ACTIVE

MEGABIKE R & M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-247,1 k €

-158.2% YoY

Gross margin

-82,9 k €

-195.3% YoY

Equity

-319,2 k €

-342.5% YoY

Workforce

1,8 ETP

0.0% YoY

What does MEGABIKE R & M do?

MEGABIKE R & M is a Private limited company incorporated in 1998. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Braine-le-Château. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.640.708

Incorporation

11/02/1998

Legal form

Private limited company

Registered office

Chaussée de Tubize(W-B) 238
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Activities (NACE)

47632Retail sale of music and video recordings in specialised stores· main 47785Other retail sale of new goods in specialised stores 52492Warehousing and support activities for transportation

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-82,9 k €	-195%	87 k €	+20.7%	72,1 k €	-63.6%	197,8 k €	+110%	94 k €	-20.5%	118,4 k €	-52.2%	247,6 k €	+72.4%	143,6 k €	+13.8%	126,2 k €	-4.6%	132,3 k €	-1.1%	133,8 k €	-11.9%	151,8 k €	+52.3%	99,7 k €	-11.0%	112 k €	+207%	36,5 k €	+195%	-38,4 k €	-459%	10,7 k €	+258%	-6,8 k €	-110%	68,5 k €	+38.9%	49,3 k €
EBITDA	-215,9 k €	-397%	-43,5 k €	+0.8%	-43,8 k €	-144%	98,9 k €	+30.1%	76 k €	-14.5%	88,9 k €	-49.8%	177,2 k €	+104%	87 k €	-7.0%	93,5 k €	+4.7%	89,3 k €	-9.6%	98,7 k €	-15.4%	116,7 k €	+67.0%	69,9 k €	-17.3%	84,5 k €	+5095%	-1,7 k €	+97.2%	-61,3 k €	-4937%	1,3 k €	+117%	-7,4 k €	-112%	64,5 k €	+33.9%	48,1 k €
Operating result	-248,5 k €	-226%	-76,2 k €	+8.2%	-83 k €	-329%	36,2 k €	+417%	7 k €	-60.8%	17,8 k €	-81.2%	95 k €	+188%	33 k €	+93.4%	17 k €	+4.5%	16,3 k €	-41.0%	27,6 k €	-15.3%	32,6 k €	+1012%	-3,6 k €	-115%	24,1 k €	+171%	-34,2 k €	+56.9%	-79,4 k €	-260%	-22,1 k €	+28.7%	-30,9 k €	-175%	41 k €	+68.2%	24,3 k €
Net result	-247,1 k €	-158%	-95,7 k €	+13.2%	-110,3 k €	-652%	20 k €	+134%	8,5 k €	-45.4%	15,6 k €	-73.6%	59,2 k €	+237%	17,6 k €	+717%	2,2 k €	+68.0%	1,3 k €	+527%	204,2 €	-99.2%	24,6 k €	+264%	-15 k €	-322%	6,8 k €	+0.3%	6,7 k €	+314%	1,6 k €	+284%	422,6 €	+101%	-48,2 k €	-327%	21,2 k €	+64.0%	13 k €
Balance sheet
Equity	-319,2 k €	-342%	-72,1 k €	-406%	23,6 k €	-82.4%	133,8 k €	+17.6%	113,8 k €	+8.1%	105,3 k €	+17.4%	89,7 k €	+195%	30,4 k €	+137%	12,9 k €	+20.7%	10,7 k €	+13.7%	9,4 k €	+2.2%	9,2 k €	+159%	-15,5 k €	-3331%	-451,1 €	+93.7%	-7,2 k €	+48.3%	-13,9 k €	+10.4%	-15,6 k €	-243%	-4,5 k €	-110%	44,8 k €	-1.9%	45,7 k €
Total assets	564,8 k €	-27.7%	780,8 k €	-19.2%	966,2 k €	-20.6%	1,2 M €	+15.9%	1 M €	-7.8%	1,1 M €	+0.4%	1,1 M €	+4.7%	1,1 M €	-5.9%	1,2 M €	-9.7%	1,3 M €	+2.0%	1,2 M €	+4.8%	1,2 M €	+9.4%	1,1 M €	-4.0%	1,1 M €	+85.5%	611,9 k €	+102%	302,8 k €	+2.7%	294,8 k €	-22.1%	378,4 k €	-14.5%	442,5 k €	-12.9%	508,1 k €
Cash	71,7 k €	-14.1%	83,4 k €	+120%	37,9 k €	-9.3%	41,8 k €	-65.6%	121,7 k €	-56.3%	278,2 k €	-4.3%	290,6 k €	+64.7%	176,4 k €	+95.6%	90,2 k €	+214%	28,7 k €	-81.7%	157,4 k €	+77308%	203,3 €	-99.8%	86,2 k €	+44226%	194,4 €	-99.7%	60,5 k €	+1457%	3,9 k €	+815%	424,9 €	-8.8%	465,8 €	-96.7%	14 k €	-20.3%	17,5 k €
Debts	884 k €	+3.6%	853 k €	-9.5%	942,7 k €	-12.9%	1,1 M €	+15.7%	935,8 k €	-9.4%	1 M €	-1.1%	1 M €	+0.2%	1 M €	-5.7%	1,1 M €	-7.8%	1,2 M €	-1.5%	1,2 M €	+4.2%	1,2 M €	+5.7%	1,1 M €	+36.5%	809,2 k €	+129%	353 k €	+165%	133,3 k €	-49.8%	265,4 k €	-29.8%	378 k €	-3.1%	390,3 k €	-6.4%	416,8 k €
Other
Workforce	1,8 ETP	0.0%	1,8 ETP	-100.0%	107 159,5 ETP		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Brigitte Cappele

Director · since 29 décembre 2023

Active

Laurent Cornil

Director · since 29 décembre 2023

Active

Paul Cornil

Director · since 29 décembre 2023

Active

Ended mandates

Brigitte Cappele

Manager · since 17 février 2009 · until 31 juillet 2021

Ended

Emmanuel DURIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EXPRESS CONSTRUCT● Active	0883.722.656
LE FORIEST● Active	0809.375.126
MEGAFUN HOUSE● Active	0472.055.745
RE-LEASE● Active	1010.859.269

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/08/2025	30/08/2024	06/10/2023	29/08/2022	04/08/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	06/10/2023	French	PDF
Micro model	31/12/2021	28/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	22/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	23/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	25/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	26/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	23/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Brigitte Cappele

Director · since 29 décembre 2023

Active

Laurent Cornil

Director · since 29 décembre 2023

Active

Paul Cornil

Director · since 29 décembre 2023

Active

Ended mandates

Brigitte Cappele

Manager · since 17 février 2009 · until 31 juillet 2021

Ended

Emmanuel DURIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/09/2020
DEMISSIONS, NOMINATIONS
PDF
Other09/07/2009
DIVERS
PDF
Mandates11/03/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/03/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Registered office21/11/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-247,1 k €↓
2024
Annual accounts 2024-95,7 k €↑
2023
Annual accounts 2023-110,3 k €↓
2022
Annual accounts 202220 k €↑
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201959,2 k €↑
2018
Annual accounts 201817,6 k €↑
2017
Annual accounts 20172,2 k €↑
2016
Annual accounts 20161,3 k €↑
2015
Annual accounts 2015204,2 €↓
2014
Annual accounts 201424,6 k €↑
2013
Annual accounts 2013-15 k €↓
2012
Annual accounts 20126,8 k €↑
2011
Annual accounts 20116,7 k €↑
2010
Annual accounts 20101,6 k €↑
2009
Annual accounts 2009422,6 €↑
2008
Annual accounts 2008-48,2 k €↓
2007
Annual accounts 200721,2 k €↑
2006
Annual accounts 200613 k €
11/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEGABIKE R & M

Overview

What does MEGABIKE R & M do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline