ACTIVE

PAPRIKA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

14,4 k €

-46.4% YoY

Gross margin

393,4 k €

+0.3% YoY

Equity

145,9 k €

-3.9% YoY

What does PAPRIKA do?

PAPRIKA is a Private limited company incorporated in 1998. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.843.022

Incorporation

12/03/1998

Legal form

Private limited company

Registered office

Naamsestraat 14 box 1
3000 Leuven · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393,4 k €	+0.3%	392,3 k €	+26.9%	309,2 k €	+22.0%	253,5 k €	+120%	115,4 k €	-40.7%	194,6 k €	-9.8%	215,7 k €	+38.1%	156,1 k €	+73.8%	89,8 k €	+28.3%	70 k €	+4.3%	67,1 k €	+56.5%	42,9 k €	+5.4%	40,7 k €	+59.4%	25,5 k €	-52.2%	53,5 k €	-32.1%	78,7 k €	+85.5%	42,5 k €	+92.0%	22,1 k €	+469%	-6 k €	-3465%	-168 €
EBITDA	62,8 k €	-37.0%	99,7 k €	-7.6%	107,9 k €	+4.4%	103,4 k €	+97.9%	52,2 k €	-29.5%	74,1 k €	-17.2%	89,5 k €	+128%	39,3 k €	+1619%	-2,6 k €	-126%	10,1 k €	-46.9%	19,1 k €	+350%	-7,6 k €	-172%	10,7 k €	+84.3%	5,8 k €	-77.0%	25,1 k €	-56.7%	58 k €	+190%	20 k €	+2221%	-944 €	+89.8%	-9,3 k €	-1278%	-674 €
Operating result	27,7 k €	-43.0%	48,7 k €	-9.6%	53,8 k €	+12.7%	47,8 k €	+4440%	-1,1 k €	-103%	33 k €	-51.2%	67,6 k €	+180%	24,2 k €	+287%	-12,9 k €	-478%	-2,2 k €	-143%	5,2 k €	+126%	-20 k €	-1454%	1,5 k €	+119%	-7,7 k €	-282%	4,2 k €	-88.8%	37,7 k €	+42479%	-89 €	+99.5%	-17,3 k €	-7.4%	-16,1 k €	-2288%	-674 €
Net result	14,4 k €	-46.4%	26,8 k €	-33.0%	40 k €	+7.3%	37,3 k €	+1395%	-2,9 k €	-114%	20,4 k €	-60.7%	51,9 k €	+102%	25,6 k €	+290%	-13,5 k €	-295%	-3,4 k €	-283%	1,9 k €	+107%	-25,5 k €	-3054%	-807 €	+92.9%	-11,3 k €	-285%	-2,9 k €	-109%	34 k €	+795%	-4,9 k €	+69.2%	-15,9 k €	+3.3%	-16,4 k €	-589%	-2,4 k €
Balance sheet
Equity	145,9 k €	-3.9%	151,8 k €	+21.5%	125 k €	+47.2%	84,9 k €	+78.4%	47,6 k €	-5.7%	50,5 k €	+67.6%	30,1 k €	+238%	-21,8 k €	+54.1%	-47,4 k €	-39.8%	-33,9 k €	-11.2%	-30,5 k €	+5.8%	-32,4 k €	-369%	-6,9 k €	-13.2%	-6,1 k €	-217%	5,2 k €	-36.1%	8,1 k €	+132%	-25,8 k €	-23.3%	-21 k €	-313%	-5,1 k €	-145%	11,3 k €
Total assets	310,4 k €	+35.5%	229,1 k €	-0.4%	229,9 k €	+9.3%	210,4 k €	-1.1%	212,7 k €	-20.8%	268,7 k €	+144%	110,2 k €	+58.1%	69,7 k €	+102%	34,6 k €	-16.8%	41,5 k €	-17.5%	50,3 k €	-8.8%	55,2 k €	+12.5%	49,1 k €	-32.0%	72,1 k €	+10.1%	65,5 k €	-55.1%	146,1 k €	+34.1%	108,9 k €	+19.5%	91,2 k €	+23.1%	74,1 k €	+554%	11,3 k €
Cash	159 k €	+17.8%	134,9 k €	+14.4%	118 k €	+57.9%	74,7 k €	+121%	33,9 k €	-33.1%	50,6 k €	+47.4%	34,3 k €	+250%	9,8 k €	+15.5%	8,5 k €	-6.5%	9,1 k €	-0.8%	9,2 k €	+74.4%	5,3 k €	-53.3%	11,2 k €	+455%	2 k €	-43.9%	3,6 k €	-47.6%	6,9 k €	-27.8%	9,6 k €	-75.4%	38,9 k €	+214%	12,4 k €	+129%	5,4 k €
Debts	164,5 k €	+113%	77,3 k €	-26.4%	105 k €	-16.4%	125,5 k €	-24.0%	165,1 k €	-24.3%	218,2 k €	+172%	80,1 k €	-12.4%	91,5 k €	+11.6%	82 k €	+8.7%	75,5 k €	-6.7%	80,8 k €	-7.7%	87,6 k €	+56.5%	56 k €	-28.5%	78,2 k €	+29.7%	60,3 k €	-56.3%	137,9 k €	+2.3%	134,8 k €	+20.2%	112,1 k €	+41.6%	79,2 k €		–
Other
Workforce	–		–		–		–		–		–		–		–		–		1,6 ETP	+14.3%	1,4 ETP	-12.5%	1,6 ETP	+129%	0,7 ETP	+40.0%	0,5 ETP	-28.6%	0,7 ETP	+40.0%	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	+250%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Charlotte Vanderheyden

Director · since 31 janvier 2024

Active

Ended mandates

Godelieve Hamels

Director

Ended

Godelieve Hamels

Administrator - manager

Ended

Godelieve HAMELS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-Eigenaars Residentie Naamsestraat 14 te Leuven, Naamsestraat 14● Active	0825.228.587

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	30/04/2025	12/02/2025	28/04/2023	06/04/2022	23/04/2021
General meeting	31/03/2026	31/03/2025	30/03/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	28/04/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	30/03/2024	12/02/2025	Dutch	PDF
Micro model	30/09/2022	31/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	06/04/2022	Dutch	PDF
Micro model	30/09/2020	31/03/2021	23/04/2021	Dutch	PDF
Micro model	30/09/2019	25/03/2020	26/03/2020	Dutch	PDF
Micro model	30/09/2018	26/03/2019	27/03/2019	Dutch	PDF
Micro model	30/09/2017	20/03/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	28/03/2016	08/04/2016	Dutch	PDF
Abridged model	30/09/2014	24/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	21/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	23/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	12/07/2011	Dutch	PDF
Abridged model	30/09/2009	31/03/2010	13/08/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	26/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	24/04/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	10/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Charlotte Vanderheyden

Director · since 31 janvier 2024

Active

Ended mandates

Godelieve Hamels

Director

Ended

Godelieve Hamels

Administrator - manager

Ended

Godelieve HAMELS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/06/2007
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,4 k €↓
2024
Annual accounts 202426,8 k €↓
2023
Annual accounts 202340 k €↑
2022
Annual accounts 202237,3 k €↑
2021
Annual accounts 2021-2,9 k €↓
2020
Annual accounts 202020,4 k €↓
2019
Annual accounts 201951,9 k €↑
2018
Annual accounts 201825,6 k €↑
2017
Annual accounts 2017-13,5 k €↓
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 20151,9 k €↑
2014
Annual accounts 2014-25,5 k €↓
2013
Annual accounts 2013-807 €↑
2012
Annual accounts 2012-11,3 k €↓
2011
Annual accounts 2011-2,9 k €↓
2010
Annual accounts 201034 k €↑
2009
Annual accounts 2009-4,9 k €↑
2008
Annual accounts 2008-15,9 k €↑
2007
Annual accounts 2007-16,4 k €↓
2006
Annual accounts 2006-2,4 k €
12/03/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAPRIKA

Overview

What does PAPRIKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline