ACTIVE

MARCELIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-1,4 k €

-102.3% YoY

Gross margin

267,2 k €

-21.7% YoY

Equity

233 k €

-0.6% YoY

What does MARCELIMMO do?

MARCELIMMO is a Private company with limited liability incorporated in 1998. Its registered office is in Pajottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.577.855

Incorporation

02/02/1998

Legal form

Private company with limited liability

Registered office

Vianebaan 49
1570 Pajottegem · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	267,2 k €	-21.7%	341,1 k €	+15.4%	295,6 k €	-6.8%	317,2 k €	-0.6%	319 k €	+24.0%	257,3 k €	+22.6%	209,8 k €	+23.8%	169,4 k €	+24.1%	136,5 k €	+126%	60,3 k €	+30.7%	46,1 k €	+30317%	-152,7 €	+66.2%	-451 €	-100%	132 k €	+92981%	141,8 €	-89.4%	1,3 k €	-6.4%	1,4 k €	+722%	174,4 €	+133%	75 €
EBITDA	261,7 k €	-23.3%	341,1 k €	+25.2%	272,4 k €	-14.0%	316,8 k €	-0.1%	317,2 k €	+24.8%	254,2 k €	+23.8%	205,4 k €	+21.2%	169,4 k €	+24.1%	136,5 k €	+126%	60,3 k €	+30.7%	46,1 k €	+30317%	-152,7 €	+66.2%	-451 €	-100%	131,8 k €	+92840%	141,8 €	-89.4%	1,3 k €	-6.4%	1,4 k €	+722%	174,4 €	+162%	-279,5 €
Operating result	41,2 k €	-69.0%	132,9 k €	-1.7%	135,2 k €	-36.0%	211,2 k €	+16.8%	180,9 k €	+82.4%	99,2 k €	+1140%	-9,5 k €	-108%	118,5 k €	+84.7%	64,2 k €	+164%	-100,7 k €	-1790%	6 k €	+4001%	-152,7 €	+66.2%	-451 €	-100%	131,8 k €	+92840%	141,8 €	-89.4%	1,3 k €	+5.8%	1,3 k €	+476%	-337,7 €	+57.3%	-791,6 €
Net result	-1,4 k €	-102%	59,3 k €	+23.8%	47,9 k €	-56.1%	109,1 k €	+35.2%	80,7 k €	+113%	37,9 k €	+165%	-58,8 k €	-179%	74,5 k €	+385%	15,4 k €	+114%	-112,8 k €	-3357%	3,5 k €	+1896%	-192,9 €	+74.2%	-748,1 €	-101%	131,8 k €	+178342%	-73,9 €	-101%	8,6 k €	+712%	1,1 k €	+300%	-530,6 €	+46.2%	-986,5 €
Balance sheet
Equity	233 k €	-0.6%	234,3 k €	+29.5%	180,9 k €	+31.3%	137,8 k €	+248%	39,6 k €	+196%	-41,1 k €	+48.0%	-79 k €	-291%	-20,2 k €	+78.6%	-94,7 k €	+14.0%	-110,1 k €	-4187%	2,7 k €	+450%	-769,2 €	-33.5%	-576,3 €	-436%	171,7 €	+100%	-131,6 k €	-0.1%	-131,5 k €	+6.2%	-140,1 k €	+0.8%	-141,2 k €	-0.4%	-140,7 k €
Total assets	4,5 M €	+0.9%	4,5 M €	-0.4%	4,5 M €	+22.0%	3,7 M €	+25.0%	3 M €	+9.8%	2,7 M €	+17.9%	2,3 M €	+66.8%	1,4 M €	+5.7%	1,3 M €	+9.1%	1,2 M €	+528%	188,8 k €	+17596%	1,1 k €	-3.6%	1,1 k €	-40.3%	1,9 k €	+34.5%	1,4 k €	-93.7%	22 k €	+5.9%	20,8 k €	+5.4%	19,7 k €	+3.5%	19,1 k €
Cash	18,6 k €	+9.0%	17 k €	+162%	6,5 k €	-92.6%	87,8 k €	-66.9%	265 k €	+2.9%	257,7 k €	+115%	119,7 k €	-24.8%	159,1 k €	+36.1%	116,9 k €	+56.0%	74,9 k €	+354%	16,5 k €	+1447%	1,1 k €	-3.6%	1,1 k €	-40.3%	1,9 k €	+1905%	92,6 €		–		48,1 €	-10.0%	53,4 €	-73.6%	202,2 €
Debts	4,3 M €	+0.9%	4,3 M €	-1.6%	4,3 M €	+21.6%	3,6 M €	+21.9%	2,9 M €	+6.7%	2,7 M €	+15.7%	2,4 M €	+70.1%	1,4 M €	-0.0%	1,4 M €	+7.2%	1,3 M €	+597%	186,1 k €	+10037%	1,8 k €	+9.1%	1,7 k €	0.0%	1,7 k €	-98.7%	133 k €	-13.4%	153,5 k €	-4.6%	160,9 k €	0.0%	160,9 k €	+0.8%	159,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Pierrick Desmecht

Director

Active

Ended mandates

PIERRICK DESMECHT

Manager · since 09 juillet 2014

Ended

MICHELE BELLIN

Manager · since 22 janvier 1998

Ended

Pierrick Desmecht

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EDOUARDIMMO● Active	0455.328.985

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/11/2025	03/10/2024	06/10/2023	23/09/2022	27/10/2021	17/09/2020
General meeting	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021	13/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	14/06/2025	04/11/2025	French	PDF
Micro model	31/12/2023	08/06/2024	03/10/2024	French	PDF
Micro model	31/12/2022	10/06/2023	06/10/2023	French	PDF
Micro model	31/12/2021	11/06/2022	23/09/2022	French	PDF
Micro model	31/12/2020	12/06/2021	27/10/2021	French	PDF
Micro model	31/12/2019	13/06/2020	17/09/2020	French	PDF
Micro model	31/12/2018	10/10/2019	29/10/2019	French	PDF
Micro model	31/12/2017	24/09/2018	30/09/2018	French	PDF
Micro model	31/12/2016	28/09/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	31/03/2016	19/04/2016	French	PDF
Abridged model	31/12/2014	07/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Pierrick Desmecht

Director

Active

Ended mandates

PIERRICK DESMECHT

Manager · since 09 juillet 2014

Ended

MICHELE BELLIN

Manager · since 22 janvier 1998

Ended

Pierrick Desmecht

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/07/2017
SIEGE SOCIAL
PDF
Registered office25/04/2016
SIEGE SOCIAL
PDF
Mandates29/07/2014
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/07/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-1,4 k €↓
2023
Annual accounts 202359,3 k €↑
2022
Annual accounts 202247,9 k €↓
2021
Annual accounts 2021109,1 k €↑
2020
Annual accounts 202080,7 k €↑
2019
Annual accounts 201937,9 k €↑
2018
Annual accounts 2018-58,8 k €↓
2017
Annual accounts 201774,5 k €↑
2016
Annual accounts 201615,4 k €↑
2015
Annual accounts 2015-112,8 k €↓
2014
Annual accounts 20143,5 k €↑
2013
Annual accounts 2013-192,9 €↑
2012
Annual accounts 2012-748,1 €↓
2011
Annual accounts 2011131,8 k €↑
2010
Annual accounts 2010-73,9 €↓
2009
Annual accounts 20098,6 k €↑
2008
Annual accounts 20081,1 k €↑
2007
Annual accounts 2007-530,6 €↑
2006
Annual accounts 2006-986,5 €
02/02/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARCELIMMO

Overview

What does MARCELIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline