MAGIC MONKEY
0462.728.701 · rovalta.com · 21/09/2026
ACTIVE
MAGIC MONKEY
Financial year 2025 · closed on 31/12/2025
Net result
25,2 k €
-31.8% YoY
Gross margin
43,4 k €
+0.2% YoY
Equity
58,8 k €
-29.7% YoY
Overview
What does MAGIC MONKEY do?
MAGIC MONKEY is a Private limited company incorporated in 1998. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.728.701
Incorporation
20/02/1998
Legal form
Private limited company
Registered office
Rue Franz Merjay 179
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
9 915,74 €
Latest accounts
31/12/2025
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities92113Gambling and betting activities47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores52498Warehousing and support activities for transportation+3
Joint committees (1)
- 218
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 43,4 k € | +0.2% | 43,3 k € | +22.8% | 35,2 k € | +141% | -85,8 k € | -7826% | -1,1 k € | +98.6% | -78,7 k € | -289% | 41,7 k € | -56.8% | 96,5 k € | +300% | -48,1 k € | -119% | 258,3 k € | +1470% | 16,5 k € | +310% | -7,9 k € | +75.6% | -32,2 k € | +55.0% | -71,5 k € | -201% | 71,1 k € | +420% | -22,2 k € | -158% | 38,3 k € | +191% | -42,2 k € | -107% | 592,9 k € | +124% | 264,1 k € |
| EBITDA | 40,4 k € | -3.5% | 41,9 k € | +59.9% | 26,2 k € | +130% | -87,9 k € | -983% | -8,1 k € | +89.9% | -80 k € | -297% | 40,5 k € | -56.5% | 93,2 k € | +289% | -49,4 k € | -119% | 256,8 k € | +1652% | 14,7 k € | +255% | -9,5 k € | +71.9% | -33,6 k € | +54.0% | -73,1 k € | -205% | 69,7 k € | +397% | -23,5 k € | -165% | 36 k € | +181% | -44,3 k € | -108% | 575,8 k € | +123% | 258,5 k € |
| Operating result | 37 k € | +5.3% | 35,2 k € | +115% | 16,3 k € | +118% | -91,6 k € | -783% | -10,4 k € | +87.5% | -82,7 k € | -348% | 33,4 k € | -60.7% | 85 k € | +1434% | -6,4 k € | -103% | 192,8 k € | +1463% | 12,3 k € | +189% | -13,9 k € | +66.3% | -41,2 k € | +51.1% | -84,3 k € | -244% | 58,7 k € | +271% | -34,2 k € | -231% | 26,1 k € | +147% | -55,3 k € | -110% | 559,9 k € | +173% | 205 k € |
| Net result | 25,2 k € | -31.8% | 37 k € | +161% | 14,2 k € | +115% | -93,9 k € | -643% | -12,6 k € | +85.1% | -84,9 k € | -594% | 17,2 k € | -69.6% | 56,5 k € | +766% | -8,5 k € | -105% | 157,8 k € | +759% | 18,4 k € | +218% | -15,6 k € | +66.4% | -46,3 k € | +46.3% | -86,3 k € | -283% | 47,3 k € | +252% | -31,1 k € | -189% | 34,9 k € | +146% | -75,2 k € | -146% | 164,3 k € | +17.6% | 139,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 58,8 k € | -29.7% | 83,5 k € | +79.5% | 46,5 k € | +43.9% | 32,4 k € | -74.4% | 126,3 k € | -9.1% | 138,9 k € | -37.9% | 223,8 k € | +8.3% | 206,6 k € | +37.6% | 150,1 k € | -21.0% | 190 k € | +245% | 55,1 k € | +50.0% | 36,7 k € | -41.1% | 62,3 k € | -42.7% | 108,6 k € | -44.3% | 194,9 k € | +32.0% | 147,7 k € | -17.4% | 178,8 k € | -19.1% | 220,9 k € | -25.4% | 296,1 k € | -38.5% | 481,9 k € |
| Total assets | 535,2 k € | +96.9% | 271,8 k € | -18.8% | 334,8 k € | +110% | 159,4 k € | -47.7% | 304,4 k € | +62.5% | 187,4 k € | -54.5% | 411,6 k € | +53.8% | 267,5 k € | +28.7% | 207,9 k € | -33.7% | 313,5 k € | +263% | 86,4 k € | +17.7% | 73,4 k € | -31.7% | 107,6 k € | -20.1% | 134,5 k € | -51.9% | 279,9 k € | +2.2% | 274 k € | -35.8% | 426,9 k € | -15.1% | 502,9 k € | -48.5% | 975,7 k € | -29.6% | 1,4 M € |
| Cash | 466,8 k € | +126% | 206,8 k € | +5.9% | 195,3 k € | +870% | 20,1 k € | -85.1% | 135,5 k € | +191% | 46,5 k € | -68.3% | 146,9 k € | +561% | 22,2 k € | +3.4% | 21,5 k € | -55.7% | 48,5 k € | +65.7% | 29,2 k € | +46.7% | 19,9 k € | -29.2% | 28,2 k € | +59.9% | 17,6 k € | -68.0% | 55 k € | +1231% | 4,1 k € | -96.6% | 123,2 k € | +28.2% | 96,1 k € | -85.4% | 656,4 k € | +85.8% | 353,3 k € |
| Debts | 476,4 k € | +153% | 188,3 k € | -34.7% | 288,3 k € | +127% | 127 k € | -28.7% | 178,2 k € | +269% | 48,3 k € | -74.2% | 187,5 k € | +214% | 59,7 k € | +5.6% | 56,6 k € | -53.6% | 121,9 k € | +304% | 30,2 k € | -14.5% | 35,3 k € | -19.9% | 44 k € | +70.3% | 25,9 k € | -69.5% | 84,9 k € | -32.7% | 126,2 k € | -49.1% | 247,8 k € | +4.1% | 238,1 k € | -64.9% | 677,7 k € | -1.2% | 685,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Daphné DELBEKE
ActiveMarc LARGENT
ActiveEnded mandates
Daphné DELBEKE
EndedMARC LARGENT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MADOVA● Active | 0474.288.824 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 25/08/2025 | 30/08/2024 | 23/06/2023 | 12/08/2022 | 12/08/2021 |
| General meeting | 18/05/2026 | 19/05/2025 | 20/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 02/07/2026 | French | |
| Micro model | 31/12/2024 | 19/05/2025 | 25/08/2025 | French | |
| Micro model | 31/12/2023 | 20/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 23/06/2023 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 12/08/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 12/08/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 18/09/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 12/09/2018 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 29/07/2016 | 10/10/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 08/10/2015 | French | |
| Abridged model | 31/12/2013 | 31/07/2014 | 14/10/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 08/10/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 22/11/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 12/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 10/11/2010 | French | |
| Abridged model | 31/12/2008 | 31/08/2009 | 21/09/2009 | French | |
| Abridged model | 31/12/2007 | 29/09/2008 | 14/11/2008 | French | |
| Abridged model | 31/12/2006 | 14/09/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Daphné DELBEKE
ActiveMarc LARGENT
ActiveEnded mandates
Daphné DELBEKE
EndedMARC LARGENT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202525,2 k €↓
- 2024Annual accounts 202437 k €↑
- 2023Annual accounts 202314,2 k €↑
- 2022Annual accounts 2022-93,9 k €↓
- 2021Annual accounts 2021-12,6 k €↑
- 2020Annual accounts 2020-84,9 k €↓
- 2019Annual accounts 201917,2 k €↓
- 2018Annual accounts 201856,5 k €↑
- 2017Annual accounts 2017-8,5 k €↓
- 2016Annual accounts 2016157,8 k €↑
- 2015Annual accounts 201518,4 k €↑
- 2014Annual accounts 2014-15,6 k €↑
- 2013Annual accounts 2013-46,3 k €↑
- 2012Annual accounts 2012-86,3 k €↓
- 2011Annual accounts 201147,3 k €↑
- 2010Annual accounts 2010-31,1 k €↓
- 2009Annual accounts 200934,9 k €↑
- 2008Annual accounts 2008-75,2 k €↓
- 2007Annual accounts 2007164,3 k €↑
- 2006Annual accounts 2006139,6 k €
- 20/02/1998IncorporationPrivate limited company