DamSouTherapy
0462.529.157 · rovalta.com · 21/09/2026
ACTIVE
DamSouTherapy
Financial year 2024 · closed on 31/12/2024
Net result
6,6 k €
+15.7% YoY
Gross margin
22,1 k €
+89.2% YoY
Equity
22,4 k €
+41.4% YoY
Overview
What does DamSouTherapy do?
DamSouTherapy is a Private limited company incorporated in 1998. Its registered office is in Waremme.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.529.157
Incorporation
27/01/1998
Legal form
Private limited company
Registered office
Rue Zénobe Gramme 3
4300 Waremme · WallonieSee on map
4300 Waremme · WallonieSee on map
Contributed capital
20 900,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 22,1 k € | +89.2% | 11,7 k € | +1133% | 947,1 € | +149% | -1,9 k € | +67.0% | -5,8 k € | -240% | 4,2 k € | +158% | -7,2 k € | -502% | -1,2 k € | +74.8% | -4,7 k € | -182% | 5,7 k € | +991% | -644,8 € | +39.0% | -1,1 k € | -109% | 12 k € | +16.1% | 10,3 k € | -4.6% | 10,8 k € | +109% | 5,2 k € | -32.1% | 7,6 k € | -43.0% | 13,4 k € | +158% | 5,2 k € |
| EBITDA | 21,3 k € | +154% | 8,4 k € | +1534% | 512,8 € | +120% | -2,5 k € | +61.5% | -6,5 k € | -285% | 3,5 k € | +145% | -7,8 k € | -325% | -1,8 k € | +65.9% | -5,4 k € | -207% | 5 k € | +473% | -1,4 k € | +23.0% | -1,8 k € | -116% | 11,3 k € | +16.7% | 9,7 k € | -4.5% | 10,1 k € | +122% | 4,6 k € | -35.1% | 7 k € | -44.6% | 12,7 k € | +172% | 4,7 k € |
| Operating result | 15,8 k € | +110% | 7,5 k € | +1364% | 512,8 € | +120% | -2,5 k € | +61.5% | -6,5 k € | -285% | 3,5 k € | +145% | -7,8 k € | -291% | -2 k € | +63.9% | -5,5 k € | -213% | 4,9 k € | +358% | -1,9 k € | +26.5% | -2,6 k € | -124% | 10,6 k € | +13.2% | 9,4 k € | +17.4% | 8 k € | +104% | 3,9 k € | +15.8% | 3,4 k € | -63.5% | 9,3 k € | +648% | 1,2 k € |
| Net result | 6,6 k € | +15.7% | 5,7 k € | +1562% | 340,8 € | +113% | -2,7 k € | +60.8% | -6,9 k € | -330% | 3 k € | +136% | -8,2 k € | -242% | -2,4 k € | +59.0% | -5,9 k € | -229% | 4,6 k € | +301% | -2,3 k € | +19.8% | -2,8 k € | -131% | 9,1 k € | +12.7% | 8,1 k € | +47.7% | 5,5 k € | +107% | 2,6 k € | -40.4% | 4,4 k € | -28.0% | 6,2 k € | +1187% | 478 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 22,4 k € | +41.4% | 15,8 k € | +55.8% | 10,1 k € | +3.5% | 9,8 k € | -21.6% | 12,5 k € | -35.5% | 19,4 k € | +18.3% | 16,4 k € | -33.4% | 24,6 k € | -8.9% | 27 k € | -17.9% | 32,9 k € | +16.0% | 28,4 k € | -7.4% | 30,6 k € | -8.4% | 33,5 k € | +14.1% | 29,3 k € | +5.1% | 27,9 k € | +5.6% | 26,4 k € | +11.1% | 23,8 k € | +9.1% | 21,8 k € | +11.0% | 19,7 k € |
| Total assets | 233,5 k € | -18.1% | 285 k € | +2347% | 11,6 k € | +9.7% | 10,6 k € | -18.7% | 13 k € | -38.9% | 21,4 k € | +5.1% | 20,3 k € | -20.6% | 25,6 k € | -8.7% | 28 k € | -22.7% | 36,3 k € | +4.6% | 34,7 k € | -9.8% | 38,4 k € | -11.2% | 43,3 k € | +9.1% | 39,7 k € | +2.9% | 38,5 k € | +5.9% | 36,4 k € | +6.8% | 34 k € | -27.2% | 46,8 k € | +31.1% | 35,7 k € |
| Cash | 13,6 k € | +90.2% | 7,2 k € | -35.0% | 11 k € | +15.5% | 9,5 k € | -10.7% | 10,7 k € | -37.4% | 17,1 k € | +70.9% | 10 k € | -11.4% | 11,3 k € | -10.7% | 12,6 k € | -39.4% | 20,8 k € | +27.9% | 16,3 k € | +3.3% | 15,7 k € | -34.8% | 24,2 k € | -8.0% | 26,3 k € | +27.8% | 20,5 k € | +62.1% | 12,7 k € | -22.0% | 16,2 k € | +49.3% | 10,9 k € | +47.2% | 7,4 k € |
| Debts | 211,2 k € | -21.6% | 269,2 k € | +17874% | 1,5 k € | +86.3% | 804 € | +48.9% | 539,8 € | -72.4% | 2 k € | -32.6% | 2,9 k € | +205% | 951,5 € | -4.4% | 995,3 € | -70.2% | 3,3 k € | -46.9% | 6,3 k € | -19.5% | 7,8 k € | -20.4% | 9,8 k € | -4.9% | 10,3 k € | -2.7% | 10,6 k € | +6.8% | 9,9 k € | -3.1% | 10,3 k € | -58.9% | 25 k € | +55.7% | 16 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Damien DAMOISEAUX
ActiveSoufiane BARHDADI
ActiveEnded mandates
Jean-Marc ESTERS
EndedJean-Marc ESTERS
EndedJean-Marc ESTERS
EndedJean-Marc ESTERS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0649.901.483 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 30/08/2024 | 13/07/2023 | 19/08/2022 | 05/07/2021 | 10/08/2020 |
| General meeting | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 22/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 23/05/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 24/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 13/07/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 19/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 05/07/2021 | French | |
| Abridged model | 31/12/2019 | 22/05/2020 | 10/08/2020 | French | |
| Abridged model | 31/12/2018 | 24/05/2019 | 04/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 16/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 10/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 25/05/2011 | 04/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 27/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 13/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 30/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Damien DAMOISEAUX
ActiveSoufiane BARHDADI
ActiveEnded mandates
Jean-Marc ESTERS
EndedJean-Marc ESTERS
EndedJean-Marc ESTERS
EndedJean-Marc ESTERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,6 k €↑
- 2023Annual accounts 20235,7 k €↑
- 2023Name changeDamSouTherapy
- 2022Annual accounts 2022340,8 €↑
- 2021Annual accounts 2021-2,7 k €↑
- 2021Name changeJ.M. ESTERS
- 2020Annual accounts 2020-6,9 k €↓
- 2019Annual accounts 20193 k €↑
- 2018Annual accounts 2018-8,2 k €↓
- 2017Annual accounts 2017-2,4 k €↑
- 2016Annual accounts 2016-5,9 k €↓
- 2015Annual accounts 20154,6 k €↑
- 2014Annual accounts 2014-2,3 k €↑
- 2013Annual accounts 2013-2,8 k €↓
- 2012Annual accounts 20129,1 k €↑
- 2011Annual accounts 20118,1 k €↑
- 2010Annual accounts 20105,5 k €↑
- 2009Annual accounts 20092,6 k €↓
- 2008Annual accounts 20084,4 k €↓
- 2007Annual accounts 20076,2 k €↑
- 2006Annual accounts 2006478 €
- 27/01/1998IncorporationPrivate limited company