ACTIVE

DRAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

277,1 k €

+625.4% YoY

Gross margin

396,7 k €

+213.9% YoY

Equity

678 k €

+69.1% YoY

What does DRAL do?

DRAL is a Private limited company incorporated in 1998. Its main activity is: Joinery installation. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.650.111

Incorporation

12/02/1998

Legal form

Private limited company

Registered office

Avenue du Bois d'Hongrée 12
1460 Ittre · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 70200Management consultancy activities 70220Business and other management consultancy activities 73110Advertising agencies 73110Advertising agencies+2

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	396,7 k €	+214%	126,4 k €	+71.5%	73,7 k €	-72.2%	265,1 k €	+512%	43,3 k €	+14.8%	37,7 k €	+204%	12,4 k €	-57.1%	28,9 k €	+18.9%	24,3 k €	-44.4%	43,7 k €	+74.5%	25,1 k €	-17.0%	30,2 k €	+0.2%	30,1 k €	-10.5%	33,7 k €	-50.3%	67,7 k €	+163%	25,8 k €	-32.2%	38 k €	-3.3%	39,3 k €	-23.6%	51,4 k €	-21.3%	65,3 k €
EBITDA	396,2 k €	+468%	69,7 k €	+232%	21 k €	-90.8%	228,1 k €	+432%	42,8 k €	+19.4%	35,9 k €	+202%	11,9 k €	-58.0%	28,3 k €	+19.1%	23,8 k €	-45.0%	43,2 k €	+78.0%	24,3 k €	-18.7%	29,9 k €	+1.0%	29,6 k €	-10.8%	33,1 k €	-50.1%	66,4 k €	+161%	25,4 k €	-32.5%	37,7 k €	-2.9%	38,8 k €	-22.0%	49,7 k €	-21.9%	63,7 k €
Operating result	394,3 k €	+583%	57,8 k €	+866%	6 k €	-97.3%	218,3 k €	+418%	42,1 k €	+57.7%	26,7 k €	+467%	-7,3 k €	-183%	8,8 k €	+121%	4 k €	-82.1%	22,2 k €	+282%	5,8 k €	-57.7%	13,7 k €	-10.9%	15,4 k €	-13.9%	17,9 k €	-55.6%	40,3 k €	+246%	11,7 k €	-62.1%	30,8 k €	+35.8%	22,7 k €	-32.7%	33,7 k €	-31.3%	49 k €
Net result	277,1 k €	+625%	38,2 k €	+394%	7,7 k €	-95.1%	158 k €	+335%	36,3 k €	+30.8%	27,8 k €	+609%	3,9 k €	-76.2%	16,4 k €	+42.8%	11,5 k €	-48.7%	22,4 k €	+109%	10,7 k €	-26.6%	14,6 k €	-46.1%	27,2 k €	+7.5%	25,3 k €	+0.3%	25,2 k €	+156%	9,9 k €	-51.6%	20,4 k €	+67.6%	12,2 k €	-53.1%	25,9 k €	-16.0%	30,8 k €
Balance sheet
Equity	678 k €	+69.1%	400,9 k €	+10.5%	362,7 k €	+2.2%	355 k €	+80.2%	197 k €	+22.6%	160,6 k €	+20.9%	132,9 k €	-18.1%	162,3 k €	-23.6%	212,4 k €	+5.7%	200,9 k €	+12.6%	178,5 k €	+6.4%	167,7 k €	+9.6%	153,1 k €	+21.6%	125,9 k €	+25.1%	100,6 k €	+33.4%	75,5 k €	+15.0%	65,6 k €	+45.0%	45,2 k €	+36.7%	33,1 k €	+21.8%	27,2 k €
Total assets	727,7 k €	+51.4%	480,6 k €	-15.8%	570,6 k €	+14.0%	500,6 k €	+128%	219,3 k €	+23.9%	176,9 k €	-6.2%	188,6 k €	-32.0%	277,3 k €	+6.5%	260,3 k €	+0.3%	259,4 k €	+11.7%	232,3 k €	+16.2%	199,9 k €	+2.0%	196 k €	+5.2%	186,3 k €	+0.7%	185 k €	+37.6%	134,5 k €	+33.1%	101,1 k €	-0.3%	101,3 k €	+0.5%	100,8 k €	-7.5%	109 k €
Cash	88,8 k €	-35.3%	137,1 k €	+10.4%	124,3 k €	-21.5%	158,4 k €	+303%	39,3 k €	+307%	9,7 k €	+89.5%	5,1 k €	-79.2%	24,6 k €	+449%	4,5 k €	-55.5%	10,1 k €	+25.7%	8 k €	-77.0%	34,8 k €	+1.4%	34,3 k €	+11.1%	30,9 k €	+2782%	1,1 k €	+422%	205 €	-98.0%	10,3 k €	+852%	1,1 k €	-83.5%	6,6 k €	+46.9%	4,5 k €
Debts	49,7 k €	-0.6%	50 k €	-65.6%	145,5 k €	-0.1%	145,6 k €	+552%	22,3 k €	+37.2%	16,3 k €	-70.8%	55,8 k €	-51.5%	115 k €	+140%	47,9 k €	-18.1%	58,5 k €	+8.8%	53,8 k €	+67.2%	32,2 k €	-25.0%	43 k €	-28.9%	60,4 k €	-28.3%	84,3 k €	+42.9%	59 k €	+66.4%	35,5 k €	-34.4%	54,1 k €	-20.1%	67,7 k €	-17.2%	81,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

MERMUYS ANNICK

Director

Active

PELLEGRINO-MAFFEI LOUIS

Director

Active

Ended mandates

LOUIS PELLEGRINO-MAFFEI

Manager · since 03 octobre 2012

Ended

ANNICK MERMUYS

Manager

Ended

LOUIS PELLEGRINO-MAFFEI

Manager · until 31 décembre 2011

Ended

LOUIS PELLEGRINO-MAFFEI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	26/06/2025	25/06/2024	26/06/2023	24/05/2022	02/06/2021
General meeting	27/07/2026	28/05/2025	01/05/2024	03/05/2023	04/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/07/2026	31/07/2026	French	PDF
Micro model	31/12/2024	28/05/2025	26/06/2025	French	PDF
Micro model	31/12/2023	01/05/2024	25/06/2024	French	PDF
Micro model	31/12/2022	03/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	04/05/2022	24/05/2022	French	PDF
Micro model	31/12/2020	20/05/2021	02/06/2021	French	PDF
Micro model	31/12/2019	06/05/2020	22/07/2020	French	PDF
Micro model	31/12/2018	02/05/2019	18/06/2019	French	PDF
Micro model	31/12/2017	02/05/2018	11/06/2018	French	PDF
Micro model	31/12/2016	26/04/2017	10/05/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	01/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	13/05/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

MERMUYS ANNICK

Director

Active

PELLEGRINO-MAFFEI LOUIS

Director

Active

Ended mandates

LOUIS PELLEGRINO-MAFFEI

Manager · since 03 octobre 2012

Ended

ANNICK MERMUYS

Manager

Ended

LOUIS PELLEGRINO-MAFFEI

Manager · until 31 décembre 2011

Ended

LOUIS PELLEGRINO-MAFFEI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other03/09/2014
OBJET
PDF
Registered office21/05/2014
SIEGE SOCIAL
PDF
Mandates14/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2012
DEMISSIONS, NOMINATIONS
PDF
Other27/01/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/06/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025277,1 k €↑
2024
Annual accounts 202438,2 k €↑
2023
Annual accounts 20237,7 k €↓
2022
Annual accounts 2022158 k €↑
2021
Annual accounts 202136,3 k €↑
2020
Annual accounts 202027,8 k €↑
2019
Annual accounts 20193,9 k €↓
2018
Annual accounts 201816,4 k €↑
2017
Annual accounts 201711,5 k €↓
2016
Annual accounts 201622,4 k €↑
2015
Annual accounts 201510,7 k €↓
2014
Annual accounts 201414,6 k €↓
2013
Annual accounts 201327,2 k €↑
2012
Annual accounts 201225,3 k €↑
2011
Annual accounts 201125,2 k €↑
2010
Annual accounts 20109,9 k €↓
2009
Annual accounts 200920,4 k €↑
2008
Annual accounts 200812,2 k €↓
2007
Annual accounts 200725,9 k €↓
2006
Annual accounts 200630,8 k €
12/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAL

Overview

What does DRAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline