.4%	84,5 k €	+1.8%	83 k €	+7.2%	77,5 k €	+12.4%	68,9 k €	-3.6%	71,5 k €
EBITDA	9,4 k €	-82.2%	52,7 k €	+17.9%	44,7 k €	+3.2%	43,3 k €	-54.1%	94,3 k €	+12.6%	83,8 k €	+1.6%	82,5 k €	-7.7%	89,3 k €	-12.3%	101,9 k €	+57.8%	64,6 k €	-37.9%	103,9 k €	+42.7%	72,8 k €	+0.2%	72,6 k €	-6.8%	77,9 k €	-2.9%	80,3 k €	+1.6%	79 k €	+7.7%	73,3 k €	+12.9%	65 k €	-4.2%	67,8 k €
Operating result	-10,2 k €	-131%	33,4 k €	+155%	13,1 k €	+9.5%	12 k €	-81.1%	63,2 k €	+16.8%	54,1 k €	-14.0%	62,9 k €	-7.2%	67,7 k €	-16.6%	81,2 k €	+88.2%	43,1 k €	-47.7%	82,5 k €	+66.6%	49,5 k €	-5.1%	52,2 k €	-10.8%	58,5 k €	-3.9%	60,9 k €	+2.2%	59,6 k €	+4.8%	56,9 k €	+16.7%	48,7 k €	-6.8%	52,3 k €
Net result	-14,6 k €	-163%	23,1 k €	+282%	6 k €	+11.5%	5,4 k €	-86.0%	38,6 k €	+20.2%	32,1 k €	-18.0%	39,2 k €	-10.8%	44 k €	-17.6%	53,3 k €	+104%	26,2 k €	-36.5%	41,2 k €	+53.2%	26,9 k €	-1.1%	27,2 k €	-5.2%	28,7 k €	+1.5%	28,3 k €	+12.8%	25,1 k €	+34.1%	18,7 k €	+12.8%	16,6 k €	+6.6%	15,6 k €
Balance sheet
Equity	318 k €	-22.7%	411,5 k €	-3.7%	427,4 k €	-8.0%	464,4 k €	-8.8%	508,9 k €	+3.8%	490,3 k €	+2.8%	476,9 k €	+7.9%	441,8 k €	+9.8%	402,4 k €	+27.4%	315,9 k €	+9.0%	289,7 k €	+16.6%	248,4 k €	+12.1%	221,5 k €	+14.0%	194,3 k €	+17.3%	165,6 k €	+20.6%	137,4 k €	+22.3%	112,3 k €	+20.0%	93,6 k €	+21.5%	77 k €
Total assets	431,4 k €	-12.1%	490,7 k €	-4.7%	514,9 k €	-12.4%	587,8 k €	-7.3%	634,1 k €	-6.3%	677 k €	+8.5%	623,9 k €	+2.8%	606,7 k €	+5.7%	574 k €	+19.7%	479,5 k €	-11.0%	538,8 k €	+1.6%	530,1 k €	+8.8%	487,2 k €	-2.6%	500 k €	-2.1%	510,8 k €	-3.7%	530,2 k €	+0.6%	527,2 k €	-3.0%	543,6 k €	-1.2%	550,4 k €
Cash	26,3 k €	-23.8%	34,6 k €	+49.6%	23,1 k €	+91.8%	12,1 k €	-77.5%	53,7 k €	-17.5%	65,1 k €	+77.6%	36,7 k €	-10.8%	41,1 k €	+506%	6,8 k €	+0.9%	6,7 k €	-82.7%	38,8 k €	+21373%	180,6 €	+82.7%	98,9 €	-97.1%	3,4 k €		–		–		–		–		–
Debts	111 k €	+44.5%	76,8 k €	-12.3%	87,5 k €	-29.1%	123,4 k €	+0.2%	123,2 k €	-33.8%	186 k €	+26.4%	147,1 k €	-10.8%	164,9 k €	-2.1%	168,5 k €	+11.2%	151,5 k €	-35.2%	233,7 k €	-17.0%	281,5 k €	+6.0%	265,5 k €	-12.9%	304,8 k €	-11.4%	344,1 k €	-12.2%	391,8 k €	-5.4%	414,3 k €	-7.8%	449,6 k €	-5.0%	473,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thierry BAIWIR

Director

Active

Ended mandates

Bernadette LEONARD

Manager · since 18 décembre 1998

Ended

Bernadette LEONARD

Manager · since 14 janvier 1998

Ended

Thierry BAIWIR

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	29/08/2025	27/08/2024	22/08/2023	27/07/2022	10/06/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	17/08/2026	French	PDF
Micro model	31/12/2024	05/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	06/05/2024	27/08/2024	French	PDF
Micro model	31/12/2022	02/05/2023	22/08/2023	French	PDF
Micro model	31/12/2021	02/05/2022	27/07/2022	French	PDF
Micro model	31/12/2020	03/05/2021	10/06/2021	French	PDF
Micro model	31/12/2019	04/05/2020	29/06/2020	French	PDF
Micro model	31/12/2018	06/05/2019	23/09/2019	French	PDF
Micro model	31/12/2017	07/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2015	06/06/2016	27/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2014	01/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	29/09/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thierry BAIWIR

Director

Active

Ended mandates

Bernadette LEONARD

Manager · since 18 décembre 1998

Ended

Bernadette LEONARD

Manager · since 14 janvier 1998

Ended

Thierry BAIWIR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office22/02/2022
SIEGE SOCIAL
PDF
Mandates18/10/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office08/01/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-14,6 k €↓
2024
Annual accounts 202423,1 k €↑
2023
Annual accounts 20236 k €↑
2022
Annual accounts 20225,4 k €↓
2021
Annual accounts 202138,6 k €↑
2020
Annual accounts 202032,1 k €↓
2019
Annual accounts 201939,2 k €↓
2018
Annual accounts 201844 k €↓
2017
Annual accounts 201753,3 k €↑
2015
Annual accounts 201526,2 k €↓
2014
Annual accounts 201441,2 k €↑
2013
Annual accounts 201326,9 k €↓
2012
Annual accounts 201227,2 k €↓
2011
Annual accounts 201128,7 k €↑
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 200925,1 k €↑
2008
Annual accounts 200818,7 k €↑
2007
Annual accounts 200716,6 k €↑
2006
Annual accounts 200615,6 k €
21/01/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO CROISSANCE

Overview

What does IMMO CROISSANCE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline