ACTIVE

ELTIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

211,1 k €

+53.7% YoY

Gross margin

327,7 k €

+40.5% YoY

Equity

512,1 k €

-41.3% YoY

What does ELTIC do?

ELTIC is a Private limited company incorporated in 1998. Its main activity is: Electrical installation. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.779.476

Incorporation

16/03/1998

Legal form

Private limited company

Registered office

Stwg. op Vilvoorde 201
1745 Opwijk · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	327,7 k €	+40.5%	233,2 k €	+22.1%	191 k €	-18.9%	235,3 k €	+51.3%	155,5 k €	-61.4%	403,1 k €	+92.5%	209,4 k €	+221%	65,2 k €	+29.6%	50,3 k €	+64.0%	30,7 k €	-62.8%	82,6 k €	-5.0%	87 k €	-37.6%	139,5 k €	-58.0%	332,1 k €	-30.2%	475,9 k €	+10.2%	431,8 k €	+82.5%	236,6 k €	-6.2%	252,3 k €	+51.3%	166,8 k €	+95.3%	85,4 k €
EBITDA	326,4 k €	+40.6%	232,2 k €	+22.0%	190,3 k €	-19.0%	234,9 k €	+51.4%	155,1 k €	-61.4%	401,6 k €	+95.5%	205,4 k €	+225%	63,2 k €	+28.4%	49,2 k €	+791%	5,5 k €	-85.8%	38,8 k €	+8.5%	35,8 k €	-8.3%	39 k €	-50.6%	79 k €	+0.4%	78,7 k €	-22.7%	101,8 k €	+103%	50,1 k €	-43.9%	89,3 k €	+86.7%	47,8 k €	+82.0%	26,3 k €
Operating result	288,1 k €	+48.8%	193,7 k €	+17.7%	164,6 k €	-22.5%	212,3 k €	+63.8%	129,6 k €	-61.5%	336,8 k €	+87.7%	179,4 k €	+244%	52,2 k €	+26.3%	41,3 k €	+3327%	-1,3 k €	-105%	23,4 k €	+33.7%	17,5 k €	-1.8%	17,9 k €	-49.7%	35,5 k €	-7.5%	38,4 k €	-40.3%	64,3 k €	+362%	13,9 k €	-77.2%	60,9 k €	+68.2%	36,2 k €	+330%	8,4 k €
Net result	211,1 k €	+53.7%	137,3 k €	+9.7%	125,2 k €	-16.1%	149,3 k €	+83.4%	81,4 k €	-64.5%	229 k €	+105%	112 k €	+259%	31,2 k €	+23.6%	25,3 k €	+1002%	2,3 k €	-84.5%	14,7 k €	-31.4%	21,5 k €	+384%	4,4 k €	-83.4%	26,9 k €	+718%	-4,3 k €	-106%	71,6 k €	+818%	-10 k €	-121%	48,1 k €	+46.8%	32,8 k €	+1955%	1,6 k €
Balance sheet
Equity	512,1 k €	-41.3%	872,6 k €	+13.8%	766,5 k €	+15.0%	666,6 k €	+28.9%	517,3 k €	+14.8%	450,6 k €	+103%	221,7 k €	+102%	109,7 k €	+39.8%	78,5 k €	+47.5%	53,2 k €	+4.5%	50,9 k €	-47.1%	96,2 k €	-22.9%	124,7 k €	-26.8%	170,2 k €	-12.0%	193,4 k €	-2.2%	197,7 k €	+56.8%	126,1 k €	-7.3%	136,1 k €	+54.7%	88 k €	+59.3%	55,2 k €
Total assets	953,4 k €	-3.9%	992,5 k €	+3.3%	960,7 k €	+21.6%	790,1 k €	+6.2%	744 k €	+1.2%	734,9 k €	+53.3%	479,3 k €	+15.7%	414,2 k €	+37.3%	301,7 k €	+30.4%	231,4 k €	-1.7%	235,5 k €	-21.5%	300,1 k €	-22.7%	388,2 k €	+3.7%	374,5 k €	-16.9%	450,5 k €	-10.2%	502 k €	+78.0%	282 k €	-10.0%	313,4 k €	+41.4%	221,7 k €	+90.7%	116,3 k €
Cash	668,4 k €	+73.3%	385,6 k €	-7.6%	417,4 k €	+1.8%	409,9 k €	+11.0%	369,4 k €	+23.1%	300,1 k €	+123%	134,4 k €	+386%	27,6 k €	-52.6%	58,3 k €	-14.7%	68,4 k €	+131%	29,6 k €	-70.5%	100,4 k €	+273%	26,9 k €	+176%	9,8 k €	-63.5%	26,7 k €	-77.7%	119,7 k €	+226%	36,7 k €	-32.5%	54,4 k €	+487%	9,3 k €	+407%	1,8 k €
Debts	441,3 k €	+268%	119,9 k €	-38.3%	194,2 k €	+57.3%	123,5 k €	-45.5%	226,7 k €	-20.2%	284,2 k €	+10.3%	257,6 k €	-15.4%	304,5 k €	+36.4%	223,3 k €	+25.3%	178,2 k €	-3.5%	184,6 k €	-9.5%	203,9 k €	-22.6%	263,5 k €	+29.0%	204,2 k €	-20.6%	257,1 k €	-15.5%	304,3 k €	+95.2%	155,9 k €	-12.1%	177,4 k €	+32.7%	133,7 k €	+119%	61 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,3 ETP	-13.3%	1,5 ETP	0.0%	1,5 ETP	-40.0%	2,5 ETP	-51.9%	5,2 ETP	+23.8%	4,2 ETP	+27.3%	3,3 ETP	-17.5%	4,0 ETP	0.0%	4,0 ETP	+100%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Christiaan Miserez

Mandate

Active

Ilse Miserez

Mandate

Active

Ended mandates

CHRISTIAN MISEREZ

Director · since 03 juillet 2016

Ended

CHRISTIAN MISEREZ

Manager · since 03 juillet 2016

Ended

ILSE MISEREZ

Director · since 01 janvier 2003

Ended

ILSE MISEREZ

Manager · since 01 janvier 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	10/06/2025	03/06/2024	30/06/2023	01/07/2022	17/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	29/06/2023	30/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	08/06/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	03/06/2024	Dutch	PDF
Micro model	31/12/2022	29/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	17/06/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	26/06/2019	20/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/08/2016	18/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	09/05/2014	Dutch	PDF
Abridged model	31/12/2012	31/08/2013	17/09/2013	Dutch	PDF
Abridged model	31/12/2011	02/07/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Christiaan Miserez

Mandate

Active

Ilse Miserez

Mandate

Active

Ended mandates

CHRISTIAN MISEREZ

Director · since 03 juillet 2016

Ended

CHRISTIAN MISEREZ

Manager · since 03 juillet 2016

Ended

ILSE MISEREZ

Director · since 01 janvier 2003

Ended

ILSE MISEREZ

Manager · since 01 janvier 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates25/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/05/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/12/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025211,1 k €↑
2024
Annual accounts 2024137,3 k €↑
2023
Annual accounts 2023125,2 k €↓
2022
Annual accounts 2022149,3 k €↑
2021
Annual accounts 202181,4 k €↓
2020
Annual accounts 2020229 k €↑
2019
Annual accounts 2019112 k €↑
2018
Annual accounts 201831,2 k €↑
2017
Annual accounts 201725,3 k €↑
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 201514,7 k €↓
2014
Annual accounts 201421,5 k €↑
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201226,9 k €↑
2011
Annual accounts 2011-4,3 k €↓
2010
Annual accounts 201071,6 k €↑
2009
Annual accounts 2009-10 k €↓
2008
Annual accounts 200848,1 k €↑
2007
Annual accounts 200732,8 k €↑
2006
Annual accounts 20061,6 k €
16/03/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELTIC

Overview

What does ELTIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline