Pinomatic
0462.613.289 · rovalta.com · 23/09/2026
NORMAL SITUATION
Pinomatic
Financial year 2022 · closed on 31/12/2022
Net result
58,1 k €
+457.1% YoY
Gross margin
413,4 k €
+136.4% YoY
Equity
215,6 k €
+36.9% YoY
Company — Normal situation.
Overview
What does Pinomatic do?
Pinomatic is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.613.289
Legal form
Private company with limited liability
Contributed capital
48 382,01 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 413,4 k € | +136% | 174,9 k € | +190% | 60,3 k € | -26.9% | 82,5 k € | -40.7% | 139,1 k € | -26.4% | 189,1 k € | -8.0% | 205,6 k € | -3.0% | 212 k € | -12.8% | 243,1 k € | +64.4% | 147,8 k € | +12.4% | 131,5 k € | +15.4% | 113,9 k € | +43.1% | 79,6 k € | -17.6% | 96,7 k € | -11.0% | 108,6 k € | +17.8% | 92,3 k € | +16.6% | 79,1 k € |
| EBITDA | 101,8 k € | +197% | 34,3 k € | +47.6% | 23,2 k € | -44.7% | 42 k € | -44.1% | 75 k € | -27.5% | 103,5 k € | -17.9% | 126,1 k € | +4.7% | 120,4 k € | -12.1% | 137,1 k € | +76.9% | 77,5 k € | -1.8% | 78,9 k € | +50.4% | 52,4 k € | +52.0% | 34,5 k € | -47.1% | 65,3 k € | -14.4% | 76,3 k € | +32.8% | 57,4 k € | +26.5% | 45,4 k € |
| Operating result | 91,7 k € | +534% | 14,5 k € | +413% | 2,8 k € | -86.9% | 21,5 k € | -59.7% | 53,4 k € | +21.0% | 44,1 k € | -12.5% | 50,4 k € | +55.6% | 32,4 k € | -49.3% | 63,9 k € | +490% | 10,8 k € | -52.6% | 22,8 k € | +4.6% | 21,8 k € | +333% | -9,4 k € | -152% | 18,1 k € | -32.5% | 26,8 k € | -9.5% | 29,6 k € | +29.5% | 22,9 k € |
| Net result | 58,1 k € | +457% | 10,4 k € | +7197% | -147 € | -101% | 17,9 k € | -52.4% | 37,7 k € | +8.6% | 34,7 k € | +7.8% | 32,1 k € | -1.1% | 32,5 k € | -6.2% | 34,7 k € | +1073% | 3 k € | -80.3% | 15 k € | -1.8% | 15,3 k € | +206% | -14,4 k € | -259% | 9,1 k € | -48.2% | 17,5 k € | -8.8% | 19,2 k € | +33.1% | 14,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 215,6 k € | +36.9% | 157,5 k € | +7.1% | 147 k € | -0.1% | 147,2 k € | -0.0% | 147,2 k € | +10.2% | 133,6 k € | +13.3% | 117,9 k € | +11.5% | 105,8 k € | +13.4% | 93,3 k € | +18.7% | 78,6 k € | +3.9% | 75,6 k € | +24.7% | 60,6 k € | +33.7% | 45,4 k € | -24.1% | 59,8 k € | -1.5% | 60,7 k € | +14.0% | 53,3 k € | +20.8% | 44,1 k € |
| Total assets | 225,1 k € | -31.5% | 328,6 k € | +2.0% | 322,2 k € | -5.6% | 341,3 k € | -11.0% | 383,3 k € | -11.6% | 433,7 k € | -1.7% | 441,4 k € | -13.0% | 507,1 k € | +8.0% | 469,4 k € | +108% | 225,7 k € | +11.2% | 202,9 k € | +37.9% | 147,2 k € | +14.4% | 128,6 k € | -22.9% | 166,8 k € | -3.5% | 172,8 k € | +13.7% | 152 k € | +79.1% | 84,9 k € |
| Cash | 99,4 k € | +44.0% | 69 k € | +6.9% | 64,6 k € | +89.5% | 34,1 k € | -46.6% | 63,8 k € | -38.9% | 104,4 k € | +59.8% | 65,3 k € | -20.7% | 82,3 k € | -29.4% | 116,6 k € | +385% | 24 k € | -40.2% | 40,2 k € | +130% | 17,5 k € | +631% | 2,4 k € | -95.3% | 51,2 k € | +111% | 24,2 k € | -58.6% | 58,6 k € | +163% | 22,3 k € |
| Debts | 9,5 k € | -94.4% | 171,1 k € | -2.3% | 175,2 k € | +0.6% | 174,1 k € | -26.2% | 235,8 k € | -21.4% | 300,1 k € | -7.2% | 323,5 k € | -19.4% | 401,3 k € | +9.9% | 365,2 k € | +148% | 147,1 k € | +31.0% | 112,3 k € | +29.7% | 86,5 k € | +4.0% | 83,2 k € | -22.2% | 107 k € | -4.5% | 112,1 k € | +13.5% | 98,7 k € | +142% | 40,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 2 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2023 | 18/07/2022 | 06/07/2021 | 30/06/2020 | 26/06/2019 | 21/06/2018 |
| General meeting | 02/06/2023 | 03/06/2022 | 15/05/2021 | 15/05/2020 | 15/05/2019 | 15/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/06/2023 | 14/07/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 18/07/2022 | French | |
| Abridged model | 31/12/2020 | 15/05/2021 | 06/07/2021 | French | |
| Abridged model | 31/12/2019 | 15/05/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 15/05/2019 | 26/06/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 15/05/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 15/05/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 13/07/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 18/06/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 27/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 15/05/2011 | 14/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 23/06/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 25/09/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 06/06/2007 | French | |
| Abridged model | 31/12/2005 | 15/05/2006 | 28/06/2006 | French | |
| Abridged model | 31/12/2004 | 15/05/2005 | 10/06/2005 | French | |
| Abridged model | 31/12/2003 | 15/05/2004 | 10/09/2004 | French | |
| Abridged model | 31/12/2002 | 15/05/2003 | 01/07/2003 | French | |
| Abridged model | 31/12/2001 | 15/05/2002 | 10/07/2002 | French | |
| Abridged model | 31/12/2000 | 15/05/2001 | 13/07/2001 | French | |
| Abridged model | 31/12/1999 | 15/05/2000 | 04/07/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 2 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202258,1 k €↑
- 2021Annual accounts 202110,4 k €↑
- 2020Annual accounts 2020-147 €↓
- 2019Annual accounts 201917,9 k €↓
- 2018Annual accounts 201837,7 k €↑
- 2017Annual accounts 201734,7 k €↑
- 2016Annual accounts 201632,1 k €↓
- 2015Annual accounts 201532,5 k €↓
- 2014Annual accounts 201434,7 k €↑
- 2013Annual accounts 20133 k €↓
- 2012Annual accounts 201215 k €↓
- 2011Annual accounts 201115,3 k €↑
- 2010Annual accounts 2010-14,4 k €↓
- 2009Annual accounts 20099,1 k €↓
- 2008Annual accounts 200817,5 k €↓
- 2007Annual accounts 200719,2 k €↑
- 2006Annual accounts 200614,4 k €