ACTIVE

INTIMERG

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-1,1 k €
+75.8% YoY
Gross margin
-733,8 €
-114.2% YoY
Equity
-3 k €
-59.4% YoY

What does INTIMERG do?

INTIMERG is a Private limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Lier.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.740.676
Incorporation
23/02/1998
Legal form
Private limited company
Registered office
Koning-Albertstraat 28 box 5
2500 Lier · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Activities (NACE)
68312Real estate agencies· main68322Management of real estate on a fee or contract basis70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (2)
  • 116
  • 207
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120082007
Income statement
Gross margin-733,8 €5,2 k €8,3 k €6,9 k €4,6 k €-881,4 €4,1 k €6 k €11,9 k €1,6 k €3,5 k €-14,8 k €32,5 k €26,3 k €-23,2 k €21,6 k €18,6 k €
EBITDA-2,1 k €3,5 k €6,6 k €5,4 k €2 k €-4 k €3,1 k €4,5 k €10,9 k €1 k €1,7 k €-16,1 k €30,6 k €23,7 k €-24,8 k €18,8 k €15,3 k €
Operating result-2,1 k €-4,1 k €-1,4 k €-2,9 k €-6 k €-6,3 k €3,1 k €4,5 k €10,9 k €1 k €1,3 k €-16,5 k €18,6 k €11,1 k €-41,5 k €-1,1 k €-5,1 k €
Net result-1,1 k €-4,6 k €-1,8 k €-3,5 k €-6,4 k €-9,9 k €477,6 €2,2 k €8,1 k €1,9 k €2,2 k €175,4 k €908,2 €11,1 k €-41,6 k €-16,2 k €-21,3 k €
Balance sheet
Equity-3 k €-1,9 k €2,7 k €4,5 k €8 k €14,4 k €24,3 k €23,8 k €21,7 k €13,6 k €11,7 k €9,5 k €-165,9 k €-166,9 k €-177,9 k €-117,6 k €-116,4 k €
Total assets8,1 k €7,1 k €14,5 k €24,8 k €32,8 k €46,7 k €28,3 k €28,7 k €26,7 k €16,1 k €13,8 k €16 k €108,2 k €177,2 k €233,3 k €215 k €208,7 k €
Cash1,7 k €44,9 €714,5 €1,7 k €3,1 k €2,9 k €1 k €117 €144,1 €2,5 k €1 k €753,4 €337,4 €1,4 k €1,8 k €2,1 k €1,4 k €
Debts11,1 k €9 k €11,8 k €20,3 k €24,8 k €32,3 k €4 k €4,8 k €5,1 k €2,5 k €2,1 k €6,5 k €274,2 k €344 k €410,7 k €330,1 k €325,1 k €
Other
Workforce––––––––––––––––0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Alfons Devoegt

Director

Active

Ended mandates

Alfons De Voegt

Manager · since 22 janvier 2001

Ended
Alfons De Voegt

Manager

Ended
DE VOEGT ALFONS

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
INTIMERG VOF● Active
0553.635.616
Jefaid● Active
0773.649.828
ORTHAID● Active
0429.464.827
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/07/202602/08/202403/11/202303/08/202227/10/202117/11/2020
General meeting28/11/202501/08/202426/10/202303/08/202225/10/202116/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202518/07/2026DutchPDF
Micro model30/06/202401/08/202402/08/2024DutchPDF
Micro model30/06/202326/10/202303/11/2023DutchPDF
Micro model30/06/202203/08/202203/08/2022DutchPDF
Micro model30/06/202125/10/202127/10/2021DutchPDF
Micro model30/06/202016/11/202017/11/2020DutchPDF
Micro model30/06/201929/11/201911/12/2019DutchPDF
Micro model30/06/201830/11/201812/12/2018DutchPDF
Micro model30/06/201718/07/201817/10/2018DutchPDF
Abridged model30/06/201605/12/201606/12/2016DutchPDF
Abridged model30/06/201507/12/201508/12/2015DutchPDF
Abridged model30/06/201406/02/201512/02/2015DutchPDF
Abridged model30/06/201329/11/201330/01/2014DutchPDF
Abridged model30/06/201206/09/201306/09/2013DutchPDF
Abridged model30/06/201131/12/201130/04/2012DutchPDF
Abridged model30/06/200802/03/200931/03/2009DutchPDF
Abridged model30/06/200728/12/200720/02/2008DutchPDF
Abridged model30/06/200620/02/200721/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Alfons Devoegt

Director

Active

Ended mandates

Alfons De Voegt

Manager · since 22 janvier 2001

Ended
Alfons De Voegt

Manager

Ended
DE VOEGT ALFONS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/02/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/12/2020
    WIJZIGING RECHTSVORM - DIVERSEN
    PDF
  • Registered office30/06/2015
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,1 k €↑
  2. 2024
    Annual accounts 2024-4,6 k €↓
  3. 2023
    Annual accounts 2023-1,8 k €↑
  4. 2022
    Annual accounts 2022-3,5 k €↑
  5. 2021
    Annual accounts 2021-6,4 k €↑
  6. 2020
    Annual accounts 2020-9,9 k €↓
  7. 2019
    Annual accounts 2019477,6 €↓
  8. 2018
    Annual accounts 20182,2 k €↓
  9. 2017
    Annual accounts 20178,1 k €↑
  10. 2016
    Annual accounts 20161,9 k €↓
  11. 2015
    Annual accounts 20152,2 k €↓
  12. 2014
    Annual accounts 2014175,4 k €↑
  13. 2013
    Annual accounts 2013908,2 €↓
  14. 2012
    Annual accounts 201211,1 k €↑
  15. 2011
    Annual accounts 2011-41,6 k €↓
  16. 2008
    Annual accounts 2008-16,2 k €↑
  17. 2007
    Annual accounts 2007-21,3 k €
  18. 23/02/1998
    IncorporationPrivate limited company