ACTIVE

ALL-DRAIN

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

67 k €

+211.1% YoY

Gross margin

1,1 M €

+56.2% YoY

Equity

455,8 k €

+14.2% YoY

Workforce

8,1 ETP

+15.7% YoY

What does ALL-DRAIN do?

ALL-DRAIN is a Public limited company incorporated in 1998. Its main activity is: Weaving of textiles. Its registered office is in Dentergem. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.525.001

Incorporation

26/01/1998

Legal form

Public limited company

Registered office

Wontergemstraat(Den) 5
8720 Dentergem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/03/2025

Average workforce

8,1 ETP

Activities (NACE)

13200Weaving of textiles· main 13200Weaving of textiles 17250Manufacture of articles of paper and paperboard 24200Manufacture of tubes, pipes, hollow profiles and related fittings, of steel 24200Manufacture of tubes, pipes, hollow profiles and related fittings, of steel 27220Manufacture of batteries and accumulators+12

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+56.2%	674,9 k €	+109%	322,7 k €	-50.7%	654,9 k €	+73.7%	377 k €	-11.8%	427,2 k €	-60.2%	1,1 M €	+0.4%	1,1 M €	-1.3%	1,1 M €	-2.6%	1,1 M €	+17.7%	945,2 k €	+9.6%	862,2 k €	+15.8%	744,8 k €	+8.3%	688 k €	+11.5%	616,9 k €	-36.5%	971,6 k €	-21.1%	1,2 M €	+11.0%	1,1 M €	+24.4%	891,5 k €
EBITDA	286,6 k €	+1081%	24,3 k €	+110%	-238 k €	-436%	70,9 k €	+125%	-288,7 k €	-17.4%	-246 k €	-203%	238,2 k €	-10.0%	264,6 k €	+6.3%	248,9 k €	-28.7%	349,1 k €	+50.4%	232,1 k €	+18.9%	195,2 k €	+39.8%	139,6 k €	-0.3%	140,1 k €	-9.8%	155,3 k €	-70.8%	532,7 k €	-28.7%	746,8 k €	+9.0%	685,3 k €	+27.9%	535,8 k €
Operating result	94,5 k €	+226%	-74,7 k €	+74.4%	-291,7 k €	-1038%	31,1 k €	+110%	-316,6 k €	-20.0%	-263,8 k €	-217%	225 k €	+4.2%	216 k €	-19.7%	268,9 k €	-23.9%	353,3 k €	+185%	124,1 k €	+75.6%	70,7 k €	+72.3%	41 k €	-24.8%	54,5 k €	+739%	-8,5 k €	-103%	267,2 k €	-53.2%	571,3 k €	+19.3%	478,9 k €	+0.7%	475,8 k €
Net result	67 k €	+211%	-60,3 k €	+78.3%	-278,2 k €	-921%	33,9 k €	+111%	-310,8 k €	-21.9%	-254,9 k €	-268%	151,9 k €	+15.3%	131,8 k €	-26.7%	179,7 k €	-35.5%	278,6 k €	+145%	113,9 k €	+30.5%	87,3 k €	+29.4%	67,5 k €	-24.5%	89,4 k €	+845%	9,5 k €	-95.3%	201 k €	-49.9%	400,9 k €	+22.7%	326,7 k €	+3.8%	314,7 k €
Balance sheet
Equity	455,8 k €	+14.2%	399 k €	+52.7%	261,3 k €	-51.6%	539,5 k €	+6.7%	505,6 k €	-38.1%	816,4 k €	-23.8%	1,1 M €	+16.5%	919,5 k €	-53.7%	2 M €	-5.7%	2,1 M €	+9.3%	1,9 M €	+0.7%	1,9 M €	+4.8%	1,8 M €	-9.1%	2 M €	-7.4%	2,2 M €	+0.4%	2,2 M €	+10.3%	2 M €	+25.7%	1,6 M €	+26.5%	1,2 M €
Total assets	2,9 M €	+7.8%	2,7 M €	+20.1%	2,2 M €	-10.2%	2,5 M €	+40.8%	1,8 M €	-4.8%	1,8 M €	+5.4%	1,7 M €	+0.3%	1,7 M €	-33.4%	2,6 M €	-5.3%	2,8 M €	+7.0%	2,6 M €	-7.7%	2,8 M €	+8.1%	2,6 M €	-16.4%	3,1 M €	+7.5%	2,9 M €	+10.1%	2,6 M €	+4.2%	2,5 M €	-0.5%	2,5 M €	+30.9%	1,9 M €
Cash	101,8 k €	-16.1%	121,3 k €	-50.9%	247,2 k €	-28.7%	346,9 k €	+54.3%	224,9 k €	-15.1%	264,8 k €	-31.3%	385,4 k €	-52.4%	809,8 k €	+36.0%	595,4 k €	-2.2%	608,5 k €	-28.4%	849,7 k €	-3.1%	876,8 k €	+32.1%	663,9 k €	+15.3%	575,6 k €	+27.9%	450,2 k €	-18.2%	550,3 k €	+65.1%	333,3 k €	+76.2%	189,2 k €	-37.3%	301,7 k €
Debts	2,4 M €	+6.1%	2,2 M €	+17.1%	1,9 M €	+1.4%	1,9 M €	+53.7%	1,2 M €	+32.7%	923,1 k €	+53.6%	601 k €	-19.9%	750,2 k €	+31.2%	571,7 k €	-7.1%	615,1 k €	+6.6%	576,9 k €	-30.1%	825,5 k €	+15.9%	712 k €	-31.8%	1 M €	+53.5%	679,8 k €	+56.4%	434,7 k €	-17.7%	528,3 k €	-37.9%	850,2 k €	+25.9%	675,1 k €
Other
Workforce	8,1 ETP	+15.7%	7,0 ETP	+1.4%	6,9 ETP	-2.8%	7,1 ETP	-15.5%	8,4 ETP	-13.4%	9,7 ETP	+3.2%	9,4 ETP	-6.9%	10,1 ETP	-6.5%	10,8 ETP	-12.2%	12,3 ETP	-0.8%	12,4 ETP	-1.6%	12,6 ETP	+15.6%	10,9 ETP	+3.8%	10,5 ETP	+9.4%	9,6 ETP	-4.0%	10,0 ETP	+1.0%	9,9 ETP	+6.5%	9,3 ETP	+3.3%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Irma WYNEN

Director · since 21 mars 2022 · until 21 mars 2028

Active

Patricia VAN DEURZEN

Managing director · since 21 mars 2022 · until 21 mars 2028

Active

Ended mandates

Henricus VAN DEURZEN

Managing director · since 24 septembre 2016 · until 24 septembre 2022

Ended

Irma WYNEN

Director · since 24 septembre 2016 · until 24 septembre 2022

Ended

Henricus VAN DEURZEN

Managing director · since 24 septembre 2010 · until 24 septembre 2016

Ended

Irma WYNEN

Director · since 24 septembre 2010 · until 24 septembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO VAN DEURZEN● Active	0462.525.197

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	18/10/2024	09/10/2023	20/10/2022	03/11/2021	13/10/2020
General meeting	26/09/2025	27/09/2024	29/09/2023	30/09/2022	29/10/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	26/09/2025	06/10/2025	Dutch	PDF
Abridged model	31/03/2024	27/09/2024	18/10/2024	Dutch	PDF
Abridged model	31/03/2023	29/09/2023	09/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	20/10/2022	Dutch	PDF
Abridged model	31/03/2021	29/10/2021	03/11/2021	Dutch	PDF
Abridged model	31/03/2020	25/09/2020	13/10/2020	Dutch	PDF
Abridged model	31/03/2019	27/09/2019	10/10/2019	Dutch	PDF
Abridged model	31/03/2018	28/09/2018	01/10/2018	Dutch	PDF
Abridged model	31/03/2017	29/09/2017	02/10/2017	Dutch	PDF
Abridged model	31/03/2016	30/09/2016	27/10/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	22/10/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	13/10/2014	Dutch	PDF
Abridged model	31/03/2013	27/09/2013	23/10/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	26/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	07/10/2011	Dutch	PDF
Abridged model	31/03/2010	24/09/2010	01/10/2010	Dutch	PDF
Abridged model	31/03/2009	25/09/2009	15/10/2009	Dutch	PDF
Abridged model	31/03/2008	26/09/2008	23/10/2008	Dutch	PDF
Abridged model	31/03/2007	28/09/2007	11/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Irma WYNEN

Director · since 21 mars 2022 · until 21 mars 2028

Active

Patricia VAN DEURZEN

Managing director · since 21 mars 2022 · until 21 mars 2028

Active

Ended mandates

Henricus VAN DEURZEN

Managing director · since 24 septembre 2016 · until 24 septembre 2022

Ended

Irma WYNEN

Director · since 24 septembre 2016 · until 24 septembre 2022

Ended

Henricus VAN DEURZEN

Managing director · since 24 septembre 2010 · until 24 septembre 2016

Ended

Irma WYNEN

Director · since 24 septembre 2010 · until 24 septembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/09/2017
HERBENOEMING
PDF
Mandates03/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567 k €↑
2024
Annual accounts 2024-60,3 k €↑
2023
Annual accounts 2023-278,2 k €↓
2022
Annual accounts 202233,9 k €↑
2021
Annual accounts 2021-310,8 k €↓
2020
Annual accounts 2020-254,9 k €↓
2019
Annual accounts 2019151,9 k €↑
2018
Annual accounts 2018131,8 k €↓
2017
Annual accounts 2017179,7 k €↓
2016
Annual accounts 2016278,6 k €↑
2015
Annual accounts 2015113,9 k €↑
2014
Annual accounts 201487,3 k €↑
2013
Annual accounts 201367,5 k €↓
2012
Annual accounts 201289,4 k €↑
2011
Annual accounts 20119,5 k €↓
2010
Annual accounts 2010201 k €↓
2009
Annual accounts 2009400,9 k €↑
2008
Annual accounts 2008326,7 k €↑
2007
Annual accounts 2007314,7 k €
26/01/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALL-DRAIN

Overview

What does ALL-DRAIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline