ACTIVE

MYOS

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

34 k €

+31889.5% YoY

Gross margin

104,1 k €

+52.9% YoY

Equity

187,2 k €

+22.2% YoY

What does MYOS do?

MYOS is a Private limited company incorporated in 1998. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.534.897

Incorporation

27/01/1998

Legal form

Private limited company

Registered office

Torhoutsestraat 25
8020 Oostkamp · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 45201Maintenance and repair of motor vehicles 95311Repair of computers and personal and household goods

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	104,1 k €	+52.9%	68,1 k €	-20.1%	85,2 k €	+17.2%	72,7 k €	-4.4%	76 k €	+4.9%	72,5 k €	+10.7%	65,5 k €	+66.6%	39,3 k €	-61.1%	101,1 k €	+76.3%	57,4 k €	+18.0%	48,6 k €	-24.6%	64,4 k €	+5.7%	60,9 k €	-31.9%	89,5 k €	+90.4%	47 k €	-41.0%	79,8 k €	-3.2%	82,4 k €	-2.7%	84,7 k €
EBITDA	78,2 k €	+135%	33,2 k €	-35.2%	51,3 k €	+6.8%	48 k €	-24.4%	63,5 k €	+3.6%	61,3 k €	+10.8%	55,3 k €	+99.0%	27,8 k €	-68.3%	87,6 k €	+97.8%	44,3 k €	+25.5%	35,3 k €	-32.3%	52,2 k €	+6.6%	48,9 k €	-34.1%	74,2 k €	+129%	32,5 k €	-21.8%	41,5 k €	-26.7%	56,7 k €	-0.1%	56,7 k €
Operating result	50,5 k €	+1054%	4,4 k €	-82.4%	24,8 k €	+50.3%	16,5 k €	-37.1%	26,3 k €	+8.6%	24,2 k €	+49.0%	16,2 k €	+240%	-11,6 k €	-122%	53,5 k €	+286%	13,9 k €	+151%	5,5 k €	-74.8%	21,9 k €	+64.2%	13,4 k €	-65.6%	38,8 k €	+431%	7,3 k €	-57.9%	17,4 k €	-48.8%	34 k €	-13.0%	39 k €
Net result	34 k €	+31889%	106,4 €	-99.3%	14,9 k €	+73.3%	8,6 k €	-55.0%	19,1 k €	+21.6%	15,7 k €	+22.2%	12,9 k €	+199%	-13 k €	-134%	38,5 k €	+379%	8 k €	+793%	900 €	-92.6%	12,2 k €	+51.9%	8 k €	-69.0%	25,9 k €	+199%	8,7 k €	-39.4%	14,3 k €	-56.7%	33 k €	+12.8%	29,3 k €
Balance sheet
Equity	187,2 k €	+22.2%	153,2 k €	+0.1%	153,1 k €	+9.5%	139,8 k €	+6.6%	131,2 k €	+17.1%	112,1 k €	+16.3%	96,3 k €	-62.9%	260 k €	-4.8%	273,1 k €	+16.4%	234,6 k €	+3.5%	226,6 k €	-7.6%	245,3 k €	+5.2%	233,1 k €	+3.6%	225,1 k €	+13.0%	199,2 k €	+4.5%	190,6 k €	+8.1%	176,3 k €	+23.1%	143,3 k €
Total assets	294,5 k €	+1.6%	289,9 k €	-10.6%	324,1 k €	+5.3%	307,7 k €	-14.7%	360,9 k €	-4.3%	376,9 k €	-12.1%	428,7 k €	-8.2%	466,9 k €	+3.5%	451,1 k €	+9.7%	411,2 k €	-2.3%	421 k €	-6.1%	448,1 k €	-6.3%	478,4 k €	+0.9%	474,2 k €	+55.5%	304,9 k €	+8.3%	281,6 k €	+8.6%	259,2 k €	+11.9%	231,7 k €
Cash	62 k €	+103%	30,6 k €	+15.3%	26,5 k €	-61.2%	68,2 k €	+22.0%	55,9 k €	+12.7%	49,6 k €	-50.4%	100,2 k €	+45.4%	68,9 k €	+38.8%	49,6 k €	+97.9%	25,1 k €	-46.6%	47 k €	-4.4%	49,2 k €	+109%	23,5 k €	-22.2%	30,2 k €	-59.8%	75,1 k €	+366%	16,1 k €	+3.4%	15,6 k €	-52.2%	32,6 k €
Debts	107,3 k €	-21.5%	136,7 k €	-20.1%	171 k €	+1.9%	167,9 k €	-26.9%	229,7 k €	-13.3%	264,9 k €	-20.3%	332,3 k €	+60.7%	206,9 k €	+16.2%	178,1 k €	+0.8%	176,6 k €	-9.1%	194,4 k €	-4.2%	202,8 k €	-17.3%	245,3 k €	-1.5%	249,1 k €	+136%	105,7 k €	+16.1%	91,1 k €	+9.8%	82,9 k €	-6.2%	88,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	-14.3%	0,7 ETP	+16.7%	0,6 ETP	-14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-61.1%	1,8 ETP	+38.5%	1,3 ETP	+44.4%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 2 ended

Active mandates

NATHALIE TALLOEN

Director

Active

PETER VANPOUCKE

Director

Active

Ended mandates

NATHALIE TALLOEN

Manager

Ended

PETER VANPOUCKE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2025	25/04/2024	16/03/2023	28/04/2022	29/03/2021	02/03/2020
General meeting	29/03/2025	31/03/2024	06/03/2023	31/03/2022	23/02/2021	28/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	29/03/2025	24/04/2025	Dutch	PDF
Micro model	30/09/2023	31/03/2024	25/04/2024	Dutch	PDF
Micro model	30/09/2022	06/03/2023	16/03/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	23/02/2021	29/03/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	02/03/2020	Dutch	PDF
Micro model	30/09/2018	25/02/2019	25/02/2019	Dutch	PDF
Micro model	30/09/2017	28/02/2018	19/03/2018	Dutch	PDF
Abridged model	30/09/2016	09/01/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	31/03/2016	21/04/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	01/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	02/04/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	01/03/2012	21/03/2012	Dutch	PDF
Abridged model	30/09/2010	15/02/2011	16/02/2011	Dutch	PDF
Abridged model	30/09/2009	10/02/2010	23/02/2010	Dutch	PDF
Abridged model	30/09/2008	17/02/2009	17/02/2009	Dutch	PDF
Abridged model	30/09/2007	15/02/2008	19/02/2008	Dutch	PDF
Abridged model	30/09/2006	21/02/2007	23/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 2 ended

Active mandates

NATHALIE TALLOEN

Director

Active

PETER VANPOUCKE

Director

Active

Ended mandates

NATHALIE TALLOEN

Manager

Ended

PETER VANPOUCKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/04/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares17/09/2014
KAPITAAL - AANDELEN
PDF
Capital / shares30/04/2010
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202434 k €↑
2023
Annual accounts 2023106,4 €↓
2022
Annual accounts 202214,9 k €↑
2021
Annual accounts 20218,6 k €↓
2020
Annual accounts 202019,1 k €↑
2019
Annual accounts 201915,7 k €↑
2018
Annual accounts 201812,9 k €↑
2017
Annual accounts 2017-13 k €↓
2016
Annual accounts 201638,5 k €↑
2015
Annual accounts 20158 k €↑
2014
Annual accounts 2014900 €↓
2013
Annual accounts 201312,2 k €↑
2012
Annual accounts 20128 k €↓
2011
Annual accounts 201125,9 k €↑
2010
Annual accounts 20108,7 k €↓
2009
Annual accounts 200914,3 k €↓
2008
Annual accounts 200833 k €↑
2007
Annual accounts 200729,3 k €
27/01/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MYOS

Overview

What does MYOS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline