NORMAL SITUATION

ADMINIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

273,1 k €

+804.2% YoY

Gross margin

404,8 k €

+21522.3% YoY

Equity

365 k €

+297.1% YoY

Company — Normal situation.

What does ADMINIMMO do?

ADMINIMMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.803.925

Legal form

Private limited company

Contributed capital

8 065,32 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	404,8 k €	+21522%	1,9 k €	-79.9%	9,3 k €	-70.6%	31,8 k €	-24.7%	42,2 k €	+44.7%	29,2 k €	-12.8%	33,5 k €	+23.6%	27,1 k €	-26.9%	37 k €	-11.5%	41,8 k €	-18.4%	51,3 k €	-11.9%	58,3 k €	+13.2%	51,5 k €	-2.7%	52,9 k €	+8.6%	48,7 k €	+28.4%	38 k €	+0.6%	37,7 k €	-17.5%	45,7 k €	+9.3%	41,8 k €	+6.0%	39,4 k €
EBITDA	401,9 k €	+44359%	-908,1 €	-114%	6,3 k €	-78.7%	29,5 k €	-23.2%	38,4 k €	+41.0%	27,2 k €	-12.4%	31,1 k €	+25.7%	24,7 k €	-28.8%	34,8 k €	-11.9%	39,4 k €	-19.3%	48,9 k €	-12.7%	56 k €	+13.9%	49,2 k €	-2.1%	50,2 k €	+38.8%	36,2 k €	+2.0%	35,5 k €	+0.2%	35,4 k €	-18.3%	43,3 k €	+10.0%	39,4 k €	+25.9%	31,3 k €
Operating result	401,9 k €	+4989%	-8,2 k €	-698%	-1 k €	-104%	23,8 k €	-25.9%	32,1 k €	+42.4%	22,5 k €	-7.1%	24,2 k €	+39.9%	17,3 k €	-36.6%	27,3 k €	+3.1%	26,5 k €	-34.6%	40,5 k €	-14.3%	47,3 k €	+18.2%	40 k €	-4.6%	42 k €	+46.3%	28,7 k €	+2.9%	27,9 k €	+6.5%	26,2 k €	-23.6%	34,3 k €	+12.6%	30,4 k €	+41.3%	21,5 k €
Net result	273,1 k €	+804%	-38,8 k €	-3450%	-1,1 k €	-107%	16 k €	-30.1%	22,9 k €	+45.6%	15,7 k €	+4.2%	15,1 k €	+52.3%	9,9 k €	-39.2%	16,3 k €	+15.2%	14,1 k €	-33.4%	21,2 k €	-22.4%	27,3 k €	-5.8%	29 k €	+14.0%	25,4 k €	+54.3%	16,5 k €	-5.8%	17,5 k €	+48.1%	11,8 k €	-14.7%	13,8 k €	+7.7%	12,9 k €	+109%	6,2 k €
Balance sheet
Equity	365 k €	+297%	91,9 k €	-29.7%	130,7 k €	-11.7%	148,1 k €	-8.7%	162,2 k €	-12.8%	185,9 k €	+9.2%	170,2 k €	-6.7%	182,4 k €	+5.7%	172,5 k €	+10.4%	156,3 k €	+9.9%	142,1 k €	+17.5%	121 k €	+29.1%	93,7 k €	+20.6%	77,7 k €	+7.5%	72,3 k €	-4.7%	75,8 k €	+30.0%	58,3 k €	+25.4%	46,5 k €	+42.4%	32,7 k €	+64.9%	19,8 k €
Total assets	365,2 k €	+295%	92,4 k €	-29.8%	131,6 k €	-13.4%	151,9 k €	-6.9%	163,1 k €	-13.8%	189,3 k €	-6.1%	201,6 k €	+9.8%	183,6 k €	+4.5%	175,7 k €	+1.4%	173,3 k €	-3.0%	178,6 k €	-6.7%	191,3 k €	+13.7%	168,2 k €	-0.5%	169,1 k €	-7.3%	182,4 k €	+0.2%	182,1 k €	-2.0%	185,8 k €	-6.6%	198,9 k €	-1.2%	201,3 k €	-3.4%	208,3 k €
Cash	319,6 k €	+3623%	8,6 k €	+12.7%	7,6 k €	-58.3%	18,3 k €	-46.0%	33,8 k €	-35.5%	52,5 k €	+3927%	1,3 k €	+52.6%	854,5 €	-79.3%	4,1 k €	-41.1%	7 k €	+81.1%	3,9 k €	-32.3%	5,7 k €	+14.8%	5 k €	-18.8%	6,1 k €	+47.5%	4,2 k €	+31.6%	3,2 k €	-21.9%	4 k €	+27.0%	3,2 k €	+4.9%	3 k €	-16.2%	3,6 k €
Debts	278,3 €	-43.7%	494,5 €	-43.2%	870,1 €	-77.3%	3,8 k €	+314%	926,6 €	-72.6%	3,4 k €	-89.2%	31,4 k €	+2643%	1,1 k €	-63.9%	3,2 k €	-81.3%	17 k €	-53.3%	36,4 k €	-48.2%	70,4 k €	-5.7%	74,6 k €	-18.4%	91,4 k €	-17.0%	110,1 k €	+3.6%	106,3 k €	-16.6%	127,5 k €	-16.4%	152,4 k €	-9.6%	168,6 k €	-10.6%	188,5 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Jozef Simons

Director · since 01 avril 2025

Active

Christel Van den Langenbergh

Director

Active

Margot Simons

Director

Active

Ended mandates

Margot Simons

Director · since 14 juin 2021

Ended

CHRISTEL VAN DEN LANGENBERGH

Director · since 02 janvier 2003

Ended

CHRISTEL VAN DEN LANGENBERGH

Manager · since 02 janvier 2003

Ended

Christel Van den Langenbergh

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	31/07/2025	06/07/2024	21/07/2023	20/07/2022	04/02/2021
General meeting	15/01/2026	29/05/2025	30/05/2024	25/05/2023	27/05/2022	05/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/01/2026	02/02/2026	Dutch	PDF
Micro model	31/12/2024	29/05/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	30/05/2024	06/07/2024	Dutch	PDF
Micro model	31/12/2022	25/05/2023	21/07/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	05/01/2021	04/02/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	27/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	04/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/01/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	16/07/2007	Dutch	PDF
Abridged model	31/12/2005	25/05/2006	28/07/2006	Dutch	PDF
Abridged model	31/12/2004	26/05/2005	31/05/2005	Dutch	PDF
Abridged model	31/12/2003	27/05/2004	22/06/2004	Dutch	PDF
Abridged model	31/12/2002	29/05/2003	01/07/2003	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Jozef Simons

Director · since 01 avril 2025

Active

Christel Van den Langenbergh

Director

Active

Margot Simons

Director

Active

Ended mandates

Margot Simons

Director · since 14 juin 2021

Ended

CHRISTEL VAN DEN LANGENBERGH

Director · since 02 janvier 2003

Ended

CHRISTEL VAN DEN LANGENBERGH

Manager · since 02 janvier 2003

Ended

Christel Van den Langenbergh

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025273,1 k €↑
2024
Annual accounts 2024-38,8 k €↓
2023
Annual accounts 2023-1,1 k €↓
2022
Annual accounts 202216 k €↓
2021
Annual accounts 202122,9 k €↑
2020
Annual accounts 202015,7 k €↑
2019
Annual accounts 201915,1 k €↑
2018
Annual accounts 20189,9 k €↓
2017
Annual accounts 201716,3 k €↑
2016
Annual accounts 201614,1 k €↓
2015
Annual accounts 201521,2 k €↓
2014
Annual accounts 201427,3 k €↓
2013
Annual accounts 201329 k €↑
2012
Annual accounts 201225,4 k €↑
2011
Annual accounts 201116,5 k €↓
2010
Annual accounts 201017,5 k €↑
2009
Annual accounts 200911,8 k €↓
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 200712,9 k €↑
2006
Annual accounts 20066,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMINIMMO

Overview

What does ADMINIMMO do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline