MARSO
0462.736.817 · rovalta.com · 23/09/2026
ACTIVE
MARSO
Financial year 2025 · closed on 31/12/2025
Net result
30,7 k €
-1.0% YoY
Gross margin
58,5 k €
-6.5% YoY
Equity
-14,3 k €
+68.2% YoY
Overview
What does MARSO do?
MARSO is a Private limited company incorporated in 1998. Its registered office is in Sombreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.736.817
Incorporation
23/02/1998
Legal form
Private limited company
Registered office
Chaussée de Namur, Tong. 5
5140 Sombreffe · WallonieSee on map
5140 Sombreffe · WallonieSee on map
Contributed capital
20 447,01 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 58,5 k € | -6.5% | 62,6 k € | -26.0% | 84,5 k € | +0.2% | 84,3 k € | +25.4% | 67,2 k € | -5.1% | 70,8 k € | +16.7% | 60,7 k € | -24.4% | 80,2 k € | +9.2% | 73,5 k € | -1.2% | 74,4 k € | +7.5% | 69,2 k € | -2.7% | 71,1 k € | -3.3% | 73,5 k € | +13.0% | 65 k € | +82.1% | 35,7 k € | -13.1% | 41,1 k € | +38.7% | 29,6 k € | -30.3% | 42,6 k € | +12.4% | 37,9 k € | +34.1% | 28,2 k € |
| EBITDA | 54,4 k € | -7.2% | 58,6 k € | -25.0% | 78,1 k € | -3.3% | 80,8 k € | +20.8% | 66,9 k € | -5.1% | 70,4 k € | +16.9% | 60,2 k € | -24.1% | 79,3 k € | +126% | -300,3 k € | -525% | 70,6 k € | +7.4% | 65,7 k € | -2.9% | 67,7 k € | -2.8% | 69,6 k € | +11.8% | 62,2 k € | +98.5% | 31,4 k € | -23.7% | 41,1 k € | +48.4% | 27,7 k € | -32.5% | 41 k € | +12.8% | 36,4 k € | +35.9% | 26,8 k € |
| Operating result | 53,1 k € | -7.4% | 57,3 k € | -25.2% | 76,6 k € | -3.3% | 79,3 k € | +24.1% | 63,8 k € | +16.6% | 54,8 k € | +21.5% | 45,1 k € | -29.8% | 64,2 k € | +120% | -315,5 k € | -669% | 55,5 k € | +9.0% | 50,9 k € | -3.7% | 52,8 k € | -3.9% | 55 k € | +15.5% | 47,6 k € | +161% | 18,2 k € | -55.7% | 41,1 k € | +48.4% | 27,7 k € | -19.0% | 34,2 k € | +15.8% | 29,5 k € | +48.2% | 19,9 k € |
| Net result | 30,7 k € | -1.0% | 31 k € | -27.5% | 42,7 k € | +76.2% | 24,3 k € | -33.5% | 36,5 k € | +57.1% | 23,2 k € | +86.2% | 12,5 k € | -51.0% | 25,5 k € | +107% | -347,1 k € | -8241% | 4,3 k € | -54.1% | 9,3 k € | -17.9% | 11,3 k € | -20.2% | 14,2 k € | +231% | 4,3 k € | +128% | -15,5 k € | -283% | 8,5 k € | +9.5% | 7,7 k € | -38.8% | 12,7 k € | -34.1% | 19,2 k € | +62.9% | 11,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -14,3 k € | +68.2% | -45 k € | +40.8% | -76 k € | +36.0% | -118,8 k € | +17.0% | -143 k € | +20.3% | -179,5 k € | +11.5% | -202,7 k € | +5.8% | -215,2 k € | +10.6% | -240,6 k € | -326% | 106,5 k € | +4.2% | 102,2 k € | +10.0% | 92,9 k € | +13.9% | 81,6 k € | +21.0% | 67,4 k € | +6.8% | 63,1 k € | -19.7% | 78,7 k € | +12.1% | 70,2 k € | +12.4% | 62,4 k € | +25.4% | 49,8 k € | +62.9% | 30,6 k € |
| Total assets | 196,7 k € | -15.1% | 231,8 k € | -10.3% | 258,4 k € | -0.3% | 259,2 k € | +0.2% | 258,7 k € | -4.6% | 271,1 k € | -5.8% | 287,9 k € | -10.2% | 320,5 k € | -5.7% | 339,9 k € | -53.8% | 736 k € | -3.1% | 759,6 k € | -4.9% | 798,8 k € | -3.2% | 825,6 k € | -1.9% | 841,7 k € | -2.0% | 859,1 k € | +54.0% | 557,9 k € | -1.0% | 563,4 k € | +150% | 225,1 k € | +4.7% | 215 k € | +3.6% | 207,6 k € |
| Cash | 17 k € | +18.0% | 14,4 k € | +49.6% | 9,6 k € | +6.5% | 9,1 k € | +25.8% | 7,2 k € | -9.6% | 8 k € | -12.7% | 9,1 k € | +72.3% | 5,3 k € | -50.8% | 10,8 k € | +526% | 1,7 k € | -13.1% | 2 k € | -60.7% | 5 k € | -30.3% | 7,2 k € | +286% | 1,9 k € | +107% | 904,7 € | +363% | 195,4 € | -96.1% | 5 k € | -90.7% | 53,9 k € | +46.0% | 37 k € | +62.9% | 22,7 k € |
| Debts | 203,5 k € | -25.5% | 273 k € | -17.4% | 330,7 k € | -11.7% | 374,5 k € | -5.2% | 395 k € | -11.7% | 447,1 k € | -8.1% | 486,6 k € | -8.5% | 531,9 k € | -7.8% | 576,8 k € | -7.4% | 622,7 k € | -4.3% | 650,9 k € | -7.4% | 702,9 k € | -4.6% | 737,1 k € | -4.3% | 770,5 k € | -3.2% | 796 k € | +66.1% | 479,3 k € | -2.8% | 493,2 k € | +203% | 162,7 k € | -1.5% | 165,2 k € | -6.7% | 177 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Sophie GILLEROT
ActiveEnded mandates
FREDERIC GILLEROT
EndedLUCIEN DELFOSSE
EndedSOPHIE GILLEROT
EndedSOPHIE GILLEROT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LOUVIMAC● Active | 0524.935.492 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 25/07/2025 | 28/08/2024 | 07/08/2023 | 29/08/2022 | 11/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 30/06/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 25/07/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 07/08/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 11/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 05/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 06/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 25/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/01/2011 | 11/02/2011 | French | |
| Abridged model | 31/12/2008 | 24/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Sophie GILLEROT
ActiveEnded mandates
FREDERIC GILLEROT
EndedLUCIEN DELFOSSE
EndedSOPHIE GILLEROT
EndedSOPHIE GILLEROT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office27/07/2011SIEGE SOCIAL - CAPITAL, ACTIONS
- Mandates21/10/2009SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates18/12/2002CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202530,7 k €↓
- 2024Annual accounts 202431 k €↓
- 2023Annual accounts 202342,7 k €↑
- 2022Annual accounts 202224,3 k €↓
- 2021Annual accounts 202136,5 k €↑
- 2020Annual accounts 202023,2 k €↑
- 2019Annual accounts 201912,5 k €↓
- 2018Annual accounts 201825,5 k €↑
- 2017Annual accounts 2017-347,1 k €↓
- 2016Annual accounts 20164,3 k €↓
- 2015Annual accounts 20159,3 k €↓
- 2014Annual accounts 201411,3 k €↓
- 2013Annual accounts 201314,2 k €↑
- 2012Annual accounts 20124,3 k €↑
- 2011Annual accounts 2011-15,5 k €↓
- 2010Annual accounts 20108,5 k €↑
- 2009Annual accounts 20097,7 k €↓
- 2008Annual accounts 200812,7 k €↓
- 2007Annual accounts 200719,2 k €↑
- 2006Annual accounts 200611,8 k €
- 23/02/1998IncorporationPrivate limited company