ACTIVE

ImmoMAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+57.4% YoY

Gross margin

1,6 M €

+37.1% YoY

Equity

4 M €

+38.2% YoY

What does ImmoMAP do?

ImmoMAP is a Public limited company incorporated in 1998. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.521.437

Incorporation

26/01/1998

Legal form

Public limited company

Registered office

Avenue Winston Churchill 72
1180 Uccle · BruxellesSee on map

Contributed capital

427 042,52 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2011		2010		2009		2008
Income statement
Gross margin	1,6 M €	+37.1%	1,2 M €	+56.6%	739,2 k €	+4.2%	709,7 k €	+16.8%	607,7 k €	+155%	238,5 k €	+6.7%	223,5 k €	-2.1%	228,4 k €	+3.3%	221,1 k €	+0.8%	219,3 k €	+13.5%	193,2 k €	+45.5%	132,8 k €	+97.2%	67,3 k €	-14.1%	78,4 k €	-8.9%	86 k €
EBITDA	1,5 M €	+49.3%	992,3 k €	+57.8%	628,8 k €	+2.1%	615,7 k €	+18.0%	521,9 k €	+120%	237,7 k €	+0.2%	237,3 k €	+12.6%	210,7 k €	-4.3%	220,2 k €	+0.9%	218,3 k €	+13.7%	192 k €	+45.7%	131,8 k €	+98.5%	66,4 k €	-14.1%	77,3 k €	-2.9%	79,6 k €
Operating result	1,2 M €	+59.8%	759,4 k €	+95.8%	387,8 k €	+1.9%	380,5 k €	+28.3%	296,5 k €	+68.2%	176,2 k €	-1.1%	178,2 k €	+16.4%	153,1 k €	-6.2%	163,3 k €	+1.1%	161,5 k €	+18.4%	136,4 k €	+36.3%	100,1 k €	+276%	26,6 k €	-33.0%	39,7 k €	+134%	17 k €
Net result	1,1 M €	+57.4%	667,9 k €	+186%	233,8 k €	+1.9%	229,5 k €	+39.9%	164,1 k €	+101%	81,6 k €	-4.9%	85,8 k €	+36.2%	63 k €	+4.9%	60 k €	-20.0%	75,1 k €	+41.8%	52,9 k €	-48.1%	102 k €	+303%	25,3 k €	+122%	-114,5 k €	-1222%	10,2 k €
Balance sheet
Equity	4 M €	+38.2%	2,9 M €	+22.7%	2,4 M €	+4.7%	2,3 M €	+4.7%	2,2 M €	+1082%	184 k €	+83.8%	100,1 k €	+32.7%	75,4 k €	+2.5%	73,6 k €	-1.5%	74,7 k €	+11.9%	66,7 k €	+6.2%	62,9 k €	+84.8%	34 k €	+245%	9,9 k €	-91.4%	114,3 k €
Total assets	5,8 M €	+12.9%	5,2 M €	+32.9%	3,9 M €	-1.8%	4 M €	-2.0%	4 M €	+171%	1,5 M €	-1.9%	1,5 M €	-0.2%	1,5 M €	-5.0%	1,6 M €	-7.5%	1,7 M €	-0.5%	1,7 M €	+85.5%	938,8 k €	-1.9%	956,5 k €	-7.1%	1 M €	-13.8%	1,2 M €
Cash	612,1 k €	-44.7%	1,1 M €	+136%	468,8 k €	+6.0%	442,3 k €	+29.6%	341,3 k €	+601%	48,7 k €	-17.9%	59,3 k €	+173%	21,8 k €	-54.9%	48,2 k €	-60.6%	122,4 k €	+102%	60,5 k €	+282%	15,8 k €	+156%	6,2 k €	-80.9%	32,3 k €	+158%	12,6 k €
Debts	1,8 M €	-20.1%	2,2 M €	+49.9%	1,5 M €	-10.6%	1,7 M €	-9.8%	1,8 M €	+41.5%	1,3 M €	-7.7%	1,4 M €	-0.8%	1,4 M €	-6.1%	1,5 M €	-7.9%	1,6 M €	-1.1%	1,7 M €	+94.3%	854,5 k €	-5.7%	906,2 k €	-8.0%	985,1 k €	-7.3%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Pierre Antoine GUILLAUME GENTIL

Director · since 30 mars 2020

Active

Catherine MACHTELINGS

Managing director

Active

Ended mandates

Catherine MACHTELINGS

Managing director · since 30 mars 2020 · until 30 mars 2020

Ended

Catherine MACHTELINGS

Managing director · since 30 mars 2020 · until 30 mars 2026

Ended

Pierre Antoine GUILLAUME-GENTIL

Director · since 30 mars 2020 · until 30 mars 2026

Ended

Pierre Antoine GUILLAUME-GENTIL

Director · since 30 mars 2020

Ended

At this address

Other companies at this address

Company	CBE no.
PIERRE GUILLAUME GENTIL● Active	0875.767.666

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	27/06/2025	14/06/2024	09/06/2023	21/06/2022	17/06/2021
General meeting	12/05/2026	12/06/2025	13/06/2024	08/06/2023	12/05/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	17/06/2021	French	PDF
Micro model	31/12/2019	11/06/2020	19/06/2020	French	PDF
Micro model	31/12/2018	13/05/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	25/05/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	25/06/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	08/07/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	12/05/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	13/05/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Pierre Antoine GUILLAUME GENTIL

Director · since 30 mars 2020

Active

Catherine MACHTELINGS

Managing director

Active

Ended mandates

Catherine MACHTELINGS

Managing director · since 30 mars 2020 · until 30 mars 2020

Ended

Catherine MACHTELINGS

Managing director · since 30 mars 2020 · until 30 mars 2026

Ended

Pierre Antoine GUILLAUME-GENTIL

Director · since 30 mars 2020 · until 30 mars 2026

Ended

Pierre Antoine GUILLAUME-GENTIL

Director · since 30 mars 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring07/08/2020
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/06/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring24/02/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office25/11/2009
SIEGE SOCIAL
PDF
Restructuring21/04/2006
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024667,9 k €↑
2023
Annual accounts 2023233,8 k €↑
2022
Annual accounts 2022229,5 k €↑
2021
Annual accounts 2021164,1 k €↑
2019
Annual accounts 201981,6 k €↓
2018
Annual accounts 201885,8 k €↑
2017
Annual accounts 201763 k €↑
2016
Annual accounts 201660 k €↓
2015
Annual accounts 201575,1 k €↑
2014
Annual accounts 201452,9 k €↓
2011
Annual accounts 2011102 k €↑
2010
Annual accounts 201025,3 k €↑
2009
Annual accounts 2009-114,5 k €↓
2008
Annual accounts 200810,2 k €
26/01/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ImmoMAP

Overview

What does ImmoMAP do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline