NORMAL SITUATION

BOMADENT

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

53,8 k €

-15.7% YoY

Revenue

102,8 k €

-62.5% YoY

Equity

263,9 k €

-4.3% YoY

Company — Normal situation.

What does BOMADENT do?

BOMADENT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.528.860

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	102,8 k €	-62.5%	274,3 k €	+23.7%	221,7 k €	-52.3%	464,8 k €	+6.6%	435,9 k €	+17.0%	372,7 k €	+1.4%	367,5 k €	-13.2%	423,4 k €	+6.2%	398,8 k €	-6.1%	424,8 k €	+3.8%	409,1 k €	+2.7%	398,3 k €	+5.0%	379,4 k €	+4.6%	362,6 k €	-0.6%	364,8 k €		–
EBITDA	70,9 k €	-32.0%	104,2 k €	-20.3%	130,8 k €	+8.8%	120,2 k €	+115%	55,9 k €	+57.5%	35,5 k €	-18.3%	43,4 k €	+5.9%	41 k €	+4.4%	39,2 k €	-43.1%	68,9 k €	+0.6%	68,5 k €	-6.7%	73,4 k €	+130%	31,9 k €	+103%	15,7 k €	-76.9%	68 k €	+92.0%	35,4 k €
Operating result	70,9 k €	-24.6%	94 k €	-21.7%	120,1 k €	+16.5%	103,1 k €	+145%	42 k €	+77.8%	23,6 k €	-14.1%	27,5 k €	+25.1%	22 k €	+40.8%	15,6 k €	-64.3%	43,7 k €	+27.8%	34,2 k €	-1.7%	34,8 k €	+486%	-9 k €	+44.5%	-16,3 k €	-147%	34,6 k €	+330%	-15 k €
Net result	53,8 k €	-15.7%	63,8 k €	-21.4%	81,2 k €	+33.9%	60,6 k €	+162%	23,2 k €	+140%	9,6 k €	+4.5%	9,2 k €	+87.4%	4,9 k €	+2945%	-173,2 €	-101%	22 k €	+913%	2,2 k €	-60.0%	5,4 k €	+167%	-8,1 k €	+44.0%	-14,5 k €	-162%	23,3 k €	+215%	-20,3 k €
Balance sheet
Equity	263,9 k €	-4.3%	275,9 k €	+30.1%	212,1 k €	+62.0%	131 k €	+86.1%	70,4 k €	+49.1%	47,2 k €	+25.7%	37,6 k €	+32.6%	28,3 k €	+21.0%	23,4 k €	-4.8%	24,6 k €	+485%	-6,4 k €	+25.3%	-8,6 k €	+38.7%	-14 k €	-138%	-5,9 k €	-168%	8,6 k €	+158%	-14,7 k €
Total assets	313,8 k €	-4.4%	328,2 k €	+24.4%	263,9 k €	-20.5%	331,9 k €	+13.3%	293 k €	+3.1%	284,3 k €	+5.7%	269 k €	-2.8%	276,7 k €	-8.5%	302,5 k €	-13.5%	349,8 k €	+6.7%	327,8 k €	-7.2%	353,3 k €	-5.4%	373,5 k €	-11.2%	420,4 k €	+233%	126,4 k €	+38.7%	91,1 k €
Cash	313,8 k €	+80.0%	174,4 k €	-17.8%	212,2 k €	+923%	20,7 k €		0 €		0 €	-100%	1 k €	-13.7%	1,2 k €	-82.6%	6,7 k €	-38.1%	10,8 k €		0 €	-100%	17,2 k €	+55.9%	11,1 k €	+68.2%	6,6 k €	-5.1%	6,9 k €	+36.3%	5,1 k €
Debts	49,9 k €	-4.7%	52,3 k €	+1.0%	51,8 k €	-74.2%	200,9 k €	-9.8%	222,6 k €	-6.1%	237 k €	+2.9%	230,4 k €	-5.1%	242,9 k €	-11.7%	275,1 k €	-10.4%	306,9 k €	-7.8%	332,9 k €	-5.9%	353,7 k €	-8.6%	386,9 k €	-9.2%	426,3 k €	+288%	109,8 k €	+3.8%	105,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 1 ended

Active mandates

BRIGITTE BONTE

Manager

Active

ETIENNE MAIRIAUX

Manager

Active

Ended mandates

ETIENNE MARIAUX

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/05/2023	30/08/2022	20/08/2021	16/07/2020	28/06/2019	13/06/2018
General meeting	24/05/2023	14/06/2022	14/06/2021	09/06/2020	11/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	24/05/2023	25/05/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	18/08/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	31/07/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	23/08/2010	French	PDF
Abridged modelCorrection	31/12/2008	09/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2008	09/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	08/07/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/08/2007	French	PDF
Abridged modelCorrection	31/12/2005	20/07/2006	03/11/2006	French	PDF
Abridged model	31/12/2005	20/07/2006	21/08/2006	French	PDF
Abridged model	31/12/2004	14/06/2005	14/07/2005	French	PDF
Abridged modelCorrection	31/12/2003	08/06/2004	12/10/2004	French	PDF
Abridged model	31/12/2003	08/06/2004	29/06/2004	French	PDF
Abridged model	31/12/2002	10/06/2003	16/06/2003	French	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 1 ended

Active mandates

BRIGITTE BONTE

Manager

Active

ETIENNE MAIRIAUX

Manager

Active

Ended mandates

ETIENNE MARIAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202253,8 k €↓
2021
Annual accounts 202163,8 k €↓
2020
Annual accounts 202081,2 k €↑
2019
Annual accounts 201960,6 k €↑
2018
Annual accounts 201823,2 k €↑
2017
Annual accounts 20179,6 k €↑
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 20154,9 k €↑
2014
Annual accounts 2014-173,2 €↓
2013
Annual accounts 201322 k €↑
2012
Annual accounts 20122,2 k €↓
2011
Annual accounts 20115,4 k €↑
2010
Annual accounts 2010-8,1 k €↑
2009
Annual accounts 2009-14,5 k €↓
2008
Annual accounts 200823,3 k €↑
2007
Annual accounts 2007-20,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOMADENT

Overview

What does BOMADENT do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline