ACTIVE

BERVANCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-143,7 k €

+28.4% YoY

Gross margin

227,5 k €

+90.8% YoY

Equity

9,5 M €

-1.5% YoY

What does BERVANCO do?

BERVANCO is a Public limited company incorporated in 1998. Its main activity is: Other amusement and recreation activities. Its registered office is in Oostende.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.587.654

Incorporation

04/02/1998

Legal form

Public limited company

Registered office

Hofstraat 1 box A
8400 Oostende · FlandreSee on map

Contributed capital

686 700,00 €

Latest accounts

31/12/2024

Activities (NACE)

93299Other amusement and recreation activities· main 93299Other amusement and recreation activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227,5 k €	+90.8%	119,2 k €	-72.3%	430,0 k €	+174%	156,8 k €	-35.0%	241,3 k €	+101%	119,9 k €	+2.0%	117,6 k €	+11.3%	105,7 k €	+6.2%	99,5 k €	+0.1%	99,4 k €	+0.1%	99,3 k €	+0.6%	98,7 k €	-0.5%	99,2 k €	+0.1%	99,1 k €	-33.4%	148,8 k €	-2.2%	152,2 k €	+62.3%	93,8 k €	+2.7%	91,3 k €
EBITDA	218,2 k €	+86.9%	116,7 k €	-72.3%	422,1 k €	+185%	148,2 k €	-38.2%	239,7 k €	+103%	118,4 k €	-3.8%	123,0 k €	+20.1%	102,4 k €	+2.6%	99,8 k €	+9.7%	91,0 k €	+17.6%	77,4 k €	+0.1%	77,3 k €	-1.5%	78,5 k €	-29.2%	111,0 k €	+20.7%	91,9 k €	-42.4%	159,5 k €	+292%	40,7 k €	-42.3%	70,5 k €
Operating result	-10,1 k €	+88.5%	-87,5 k €	-140%	218,7 k €	+269%	-129,7 k €	-164%	202,8 k €	+149%	81,4 k €	-5.4%	86,1 k €	+31.4%	65,5 k €	+4.1%	62,9 k €	+16.4%	54,0 k €	+33.6%	40,4 k €	+0.2%	40,4 k €	-2.9%	41,6 k €	-43.8%	74,0 k €	+34.6%	55,0 k €	-52.5%	115,8 k €	+1238%	8,7 k €	-77.5%	38,5 k €
Net result	-143,7 k €	+28.4%	-200,6 k €	-464%	55,0 k €	+126%	-215,5 k €	-221%	177,9 k €	+157%	69,1 k €	+11.1%	62,2 k €	+15.2%	54,0 k €	+31.1%	41,2 k €	-1.4%	41,8 k €	+21.6%	34,4 k €	+3.9%	33,1 k €	+3.4%	32,0 k €	-3.1%	33,0 k €	-6.6%	35,4 k €	-56.8%	81,8 k €	+418%	15,8 k €	-59.4%	39,0 k €
Balance sheet
Equity	9,5 M €	-1.5%	9,7 M €	-2.0%	9,9 M €	+0.0%	9,9 M €	-4.1%	10,3 M €	+762%	1,2 M €	+6.1%	1,1 M €	+5.8%	1,1 M €	+5.3%	1,0 M €	+4.3%	969,4 k €	+4.5%	927,5 k €	+3.9%	893,1 k €	+3.8%	860,0 k €	+3.9%	828,0 k €	+4.2%	795,0 k €	+4.7%	759,7 k €	+12.1%	677,9 k €	+2.4%	662,1 k €
Total assets	18,0 M €	+23.8%	14,6 M €	+1.1%	14,4 M €	-4.0%	15,0 M €	+0.7%	14,9 M €	+1022%	1,3 M €	+3.3%	1,3 M €	+5.4%	1,2 M €	+3.2%	1,2 M €	+2.2%	1,2 M €	+2.7%	1,1 M €	-0.3%	1,1 M €	-18.2%	1,4 M €	-0.8%	1,4 M €	-3.2%	1,4 M €	+3.2%	1,4 M €	+4.4%	1,3 M €	-2.8%	1,4 M €
Cash	40,7 k €	+55.2%	26,2 k €	+54.4%	17,0 k €	+314%	4,1 k €		–		11,7 €	-99.9%	8,8 k €	-2.5%	9,0 k €	+1345%	624,3 €	-91.0%	7,0 k €	+2170%	306,3 €	-97.9%	14,7 k €	-9.5%	16,2 k €	+3421%	460,5 €	-98.7%	35,9 k €	+102%	17,7 k €	+98.4%	8,9 k €	-85.6%	62,1 k €
Debts	8,4 M €	+75.1%	4,8 M €	+6.8%	4,5 M €	-11.7%	5,1 M €	+11.2%	4,6 M €	+3370%	132,3 k €	-16.5%	158,6 k €	+7.2%	147,9 k €	-10.8%	165,8 k €	-7.7%	179,7 k €	-9.1%	197,7 k €	-16.1%	235,5 k €	-54.6%	519,1 k €	-7.6%	561,8 k €	-3.8%	584,0 k €	-7.5%	631,2 k €	+1.2%	623,9 k €	-11.9%	708,5 k €
Other
Workforce	–		–		–		15,7 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

C&V Invest

Director · 0717.736.751

Represented by Michiel Vandekerckhove

Active

VDK Invest

Director · 0689.791.645

Represented by Matthias Vandekerckhove

Active

Ended mandates

C&V Invest

Managing director · since 15 juillet 2019 · until 14 juillet 2025 · 0717.736.751

Represented by Peter Carpentier

Ended

C&V Invest

Managing director · since 15 juillet 2019 · 0717.736.751

Represented by Vandekerckhove MATTHIAS

Ended

VDK Invest

Director · since 15 juillet 2019 · until 14 juillet 2025 · 0689.791.645

Represented by Matthias Vandekerckhove

Ended

VDK Invest

Director · since 15 juillet 2019 · 0689.791.645

Represented by Vandekerckhove Matthias

Ended

At this address

Other companies at this address

Company	CBE no.
Digital Invest● Active	0748.938.879
HOFGROUP● Active	0786.927.643
T.J.P INVEST● Active	0785.962.888

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	12/12/2024	13/07/2023	30/07/2022	08/09/2021	22/06/2020
General meeting	30/06/2025	11/12/2024	20/04/2023	27/06/2022	28/06/2021	08/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	18/06/2026	Dutch	PDF
Abridged model	31/12/2023	11/12/2024	12/12/2024	Dutch	PDF
Abridged model	31/12/2022	20/04/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	30/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	08/09/2021	Dutch	PDF
Abridged model	31/12/2019	08/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	09/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	18/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	19/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	20/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

C&V Invest

Director · 0717.736.751

Represented by Michiel Vandekerckhove

Active

VDK Invest

Director · 0689.791.645

Represented by Matthias Vandekerckhove

Active

Ended mandates

C&V Invest

Managing director · since 15 juillet 2019 · until 14 juillet 2025 · 0717.736.751

Represented by Peter Carpentier

Ended

C&V Invest

Managing director · since 15 juillet 2019 · 0717.736.751

Represented by Vandekerckhove MATTHIAS

Ended

VDK Invest

Director · since 15 juillet 2019 · until 14 juillet 2025 · 0689.791.645

Represented by Matthias Vandekerckhove

Ended

VDK Invest

Director · since 15 juillet 2019 · 0689.791.645

Represented by Vandekerckhove Matthias

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/04/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office28/11/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/03/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-143,7 k €↑
2023
Annual accounts 2023-200,6 k €↓
2022
Annual accounts 202255,0 k €↑
2021
Annual accounts 2021-215,5 k €↓
2019
Annual accounts 2019177,9 k €↑
2018
Annual accounts 201869,1 k €↑
2017
Annual accounts 201762,2 k €↑
2016
Annual accounts 201654,0 k €↑
2015
Annual accounts 201541,2 k €↓
2014
Annual accounts 201441,8 k €↑
2013
Annual accounts 201334,4 k €↑
2012
Annual accounts 201233,1 k €↑
2011
Annual accounts 201132,0 k €↓
2010
Annual accounts 201033,0 k €↓
2009
Annual accounts 200935,4 k €↓
2008
Annual accounts 200881,8 k €↑
2007
Annual accounts 200715,8 k €↓
2006
Annual accounts 200639,0 k €
04/02/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERVANCO

Overview

What does BERVANCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline