ACTIVE

VAN SINAY

Export PDF

Financial year 2025 · closed on 31/01/2025

Net result

45,0 k €

+71.9% YoY

Gross margin

530,4 k €

+7.8% YoY

Equity

84,7 k €

+113.7% YoY

Workforce

4,0 ETP

0.0% YoY

What does VAN SINAY do?

VAN SINAY is a Private limited company incorporated in 1998. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Pajottegem. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.620.021

Incorporation

19/02/1998

Legal form

Private limited company

Registered office

Steenweg Asse(HN) 26
1540 Pajottegem · Flandre

Contributed capital

30 986,69 €

Latest accounts

31/01/2025

Average workforce

4,0 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 46610Wholesale of agricultural machinery, equipment and supplies 46610Wholesale of agricultural machinery, equipment and supplies 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 51880Air transport+3

Joint committees (3)

14904
200
2000

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	530,4 k €	+7.8%	492,0 k €	-8.9%	540,1 k €	+53.6%	351,7 k €	+16.8%	301,1 k €	+123%	-1,3 M €	-562%	285,5 k €	-31.0%	413,9 k €	+64.4%	251,7 k €	-23.0%	327,1 k €	+37.6%	237,7 k €	-7.6%	257,3 k €	-0.0%	257,4 k €	+38.5%	185,8 k €	+8.8%	170,8 k €	+13.0%	151,2 k €	+12.4%	134,5 k €	-16.5%	161,2 k €	+7.6%	149,8 k €
EBITDA	270,2 k €	+3.0%	262,5 k €	-19.2%	324,8 k €	+83.3%	177,2 k €	+6.8%	166,0 k €	+112%	-1,4 M €	-1023%	151,4 k €	-34.4%	230,8 k €	+188%	80,1 k €	-56.1%	182,5 k €	+64.8%	110,7 k €	-5.9%	117,7 k €	-2.3%	120,4 k €	+42.6%	84,5 k €	-8.9%	92,7 k €	-2.5%	95,0 k €	+23.4%	77,0 k €	-5.9%	81,8 k €	+33.7%	61,2 k €
Operating result	139,2 k €	+14.9%	121,1 k €	-40.7%	204,2 k €	+114%	95,7 k €	-4.1%	99,7 k €	+106%	-1,6 M €	-2580%	63,2 k €	-58.4%	152,0 k €	+546%	23,5 k €	-81.6%	128,1 k €	+108%	61,7 k €	-5.9%	65,5 k €	+12.7%	58,2 k €	+83.4%	31,7 k €	-28.7%	44,5 k €	-14.7%	52,2 k €	+55.2%	33,6 k €	+4.2%	32,3 k €	+72.7%	18,7 k €
Net result	45,0 k €	+71.9%	26,2 k €	-84.0%	163,3 k €	+123%	73,2 k €	-90.7%	789,8 k €	+149%	-1,6 M €	-2645%	62,7 k €	-24.6%	83,2 k €	+642%	11,2 k €	-84.3%	71,5 k €	+78.1%	40,1 k €	-16.6%	48,2 k €	+41.6%	34,0 k €	+120%	15,5 k €	-35.7%	24,1 k €	+13.3%	21,3 k €	+13.2%	18,8 k €	+25.7%	14,9 k €	+128%	6,5 k €
Balance sheet
Equity	84,7 k €	+114%	39,6 k €	+195%	13,4 k €	+109%	-149,9 k €	+32.8%	-223,1 k €	+78.0%	-1,0 M €	-274%	583,8 k €	+12.0%	521,1 k €	+19.0%	437,8 k €	+2.6%	426,6 k €	+20.1%	355,1 k €	+19.1%	298,1 k €	+19.3%	250,0 k €	+24.4%	200,9 k €	+8.4%	185,4 k €	+14.9%	161,3 k €	+15.2%	140,1 k €	+15.5%	121,3 k €	+14.0%	106,4 k €
Total assets	5,4 M €	+1.9%	5,3 M €	+9.3%	4,9 M €	+44.4%	3,4 M €	+18.0%	2,9 M €	+28.7%	2,2 M €	-26.8%	3,0 M €	+20.7%	2,5 M €	-11.3%	2,8 M €	+13.3%	2,5 M €	+23.7%	2,0 M €	-16.3%	2,4 M €	+8.2%	2,2 M €	+30.2%	1,7 M €	+25.5%	1,4 M €	-1.6%	1,4 M €	+39.7%	998,7 k €	-2.9%	1,0 M €	+23.6%	832,0 k €
Cash	76,6 k €	+0.7%	76,0 k €	-68.6%	242,0 k €	+76.7%	136,9 k €	+330%	31,8 k €	-8.6%	34,8 k €	+34.0%	26,0 k €	+1.7%	25,6 k €	-48.8%	49,9 k €	-47.3%	94,7 k €	+159%	36,5 k €	+36.6%	26,7 k €	-73.6%	101,3 k €	+1033%	8,9 k €	-41.5%	15,3 k €	-73.0%	56,6 k €	+172%	20,8 k €	-12.5%	23,7 k €	+795%	2,7 k €
Debts	5,3 M €	+1.1%	5,3 M €	+8.8%	4,9 M €	+37.6%	3,5 M €	+14.3%	3,1 M €	-4.7%	3,2 M €	+31.6%	2,5 M €	+22.9%	2,0 M €	-16.8%	2,4 M €	+15.5%	2,1 M €	+24.5%	1,7 M €	-21.2%	2,1 M €	+6.8%	2,0 M €	+31.0%	1,5 M €	+28.2%	1,2 M €	-3.8%	1,2 M €	+43.7%	858,7 k €	-5.3%	906,7 k €	+25.0%	725,7 k €
Other
Workforce	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP		–		–		2,0 ETP	-33.3%	3,0 ETP	-6.3%	3,2 ETP	+60.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP	-9.7%	3,1 ETP	-18.4%	3,8 ETP	-24.0%	5,0 ETP	+66.7%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active · 2 ended

Active mandates

Luc Van Sinay

Manager · since 09 février 1998

Active

Ended mandates

LUC VAN SINAY

Mandate

Ended

LUC VAN SINAY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	27/09/2024	19/12/2023	21/12/2022	28/10/2021	29/09/2020
General meeting	19/09/2025	31/08/2024	15/12/2023	16/12/2022	08/10/2021	17/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/01/2025	19/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/01/2024	31/08/2024	27/09/2024	Dutch	PDF
Abridged model	31/01/2023	15/12/2023	19/12/2023	Dutch	PDF
Micro model	31/01/2022	16/12/2022	21/12/2022	Dutch	PDF
Micro model	31/01/2021	08/10/2021	28/10/2021	Dutch	PDF
Abridged model	31/01/2020	17/07/2020	29/09/2020	Dutch	PDF
Abridged model	31/01/2019	20/07/2019	18/09/2019	Dutch	PDF
Abridged model	31/01/2018	24/09/2018	01/10/2018	Dutch	PDF
Abridged model	31/01/2017	30/07/2017	29/09/2017	Dutch	PDF
Abridged model	31/01/2016	30/07/2016	30/09/2016	Dutch	PDF
Abridged model	31/01/2015	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/01/2014	07/07/2014	30/08/2014	Dutch	PDF
Abridged model	31/01/2013	07/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/01/2012	03/06/2012	10/08/2012	Dutch	PDF
Abridged model	31/01/2011	04/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/01/2010	05/06/2010	07/06/2010	Dutch	PDF
Abridged model	31/01/2009	06/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/01/2008	07/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/01/2007	09/07/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active · 2 ended

Active mandates

Luc Van Sinay

Manager · since 09 février 1998

Active

Ended mandates

LUC VAN SINAY

Mandate

Ended

LUC VAN SINAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,0 k €↑
2024
Annual accounts 202426,2 k €↓
2023
Annual accounts 2023163,3 k €↑
2022
Annual accounts 202273,2 k €↓
2021
Annual accounts 2021789,8 k €↑
2020
Annual accounts 2020-1,6 M €↓
2019
Annual accounts 201962,7 k €↓
2018
Annual accounts 201883,2 k €↑
2017
Annual accounts 201711,2 k €↓
2016
Annual accounts 201671,5 k €↑
2015
Annual accounts 201540,1 k €↓
2014
Annual accounts 201448,2 k €↑
2013
Annual accounts 201334,0 k €↑
2012
Annual accounts 201215,5 k €↓
2011
Annual accounts 201124,1 k €↑
2010
Annual accounts 201021,3 k €↑
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 200814,9 k €↑
2007
Annual accounts 20076,5 k €
19/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN SINAY

Overview

What does VAN SINAY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline