MAGIC IMAGE
0462.754.534 · rovalta.com · 22/09/2026
ACTIVE
MAGIC IMAGE
Financial year 2025 · closed on 31/12/2025
Net result
159,8 k €
+70.2% YoY
Gross margin
567,5 k €
+49.9% YoY
Equity
327,9 k €
+95.0% YoY
Workforce
1,6 ETP
0.0% YoY
Overview
What does MAGIC IMAGE do?
MAGIC IMAGE is a Public limited company incorporated in 1998. Its main activity is: Public relations and communication activities. Its registered office is in Forest. It employs on average 1,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.754.534
Incorporation
25/02/1998
Legal form
Public limited company
Registered office
Avenue Van Volxem 297
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
1,6 ETP
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 567,5 k € | +49.9% | 378,6 k € | +134% | 161,6 k € | -8.0% | 175,7 k € | -7.9% | 190,8 k € | – | – | – | – | – | – | – | – | 117,5 k € | -21.6% | 149,9 k € | |||||||||
| EBITDA | 431,8 k € | +59.7% | 270,4 k € | +242% | 79 k € | -20.0% | 98,8 k € | -18.9% | 121,8 k € | +370% | 25,9 k € | -20.8% | 32,8 k € | +22.6% | 26,7 k € | -16.6% | 32 k € | +1.5% | 31,6 k € | +10.3% | 28,6 k € | -38.8% | 46,8 k € | -50.9% | 95,3 k € | +259% | 26,5 k € | -69.1% | 85,9 k € |
| Operating result | 240,8 k € | +203% | 79,4 k € | +171% | -112,5 k € | -23.5% | -91,1 k € | -36.1% | -66,9 k € | +23.3% | -87,2 k € | -6.9% | -81,6 k € | +6.5% | -87,3 k € | -7.4% | -81,3 k € | -0.9% | -80,6 k € | +4.6% | -84,5 k € | -32.1% | -63,9 k € | +11.4% | -72,1 k € | +15.3% | -85,1 k € | -187% | -29,7 k € |
| Net result | 159,8 k € | +70.2% | 93,9 k € | +177% | -122,6 k € | -36.3% | -89,9 k € | -40.6% | -63,9 k € | +28.4% | -89,2 k € | -3.3% | -86,4 k € | +2.3% | -88,4 k € | -5.2% | -84 k € | -3.1% | -81,5 k € | +4.8% | -85,6 k € | -26.5% | -67,7 k € | +26.2% | -91,7 k € | -1.4% | -90,5 k € | -72.2% | -52,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 327,9 k € | +95.0% | 168,1 k € | -84.7% | 1,1 M € | -10.0% | 1,2 M € | -6.9% | 1,3 M € | -4.6% | 1,4 M € | -6.1% | 1,5 M € | -5.6% | 1,6 M € | -5.4% | 1,6 M € | -4.9% | 1,7 M € | -4.5% | 1,8 M € | -4.5% | 1,9 M € | -3.5% | 2 M € | -4.5% | 2 M € | -4.2% | 2,1 M € |
| Total assets | 3,7 M € | -42.8% | 6,4 M € | +16.8% | 5,5 M € | -7.1% | 5,9 M € | -6.2% | 6,3 M € | +293% | 1,6 M € | +3.7% | 1,5 M € | -6.3% | 1,6 M € | -0.7% | 1,7 M € | -4.7% | 1,7 M € | -6.9% | 1,9 M € | -2.5% | 1,9 M € | -4.4% | 2 M € | -6.8% | 2,2 M € | -6.1% | 2,3 M € |
| Cash | 35,1 k € | +2.6% | 34,2 k € | +113% | 16,1 k € | -74.2% | 62,3 k € | -11.3% | 70,2 k € | +1192% | 5,4 k € | -28.2% | 7,6 k € | +157% | 2,9 k € | -90.0% | 29,5 k € | -61.0% | 75,7 k € | +286% | 19,6 k € | -8.0% | 21,3 k € | -3.3% | 22 k € | +5.7% | 20,8 k € | -36.5% | 32,8 k € |
| Debts | 1,8 M € | -60.7% | 4,5 M € | +96.3% | 2,3 M € | -5.0% | 2,4 M € | -5.0% | 2,5 M € | +1006% | 228,9 k € | +178% | 82,4 k € | -15.5% | 97,5 k € | +350% | 21,7 k € | +10.8% | 19,6 k € | -71.4% | 68,5 k € | +127% | 30,1 k € | -40.5% | 50,6 k € | -50.8% | 103 k € | -16.8% | 123,8 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 1,6 ETP | 0.0% | 1,6 ETP | -5.9% | 1,7 ETP | -15.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +11.1% | 1,8 ETP | 0.0% | 1,8 ETP | -10.0% | 2,0 ETP | +66.7% | 1,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
nWave Digital● Active | 0449.312.314 |
nW Digi Plus● Active | 0801.186.544 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2026 | 24/06/2025 | 22/07/2024 | 04/07/2023 | 17/06/2022 | 22/06/2021 |
| General meeting | 04/09/2026 | 19/06/2025 | 30/06/2024 | 30/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/09/2026 | 07/09/2026 | French | |
| Abridged model | 31/12/2024 | 19/06/2025 | 24/06/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 22/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 17/06/2022 | French | |
| Abridged model | 31/12/2020 | 15/06/2021 | 22/06/2021 | French | |
| Full model | 31/12/2019 | 15/06/2020 | 17/06/2020 | French | |
| Full model | 31/12/2018 | 17/06/2019 | 19/06/2019 | French | |
| Full model | 31/12/2017 | 15/06/2018 | 15/06/2018 | French | |
| Full model | 31/12/2016 | 15/06/2017 | 19/06/2017 | French | |
| Full model | 31/12/2015 | 15/06/2016 | 22/06/2016 | French | |
| Full model | 31/12/2014 | 15/06/2015 | 17/06/2015 | French | |
| Full model | 31/12/2013 | 16/06/2014 | 20/06/2014 | French | |
| Full model | 31/12/2012 | 17/06/2013 | 18/06/2013 | French | |
| Abridged model | 30/06/2011 | 17/10/2011 | 22/12/2011 | French | |
| Abridged model | 30/06/2010 | 21/10/2010 | 06/01/2011 | French | |
| Abridged model | 30/06/2009 | 15/10/2009 | 23/10/2009 | French | |
| Abridged model | 30/06/2008 | 15/10/2008 | 21/11/2008 | French | |
| Abridged model | 30/06/2007 | 15/10/2007 | 03/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/03/2026DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/03/2025DEMISSIONS, NOMINATIONS
- Mandates09/06/2023DEMISSIONS, NOMINATIONS
- Mandates01/08/2022DEMISSIONS, NOMINATIONS
- Mandates07/07/2021DEMISSIONS, NOMINATIONS
- Mandates20/11/2015DEMISSIONS, NOMINATIONS
- Mandates12/02/2015DEMISSIONS, NOMINATIONS
- Mandates18/12/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025159,8 k €↑
- 2024Annual accounts 202493,9 k €↑
- 2022Annual accounts 2022-122,6 k €↓
- 2021Annual accounts 2021-89,9 k €↓
- 2020Annual accounts 2020-63,9 k €↑
- 2019Annual accounts 2019-89,2 k €↓
- 2018Annual accounts 2018-86,4 k €↑
- 2017Annual accounts 2017-88,4 k €↓
- 2016Annual accounts 2016-84 k €↓
- 2015Annual accounts 2015-81,5 k €↑
- 2014Annual accounts 2014-85,6 k €↓
- 2013Annual accounts 2013-67,7 k €↑
- 2012Annual accounts 2012-91,7 k €↓
- 2011Annual accounts 2011-90,5 k €↓
- 2010Annual accounts 2010-52,5 k €
- 25/02/1998IncorporationPublic limited company