ACTIVE

FUTURE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-37,1 k €
-143.4% YoY
Gross margin
14,6 k €
-89.3% YoY
Equity
2,2 M €
-1.7% YoY

What does FUTURE do?

FUTURE is a Public limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Herzele.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.646.844
Incorporation
11/02/1998
Legal form
Public limited company
Registered office
Kampenstraat 44
9552 Herzele · FlandreSee on map
Contributed capital
80 573,38 €
Latest accounts
30/09/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities68100Buying and selling of own real estate68110Buying and selling of own real estate
Signals
Solid equityLow riskGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201920172016201520142013201220112010200920082007
Income statement
Gross margin14,6 k €136,1 k €-119,6 k €200,1 k €47,1 k €98,3 k €83,8 k €-26,3 k €274,2 k €247,9 k €344,4 k €327,4 k €241,8 k €89,1 k €212,2 k €115,8 k €580,5 k €
EBITDA6,9 k €127,3 k €-138,7 k €193,5 k €42,3 k €95,3 k €73,9 k €-39,6 k €263,8 k €116,9 k €340,1 k €321,9 k €235,8 k €84,3 k €208,4 k €113,5 k €578,1 k €
Operating result-17,3 k €104,9 k €-158,7 k €176 k €20,1 k €68,9 k €41 k €-73,8 k €226,2 k €77,7 k €307 k €275,1 k €188,2 k €40,9 k €163,8 k €81 k €549,8 k €
Net result-37,1 k €85,4 k €-169 k €128 k €10 k €56,4 k €27,4 k €-118,6 k €121,5 k €2 k €188,6 k €156,2 k €102,8 k €-14 k €183,3 k €18,7 k €411,7 k €
Balance sheet
Equity2,2 M €2,2 M €2,1 M €2,3 M €2,2 M €1,9 M €1,9 M €1,9 M €2 M €1,9 M €1,8 M €1,6 M €1,4 M €1,3 M €1,3 M €1,2 M €1,1 M €
Total assets2,8 M €2,9 M €2,3 M €3,1 M €3,1 M €3 M €2,7 M €3,1 M €3,4 M €4,5 M €4,4 M €2,7 M €2,9 M €3,4 M €2,7 M €2,7 M €2,3 M €
Cash150,5 k €53,4 k €76 k €433,6 k €473 k €45,6 k €258,1 k €6,9 k €49,6 k €35,1 k €65,6 k €10,1 k €2,2 k €14,4 k €2,6 k €5,1 k €72,5 k €
Debts630,8 k €646,5 k €185,9 k €815,3 k €970,3 k €1,1 M €737,5 k €1,1 M €1,4 M €2,6 M €2,5 M €1 M €1,4 M €1,9 M €1,2 M €1,4 M €937,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 19 ended

Active mandates

Eddy Van der Smissen

Director · since 21 novembre 2019

Active

Ended mandates

Eddy Van Der Smissen

Director · since 19 novembre 2019

Ended
Green Thumb Projects BVBA

Director · since 01 janvier 2015 · until 27 décembre 2017 · 0518.895.461

Represented by Eddy Van der Smissen

Ended
Eddy Van der Smissen

Managing director · since 03 février 1998

Ended
IMMO V.D.S.

Director · since 03 février 1998 · 0445.296.415

Represented by Eddy Van der Smissen

Ended
At this address

Other companies at this address

CompanyCBE no.
IMMO V.D.S.● Active
0445.296.415
Open Vld Herzele● Active
0676.706.741
VAN DER SMISSEN - DE SCHRIJVER● Active
0726.868.114
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202627/03/202518/04/202427/04/202308/04/202230/04/2021
General meeting23/03/202621/03/202525/03/202431/03/202301/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202523/03/202626/03/2026DutchPDF
Abridged model30/09/202421/03/202527/03/2025DutchPDF
Abridged model30/09/202325/03/202418/04/2024DutchPDF
Abridged model30/09/202231/03/202327/04/2023DutchPDF
Abridged model30/09/202101/03/202208/04/2022DutchPDF
Abridged model30/09/202031/03/202130/04/2021DutchPDF
Abridged model30/09/201930/03/202030/04/2020DutchPDF
Abridged model30/09/201801/03/201930/04/2019DutchPDF
Abridged model30/09/201701/03/201830/04/2018DutchPDF
Abridged model30/09/201601/03/201728/03/2017DutchPDF
Abridged model30/09/201501/03/201607/04/2016DutchPDF
Abridged model30/09/201402/03/201531/03/2015DutchPDF
Abridged model30/09/201301/03/201430/04/2014DutchPDF
Abridged model30/09/201201/04/201330/04/2013DutchPDF
Abridged model30/09/201101/04/201227/04/2012DutchPDF
Abridged model30/09/201001/04/201129/04/2011DutchPDF
Abridged model30/09/200902/03/201031/03/2010DutchPDF
Abridged model30/09/200801/04/200929/04/2009DutchPDF
Abridged model30/09/200701/04/200829/04/2008DutchPDF
Abridged model30/09/200601/03/200726/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 19 ended

Active mandates

Eddy Van der Smissen

Director · since 21 novembre 2019

Active

Ended mandates

Eddy Van Der Smissen

Director · since 19 novembre 2019

Ended
Green Thumb Projects BVBA

Director · since 01 janvier 2015 · until 27 décembre 2017 · 0518.895.461

Represented by Eddy Van der Smissen

Ended
Eddy Van der Smissen

Managing director · since 03 février 1998

Ended
IMMO V.D.S.

Director · since 03 février 1998 · 0445.296.415

Represented by Eddy Van der Smissen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring07/02/2018
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/11/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/02/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/10/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-37,1 k €↓
  2. 2024
    Annual accounts 202485,4 k €↑
  3. 2023
    Annual accounts 2023-169 k €↓
  4. 2022
    Annual accounts 2022128 k €↑
  5. 2021
    Annual accounts 202110 k €↓
  6. 2019
    Annual accounts 201956,4 k €↑
  7. 2017
    Annual accounts 201727,4 k €↑
  8. 2016
    Annual accounts 2016-118,6 k €↓
  9. 2015
    Annual accounts 2015121,5 k €↑
  10. 2014
    Annual accounts 20142 k €↓
  11. 2013
    Annual accounts 2013188,6 k €↑
  12. 2012
    Annual accounts 2012156,2 k €↑
  13. 2011
    Annual accounts 2011102,8 k €↑
  14. 2010
    Annual accounts 2010-14 k €↓
  15. 2009
    Annual accounts 2009183,3 k €↑
  16. 2008
    Annual accounts 200818,7 k €↓
  17. 2007
    Annual accounts 2007411,7 k €
  18. 11/02/1998
    IncorporationPublic limited company