ACTIVE

ABELIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,7 k €

-1.2% YoY

Gross margin

44,3 k €

-0.1% YoY

Equity

91,4 k €

+9.2% YoY

What does ABELIMMO do?

ABELIMMO is a Private limited company incorporated in 1998. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.633.184

Incorporation

09/02/1998

Legal form

Private limited company

Registered office

Avenue de l'Orée 19 box A
1000 Bruxelles · BruxellesSee on map

Contributed capital

73 032,00 €

Latest accounts

31/12/2024

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,3 k €	-0.1%	44,3 k €	-8.7%	48,6 k €	+32.8%	36,6 k €	-14.0%	42,6 k €	+2.6%	41,5 k €	+3.7%	40 k €	+10.0%	36,4 k €	-3.0%	37,5 k €	+13.2%	33,1 k €	-14.7%	38,8 k €	+48.5%	26,2 k €	-24.0%	34,4 k €	-8.8%	37,8 k €	+0.5%	37,6 k €	+39.8%	26,9 k €	-19.0%	33,2 k €	-0.6%	33,4 k €	+5.1%	31,8 k €
EBITDA	40,2 k €	-0.6%	40,5 k €	-10.1%	45 k €	+35.9%	33,1 k €	-15.3%	39,1 k €	+3.7%	37,7 k €	+3.4%	36,5 k €	+10.1%	33,1 k €	-3.4%	34,3 k €	+14.5%	30 k €	-15.9%	35,6 k €	+57.4%	22,6 k €	-33.3%	34 k €	-2.3%	34,8 k €	+0.4%	34,6 k €	+45.2%	23,9 k €	-21.4%	30,4 k €	-1.1%	30,7 k €	+5.4%	29,1 k €
Operating result	23,6 k €	-3.9%	24,5 k €	-12.4%	28 k €	+74.9%	16 k €	-28.9%	22,5 k €	+10.5%	20,4 k €	-4.0%	21,2 k €	+33.4%	15,9 k €	-10.6%	17,8 k €	+21.9%	14,6 k €	-30.8%	21,1 k €	+141%	8,7 k €	-58.0%	20,8 k €	-4.3%	21,8 k €	-0.1%	21,8 k €	+90.6%	11,4 k €	-41.2%	19,4 k €	-12.3%	22,2 k €	+7.0%	20,7 k €
Net result	17,7 k €	-1.2%	17,9 k €	-12.5%	20,5 k €	+77.5%	11,6 k €	-23.6%	15,1 k €	+21.0%	12,5 k €	-6.5%	13,4 k €	+50.1%	8,9 k €	-13.7%	10,3 k €	+23.7%	8,3 k €	-40.6%	14 k €	+132%	6 k €	-53.6%	13 k €	-6.9%	14 k €	+10.4%	12,7 k €	+72.5%	7,4 k €	-38.9%	12 k €	-0.3%	12,1 k €	+16.8%	10,3 k €
Balance sheet
Equity	91,4 k €	+9.2%	83,6 k €	-0.7%	84,2 k €	+0.6%	83,7 k €	+0.7%	83,1 k €	+1.5%	81,9 k €	+0.6%	81,4 k €	+0.5%	81 k €	+0.0%	81 k €	-8.7%	88,7 k €	+10.4%	80,3 k €	-5.8%	85,3 k €	-39.8%	141,7 k €	+10.1%	128,6 k €	+0.0%	128,6 k €	+10.9%	116 k €	+6.8%	108,6 k €	+12.5%	96,6 k €	+14.3%	84,5 k €
Total assets	111,2 k €	-15.2%	131,1 k €	-19.6%	162,9 k €	+6.5%	153 k €	-5.0%	161 k €	-3.2%	166,4 k €	-0.9%	167,8 k €	-2.3%	171,8 k €	+0.3%	171,4 k €	-11.9%	194,5 k €	-3.8%	202,3 k €	+0.7%	200,8 k €	+2.7%	195,6 k €	-0.9%	197,3 k €	-6.7%	211,5 k €	-3.5%	219,2 k €	-0.1%	219,5 k €	+4.6%	209,9 k €	-2.1%	214,4 k €
Cash	6,9 k €	-71.1%	24 k €	-16.0%	28,6 k €	+39.4%	20,5 k €	-34.2%	31,2 k €	+21.5%	25,7 k €	-7.3%	27,7 k €	+20.4%	23 k €	+63.9%	14 k €	-48.9%	27,5 k €	+8.3%	25,4 k €	+94.1%	13,1 k €	+87.6%	7 k €	+804%	771 €	-84.3%	4,9 k €	+1284%	354,7 €	-88.8%	3,2 k €	-51.1%	6,5 k €	+113%	3 k €
Debts	15,3 k €	-65.0%	43,6 k €	-40.1%	72,9 k €	+13.6%	64,2 k €	-12.6%	73,4 k €	-7.0%	79 k €	-2.2%	80,7 k €	-6.6%	86,4 k €	-0.1%	86,5 k €	-16.1%	103 k €	-13.6%	119,2 k €	+5.6%	112,9 k €	+136%	47,8 k €	-24.1%	62,9 k €	-18.1%	76,9 k €	-24.5%	101,8 k €	-6.1%	108,3 k €	-2.7%	111,3 k €	-12.8%	127,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Benoit DE HERTOGH

Manager

Active

Bernadette WACQUEZ

Manager

Active

Ended mandates

BENOIT DE HERTOGH

Director · since 24 décembre 2004 · until 30 mai 2010

Ended

BERNADETTE WACQUEZ

Director · since 24 décembre 2004 · until 30 mai 2010

Ended

Benoit DE HERTOGH

Managing director

Ended

Bernadette Wacquez

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ACL Experties● Active	0795.847.980
association des copropriétaires de l'immeuble à Bruxelles, avenue de l'Orée 19● Active	0831.379.971
Docclo , avocat● Active	0540.709.078
HACCOURT SWAELENS● Active	0896.800.038
NETWORK FOR ENVIRONMENTAL ENGINEERING AND EDUCATION● Active	0474.383.151
the company● Active	0827.824.328

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2025	23/05/2024	11/08/2023	09/08/2022	21/06/2021	06/04/2020
General meeting	14/03/2025	17/05/2024	30/06/2023	30/06/2022	18/06/2021	06/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	14/03/2025	16/03/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	23/05/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	06/04/2020	06/04/2020	French	PDF
Abridged model	31/12/2018	08/03/2019	12/03/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	13/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	16/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Benoit DE HERTOGH

Manager

Active

Bernadette WACQUEZ

Manager

Active

Ended mandates

BENOIT DE HERTOGH

Director · since 24 décembre 2004 · until 30 mai 2010

Ended

BERNADETTE WACQUEZ

Director · since 24 décembre 2004 · until 30 mai 2010

Ended

Benoit DE HERTOGH

Managing director

Ended

Bernadette Wacquez

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,7 k €↓
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202220,5 k €↑
2021
Annual accounts 202111,6 k €↓
2020
Annual accounts 202015,1 k €↑
2019
Annual accounts 201912,5 k €↓
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 20178,9 k €↓
2016
Annual accounts 201610,3 k €↑
2015
Annual accounts 20158,3 k €↓
2014
Annual accounts 201414 k €↑
2013
Annual accounts 20136 k €↓
2012
Annual accounts 201213 k €↓
2011
Annual accounts 201114 k €↑
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 20097,4 k €↓
2008
Annual accounts 200812 k €↓
2007
Annual accounts 200712,1 k €↑
2006
Annual accounts 200610,3 k €
09/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABELIMMO

Overview

What does ABELIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline