ACTIVE

MARIANNE IMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,1 k €

+4101.0% YoY

Gross margin

21,8 k €

+2.8% YoY

Equity

201,3 k €

+0.6% YoY

What does MARIANNE IMMO do?

MARIANNE IMMO is a Private limited company incorporated in 1998. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.627.840

Incorporation

09/02/1998

Legal form

Private limited company

Registered office

Rue du Mont Saint-Alban 67
1020 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52483Warehousing and support activities for transportation

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	21,8 k €	+2.8%	21,2 k €	-90.6%	226,6 k €	+552%	34,8 k €	-2.2%	35,6 k €	+13.2%	31,4 k €	+7.4%	29,2 k €	+26.0%	23,2 k €	+53.0%	15,2 k €	-20.1%	19 k €	-19.1%	23,5 k €	-26.3%	31,9 k €	-45.9%	59 k €	+22.0%	48,3 k €	-1.6%	49,1 k €	+50.3%	32,7 k €	-17.1%	39,4 k €	+20.4%	32,7 k €
EBITDA	1,8 k €	+1766%	-108,9 €	-100%	201,9 k €	+2199%	8,8 k €	-51.8%	18,2 k €	+24.1%	14,7 k €	+149%	5,9 k €	+185%	2,1 k €	+187%	-2,4 k €	-116%	15,2 k €	+115%	-99,8 k €	-454%	28,2 k €	-49.1%	55,4 k €	+21.5%	45,6 k €	+6.7%	42,7 k €	+44.9%	29,5 k €	-18.7%	36,3 k €	+24.8%	29,1 k €
Operating result	1,1 k €	+244%	-788,9 €	-100%	201,5 k €	+2195%	8,8 k €	-51.0%	17,9 k €	+24.5%	14,4 k €	+157%	5,6 k €	+243%	1,6 k €	+155%	-3 k €	-108%	-1,4 k €	+98.8%	-124,2 k €	-3331%	3,8 k €	-87.7%	31,2 k €	+42.4%	21,9 k €	+43.6%	15,2 k €	+257%	4,3 k €	-61.1%	11 k €	+216%	3,5 k €
Net result	1,1 k €	+4101%	-27,6 €	-100%	147,8 k €	+3924%	-3,9 k €	-154%	7,2 k €	+734%	860,4 €	+25.7%	684,3 €	+129%	-2,3 k €	+30.2%	-3,3 k €	-1344%	269,2 €	+100%	-131,3 k €	-815%	18,3 k €	-86.2%	132,8 k €	+42795%	309,7 €	-91.8%	3,8 k €	+397%	756,1 €	-57.9%	1,8 k €	+87.6%	958 €
Balance sheet
Equity	201,3 k €	+0.6%	200,2 k €	-0.0%	200,2 k €	+282%	52,4 k €	-6.9%	56,3 k €	+14.6%	49,1 k €	+1.8%	48,3 k €	+1.4%	47,6 k €	-4.7%	49,9 k €	-6.3%	53,3 k €	+0.5%	53 k €	-76.5%	225,1 k €	+8.9%	206,8 k €	+180%	73,9 k €	+0.4%	73,6 k €	+5.4%	69,9 k €	+1.1%	69,1 k €	+2.7%	67,3 k €
Total assets	739,6 k €	-11.3%	833,5 k €	-3.0%	859 k €	-37.7%	1,4 M €	+11.8%	1,2 M €	+23.3%	999,3 k €	+48.0%	675,1 k €	+90.0%	355,3 k €	+18.0%	301,1 k €	+439%	55,8 k €	+1.0%	55,3 k €	-83.3%	331,9 k €	-2.6%	340,9 k €	-0.6%	343 k €	-2.4%	351,3 k €	+20.2%	292,2 k €	-6.0%	310,8 k €	-3.0%	320,5 k €
Cash	20,3 k €	-23.8%	26,6 k €	+682%	3,4 k €	-96.4%	95,7 k €	+85.7%	51,5 k €	+273%	13,8 k €	+905%	1,4 k €	-71.2%	4,8 k €	+234%	1,4 k €	-75.1%	5,7 k €	-26.0%	7,7 k €	+1253%	572,5 €	-98.5%	37,3 k €	+87.0%	19,9 k €	+6003%	326,9 €	-90.6%	3,5 k €	-68.5%	11,1 k €	+235%	3,3 k €
Debts	538,4 k €	-15.0%	633,3 k €	-3.9%	658,8 k €	-50.3%	1,3 M €	+12.7%	1,2 M €	+23.8%	950,1 k €	+51.7%	626,3 k €	+104%	307,7 k €	+22.5%	251,2 k €	+16162%	1,5 k €	-33.5%	2,3 k €	-97.8%	106,8 k €	-20.4%	134,1 k €	-49.8%	267,2 k €	-3.8%	277,7 k €	+25.9%	220,5 k €	-8.7%	241,6 k €	-4.2%	252,1 k €
Other
Workforce	–		–		–		–		1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

ALEXANDRE BARNSTIJN

Mandate

Active

Ended mandates

GEORGES BARNSTIJN

Director · since 14 décembre 2004

Ended

MICHEL BARNSTIJN

Director · since 01 avril 2001

Ended

MICHEL BARNSTIJN

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CONTROBEL● Active	1014.866.458
ELEVATE REALTY● Active	0805.052.884
GUARANTIME● Active	0780.581.170
IMAGE COMPUTING (BELGIUM)● Active	0430.834.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	28/01/2025	28/01/2024	06/01/2023	27/12/2021	27/01/2021
General meeting	02/12/2025	03/12/2024	12/12/2023	13/12/2022	14/12/2021	09/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	03/12/2024	28/01/2025	French	PDF
Micro model	30/06/2023	12/12/2023	28/01/2024	French	PDF
Micro model	30/06/2022	13/12/2022	06/01/2023	French	PDF
Abridged model	30/06/2021	14/12/2021	27/12/2021	French	PDF
Abridged model	30/06/2020	09/12/2020	27/01/2021	French	PDF
Abridged model	30/06/2019	10/12/2019	26/12/2019	French	PDF
Abridged model	30/06/2018	11/12/2018	03/01/2019	French	PDF
Abridged model	30/06/2017	12/12/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	27/12/2016	02/01/2017	French	PDF
Abridged model	30/06/2015	08/12/2015	22/12/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	06/02/2014	French	PDF
Abridged model	30/06/2012	31/12/2012	31/01/2013	French	PDF
Abridged model	30/06/2011	31/12/2011	09/02/2012	French	PDF
Abridged model	30/06/2010	14/12/2010	30/12/2010	French	PDF
Abridged model	30/06/2009	31/12/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	31/01/2009	French	PDF
Abridged model	30/06/2007	31/12/2007	31/01/2008	French	PDF
Abridged model	30/06/2006	31/12/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

ALEXANDRE BARNSTIJN

Mandate

Active

Ended mandates

GEORGES BARNSTIJN

Director · since 14 décembre 2004

Ended

MICHEL BARNSTIJN

Director · since 01 avril 2001

Ended

MICHEL BARNSTIJN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates12/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates05/08/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/04/2014
CAPITAL, ACTIONS
PDF
Mandates09/03/2004
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 k €↑
2024
Annual accounts 2024-27,6 €↓
2023
Annual accounts 2023147,8 k €↑
2022
Annual accounts 2022-3,9 k €↓
2021
Annual accounts 20217,2 k €↑
2020
Annual accounts 2020860,4 €↑
2019
Annual accounts 2019684,3 €↑
2018
Annual accounts 2018-2,3 k €↑
2017
Annual accounts 2017-3,3 k €↓
2016
Annual accounts 2016269,2 €↑
2015
Annual accounts 2015-131,3 k €↓
2013
Annual accounts 201318,3 k €↓
2012
Annual accounts 2012132,8 k €↑
2011
Annual accounts 2011309,7 €↓
2010
Annual accounts 20103,8 k €↑
2009
Annual accounts 2009756,1 €↓
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 2007958 €
09/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIANNE IMMO

Overview

What does MARIANNE IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline