SYRINX
0462.882.317 · rovalta.com · 24/09/2026
ACTIVE
SYRINX
Financial year 2025 · closed on 31/12/2025
Net result
100,7 k €
-38.8% YoY
Gross margin
688,2 k €
-2.7% YoY
Equity
1,7 M €
+6.4% YoY
Overview
What does SYRINX do?
SYRINX is a Private limited company incorporated in 1998. Its registered office is in Kalmthout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.882.317
Incorporation
16/03/1998
Legal form
Private limited company
Registered office
Onderzeel (C) 17
2920 Kalmthout · FlandreSee on map
2920 Kalmthout · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 688,2 k € | -2.7% | 707 k € | +27.1% | 556,5 k € | -22.2% | 715,5 k € | +53.1% | 467,3 k € | +64.8% | 283,6 k € | -41.7% | 486,8 k € | -10.7% | 544,9 k € | +51.6% | 359,5 k € | +5.7% | 340,2 k € | +5.0% | 324 k € | +21.1% | 267,4 k € | -19.0% | 330,2 k € | -13.6% | 382,3 k € | +29.5% | 295,1 k € | -7.8% | 320,2 k € | +16.4% | 275,2 k € | +3.0% | 267,3 k € | +64.6% | 162,3 k € | +18.5% | 137 k € |
| EBITDA | 408,6 k € | -13.8% | 473,8 k € | +37.4% | 344,9 k € | -34.3% | 525,4 k € | +49.7% | 351 k € | +99.2% | 176,2 k € | -39.4% | 290,9 k € | -15.9% | 345,7 k € | +88.2% | 183,7 k € | -1.1% | 185,7 k € | +6.1% | 175,1 k € | +26.7% | 138,2 k € | -28.6% | 193,6 k € | -20.5% | 243,6 k € | +36.3% | 178,7 k € | -21.9% | 228,7 k € | +16.2% | 196,9 k € | +0.1% | 196,7 k € | +70.7% | 115,2 k € | +14.9% | 100,3 k € |
| Operating result | 146,7 k € | -38.9% | 240,2 k € | +48.1% | 162,1 k € | -52.6% | 342 k € | +84.0% | 185,9 k € | +6420% | -2,9 k € | -103% | 96,1 k € | -50.0% | 192,2 k € | +227% | 58,9 k € | -22.5% | 76 k € | +27.8% | 59,5 k € | +89.7% | 31,3 k € | -65.9% | 92,1 k € | -42.3% | 159,7 k € | +82.0% | 87,7 k € | -30.8% | 126,8 k € | +73.9% | 72,9 k € | -8.7% | 79,9 k € | +177% | 28,9 k € | -13.6% | 33,4 k € |
| Net result | 100,7 k € | -38.8% | 164,5 k € | +53.8% | 106,9 k € | -55.1% | 238 k € | +22.2% | 194,8 k € | +2046% | -10 k € | -114% | 71,8 k € | -50.7% | 145,7 k € | +333% | 33,6 k € | -29.1% | 47,4 k € | +29.8% | 36,5 k € | +141% | 15,1 k € | -75.1% | 60,7 k € | -39.8% | 100,9 k € | +79.9% | 56,1 k € | -30.3% | 80,5 k € | +66.9% | 48,2 k € | -5.2% | 50,8 k € | +132% | 21,9 k € | -12.1% | 25 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +6.4% | 1,6 M € | +11.7% | 1,4 M € | +8.2% | 1,3 M € | +22.5% | 1,1 M € | +14.9% | 921,2 k € | -1.1% | 931,2 k € | +8.4% | 859,4 k € | +20.4% | 713,7 k € | +4.9% | 680,1 k € | +7.5% | 632,6 k € | +6.1% | 596,1 k € | +2.6% | 581 k € | +11.7% | 520,3 k € | +24.0% | 419,4 k € | +15.4% | 363,4 k € | +28.4% | 282,9 k € | +20.5% | 234,7 k € | +27.6% | 183,8 k € | +13.5% | 161,9 k € |
| Total assets | 1,9 M € | +5.0% | 1,8 M € | +5.0% | 1,7 M € | +3.0% | 1,7 M € | +13.3% | 1,5 M € | +13.0% | 1,3 M € | -1.1% | 1,3 M € | +5.6% | 1,3 M € | +12.3% | 1,1 M € | -3.2% | 1,2 M € | +10.3% | 1,1 M € | -8.4% | 1,1 M € | +3.5% | 1,1 M € | +4.7% | 1,1 M € | +7.4% | 986,1 k € | -1.1% | 997 k € | +36.1% | 732,3 k € | +64.6% | 444,8 k € | +9.3% | 406,9 k € | +19.7% | 339,9 k € |
| Cash | 329,5 k € | +0.4% | 328,3 k € | -2.6% | 336,9 k € | -34.4% | 513,8 k € | +216% | 162,8 k € | -28.1% | 226,6 k € | +189% | 78,5 k € | -51.8% | 163 k € | +30.3% | 125,1 k € | +19.0% | 105,1 k € | +167% | 39,4 k € | -59.9% | 98,3 k € | +25.3% | 78,4 k € | +15.1% | 68,2 k € | +139% | 28,5 k € | +879% | 2,9 k € | -84.0% | 18,2 k € | +53.1% | 11,9 k € | -64.7% | 33,6 k € | +45.6% | 23,1 k € |
| Debts | 245,2 k € | -3.6% | 254,3 k € | -23.3% | 331,6 k € | -14.4% | 387,2 k € | -9.0% | 425,8 k € | +7.9% | 394,6 k € | -0.4% | 396,2 k € | -1.2% | 400,9 k € | -1.8% | 408,1 k € | -14.8% | 478,9 k € | +14.4% | 418,6 k € | -24.1% | 551,1 k € | +4.4% | 527,9 k € | -2.0% | 538,6 k € | -4.8% | 565,9 k € | -10.7% | 633,6 k € | +41.0% | 449,4 k € | +114% | 210,2 k € | -5.8% | 223,1 k € | +25.4% | 178 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 2,9 ETP | +16.0% | 2,5 ETP | +56.2% | 1,6 ETP | -44.8% | 2,9 ETP | -27.5% | 4,0 ETP | -9.1% | 4,4 ETP | -15.4% | 5,2 ETP | +48.6% | 3,5 ETP | 0.0% | 3,5 ETP | +59.1% | 2,2 ETP | -26.7% | 3,0 ETP | -11.8% | 3,4 ETP | +13.3% | 3,0 ETP | -3.2% | 3,1 ETP | +10.7% | 2,8 ETP | 0.0% | 2,8 ETP | +27.3% | 2,2 ETP | +15.8% | 1,9 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Wendy De Smet
ActivePatrick Nelen
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 03/06/2025 | 17/06/2024 | 07/06/2023 | 04/07/2022 | 26/07/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 28/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 23/05/2025 | 03/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/05/2024 | 17/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 07/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/05/2020 | 25/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/05/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 21/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 26/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/05/2014 | 03/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/05/2013 | 11/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 31/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 03/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 03/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 23/05/2008 | 18/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 12/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Wendy De Smet
ActivePatrick Nelen
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025100,7 k €↓
- 2024Annual accounts 2024164,5 k €↑
- 2023Annual accounts 2023106,9 k €↓
- 2022Annual accounts 2022238 k €↑
- 2021Annual accounts 2021194,8 k €↑
- 2020Annual accounts 2020-10 k €↓
- 2019Annual accounts 201971,8 k €↓
- 2018Annual accounts 2018145,7 k €↑
- 2017Annual accounts 201733,6 k €↓
- 2016Annual accounts 201647,4 k €↑
- 2015Annual accounts 201536,5 k €↑
- 2014Annual accounts 201415,1 k €↓
- 2013Annual accounts 201360,7 k €↓
- 2012Annual accounts 2012100,9 k €↑
- 2011Annual accounts 201156,1 k €↓
- 2010Annual accounts 201080,5 k €↑
- 2009Annual accounts 200948,2 k €↓
- 2008Annual accounts 200850,8 k €↑
- 2007Annual accounts 200721,9 k €↓
- 2006Annual accounts 200625 k €
- 16/03/1998IncorporationPrivate limited company