ACTIVE

MAKE YOUR BRAND

Financial year 2025 · closed on 30/06/2025
Net result
12,9 k €
-23.7% YoY
Gross margin
21,5 k €
-37.7% YoY
Equity
24,7 k €
+109.1% YoY

What does MAKE YOUR BRAND do?

MAKE YOUR BRAND is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.749.683
Incorporation
25/02/1998
Legal form
Private limited company
Registered office
Drève de l'Infante 50
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin21,5 k €34,5 k €13,4 k €-4 k €15,4 k €4,3 k €-1,7 k €7,6 k €-9,7 k €23,9 k €16,1 k €26 k €-17,4 k €30,2 k €27 k €267,1 k €325,1 k €136,5 k €41,4 k €
EBITDA20,6 k €31,7 k €12,6 k €-4,8 k €14,5 k €3,7 k €-2,8 k €6,9 k €-10,5 k €23,1 k €15,2 k €9,1 k €-19 k €30 k €27 k €267,1 k €325,1 k €136,5 k €41,4 k €
Operating result19,2 k €27,9 k €8,7 k €-9,3 k €10,2 k €465 €-3,7 k €5,9 k €-10,5 k €17 k €8,8 k €2,8 k €-26,3 k €24,1 k €27 k €266,6 k €324,6 k €134,6 k €39,5 k €
Net result12,9 k €16,9 k €4,9 k €-10,1 k €6,4 k €-684 €-4,8 k €2,5 k €-10,9 k €10,1 k €6,3 k €1,8 k €-40,5 k €23,6 k €29 k €185,1 k €224,7 k €96,7 k €31 k €
Balance sheet
Equity24,7 k €11,8 k €-5,1 k €-10 k €118 €-6,3 k €-5,6 k €-821 €-3,4 k €7,5 k €-2,6 k €-8,9 k €-10,7 k €53,3 k €688,7 k €659,7 k €474,6 k €249,9 k €153,2 k €
Total assets39,9 k €36,5 k €30,6 k €26,7 k €45,4 k €29,9 k €57,6 k €29,4 k €29,6 k €48,5 k €35,1 k €30,7 k €38,1 k €112,3 k €737,9 k €690,7 k €493,6 k €270,7 k €165 k €
Cash30,5 k €1,9 k €9,5 k €2,8 k €3,9 k €6,8 k €11,1 k €16,9 k €7,6 k €16,7 k €4,2 k €3,1 k €5,8 k €9,6 k €98,3 k €45,3 k €27 k €5,4 k €9,7 k €
Debts15,2 k €24,7 k €35,7 k €36,7 k €45,3 k €36,3 k €63,2 k €30,2 k €33 k €41 k €37,7 k €39,6 k €48,8 k €59 k €49,2 k €31 k €19,1 k €20,8 k €11,9 k €
Other
Workforce0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Laurence Godaux

Director · since 30 juin 2005

Active

Ended mandates

Laurence GODAUX

Manager · since 30 juin 2005

Ended
FRANCIS GODAUX

Mandate

Ended
FRANCIS GODAUX

Manager

Ended
Laurence Godaux

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/01/202615/12/202410/12/202306/01/202331/10/202123/01/2021
General meeting13/12/202514/12/202409/12/202327/12/202221/10/202106/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202513/12/202523/01/2026FrenchPDF
Micro model30/06/202414/12/202415/12/2024FrenchPDF
Micro model30/06/202309/12/202310/12/2023FrenchPDF
Micro model30/06/202227/12/202206/01/2023FrenchPDF
Abridged model30/06/202121/10/202131/10/2021FrenchPDF
Abridged model30/06/202006/12/202023/01/2021FrenchPDF
Abridged model30/06/201907/12/201913/01/2020FrenchPDF
Abridged model30/06/201801/09/201816/01/2019FrenchPDF
Abridged model30/06/201702/09/201730/10/2017FrenchPDF
Abridged model30/06/201615/12/201611/01/2017FrenchPDF
Abridged model30/06/201527/12/201502/01/2016FrenchPDF
Abridged model30/06/201409/01/201512/01/2015FrenchPDF
Abridged model30/06/201331/01/201412/02/2014FrenchPDF
Abridged model30/06/201222/07/201210/08/2012FrenchPDF
Abridged model30/06/201116/07/201118/07/2011FrenchPDF
Abridged model30/06/201004/09/201027/09/2010FrenchPDF
Abridged model30/06/200905/09/200921/10/2009FrenchPDF
Abridged model30/06/200806/10/200823/10/2008FrenchPDF
Abridged model30/06/200701/09/200703/09/2007FrenchPDF
Abridged model30/06/200602/09/200618/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Laurence Godaux

Director · since 30 juin 2005

Active

Ended mandates

Laurence GODAUX

Manager · since 30 juin 2005

Ended
FRANCIS GODAUX

Mandate

Ended
FRANCIS GODAUX

Manager

Ended
Laurence Godaux

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/09/2016
    SIEGE SOCIAL
    PDF
  • Mandates19/10/2012
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/01/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2003
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,9 k €
  2. 2024
    Annual accounts 202416,9 k €
  3. 2023
    Annual accounts 20234,9 k €
  4. 2022
    Annual accounts 2022-10,1 k €
  5. 2021
    Annual accounts 20216,4 k €
  6. 2020
    Annual accounts 2020-684 €
  7. 2019
    Annual accounts 2019-4,8 k €
  8. 2018
    Annual accounts 20182,5 k €
  9. 2017
    Annual accounts 2017-10,9 k €
  10. 2016
    Annual accounts 201610,1 k €
  11. 2015
    Annual accounts 20156,3 k €
  12. 2014
    Annual accounts 20141,8 k €
  13. 2013
    Annual accounts 2013-40,5 k €
  14. 2012
    Annual accounts 201223,6 k €
  15. 2011
    Annual accounts 201129 k €
  16. 2010
    Annual accounts 2010185,1 k €
  17. 2009
    Annual accounts 2009224,7 k €
  18. 2008
    Annual accounts 200896,7 k €
  19. 2007
    Annual accounts 200731 k €
  20. 25/02/1998
    IncorporationPrivate limited company