ACTIVE

FRANKI FOUNDATIONS BELGIUM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,5 k €

-1191.2% YoY

Revenue

81,4 M €

-1.3% YoY

Equity

29,2 M €

+69.4% YoY

Workforce

283,2 ETP

+2.4% YoY

What does FRANKI FOUNDATIONS BELGIUM do?

FRANKI FOUNDATIONS BELGIUM is a Public limited company incorporated in 1998. Its registered office is in Tubize. It employs on average 283,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.910.526

Incorporation

31/03/1998

Legal form

Public limited company

Registered office

Avenue Edgar Frankignoul 2
1480 Tubize · WallonieSee on map

Contributed capital

28 931 690,00 €

Latest accounts

31/12/2024

Average workforce

283,2 ETP

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2011		2010		2008		2007		2006
Income statement
Revenue	81,4 M €	-1.3%	82,5 M €	+4.4%	79 M €	+26.5%	62,5 M €	+6.8%	58,5 M €	-30.2%	83,8 M €	-18.5%	102,9 M €	+17.8%	87,3 M €	+26.9%	68,8 M €	-22.3%	88,5 M €	+86.7%	47,4 M €	+4.0%	45,6 M €	-21.9%	58,3 M €	+12.9%	51,6 M €	+25.3%	41,2 M €
EBITDA	6,5 M €	-3.9%	6,8 M €	+30.4%	5,2 M €	-15.7%	6,1 M €	-9.3%	6,8 M €	+12.1%	6 M €	-19.9%	7,5 M €	-3.1%	7,8 M €	+30.2%	6 M €	-3.9%	6,2 M €	+5637%	-112,4 k €	+97.4%	-4,4 M €	-166%	6,6 M €	+22.4%	5,4 M €	+14.0%	4,7 M €
Operating result	3,3 M €	-1.3%	3,3 M €	+115%	1,5 M €	+9.4%	1,4 M €	-12.9%	1,6 M €	+153%	641,4 k €	+116%	296,8 k €	-76.7%	1,3 M €	+61.0%	789,5 k €	-56.3%	1,8 M €	+159%	-3,1 M €	+60.4%	-7,7 M €	-769%	1,2 M €	-4.1%	1,2 M €	-11.2%	1,4 M €
Net result	-10,5 k €	-1191%	-817 €	-128%	2,9 k €	-58.5%	7 k €	+2536%	267 €	+6.8%	250 €	+100%	-618,4 k €	-1318%	50,8 k €	-39.2%	83,5 k €	-88.3%	710,8 k €	-70.8%	2,4 M €	+174%	-3,3 M €	-753%	501,5 k €	-31.5%	732,2 k €	+75.8%	416,4 k €
Balance sheet
Equity	29,2 M €	+69.4%	17,3 M €	-0.1%	17,3 M €	+194%	5,9 M €	-0.1%	5,9 M €	-0.2%	5,9 M €	-0.3%	5,9 M €	-10.9%	6,6 M €	-1.9%	6,8 M €	-2.3%	6,9 M €	+19.4%	5,8 M €	+59.9%	3,6 M €	-52.3%	7,6 M €	-1.1%	7,7 M €	+101%	3,8 M €
Total assets	114,1 M €	+0.4%	113,7 M €	+7.3%	105,9 M €	+14.5%	92,5 M €	+6.3%	87 M €	-12.9%	99,9 M €	+17.0%	85,4 M €	+1.1%	84,4 M €	+24.3%	68 M €	-2.1%	69,4 M €	+30.7%	53,1 M €	+0.7%	52,7 M €	-1.8%	53,7 M €	+10.2%	48,8 M €	+43.6%	33,9 M €
Cash	3,5 M €	+205%	1,2 M €	-37.8%	1,9 M €	+55.7%	1,2 M €	-9.9%	1,3 M €	-32.6%	2 M €	-27.4%	2,7 M €	+44.9%	1,9 M €	+87.6%	996,6 k €	+18.3%	842,5 k €	-69.5%	2,8 M €	+57.9%	1,7 M €	-5.6%	1,9 M €	-12.0%	2,1 M €	+261%	581,9 k €
Debts	84,8 M €	-12.0%	96,3 M €	+8.8%	88,6 M €	+2.3%	86,6 M €	+6.8%	81,1 M €	-13.6%	93,9 M €	+18.6%	79,2 M €	+1.8%	77,8 M €	+27.4%	61,1 M €	-1.8%	62,2 M €	+40.1%	44,4 M €	-5.9%	47,1 M €	+6.1%	44,5 M €	+13.5%	39,1 M €	+36.8%	28,6 M €
Other
Workforce	283,2 ETP	+2.4%	276,6 ETP	-0.3%	277,5 ETP	-0.7%	279,4 ETP	-1.8%	284,5 ETP	+7.6%	264,4 ETP	-2.5%	271,2 ETP	+0.9%	268,9 ETP	+2.3%	262,9 ETP	+4.2%	252,2 ETP	+22.6%	205,7 ETP	-7.9%	223,3 ETP	-0.9%	225,3 ETP	+10.3%	204,3 ETP	+6.5%	191,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 50 ended

Active mandates

ALTHIEL

Director · since 25 avril 2024 · until 25 avril 2030 · 0745.958.011

Represented by Pierre SIRONVAL

Active

Carlo Schreurs

Managing director · since 25 avril 2024 · until 25 avril 2030

Active

GABELI

Director · since 25 avril 2024 · until 25 avril 2030 · 0752.811.654

Represented by Hans BEERLANDT

Active

Jean POLET

Director · since 25 avril 2024 · until 25 avril 2030

Active

Maurice BOTTIAU

Director · since 25 avril 2024 · until 25 avril 2030

Active

Philippe Quoilin

Director · since 25 avril 2024 · until 25 avril 2030

Active

Ended mandates

ALTHIEL

Director · since 23 juin 2021 · until 24 avril 2024 · 0745.958.011

Represented by Pierre SIRONVAL

Ended

GABELI

Director · since 23 juin 2021 · until 24 avril 2024 · 0752.811.654

Represented by Hans BEERLANDT

Ended

Carlo Schreurs

Managing director · since 10 février 2020 · until 26 avril 2023

Ended

Carlo Schreurs

Managing director · since 10 février 2020 · until 24 avril 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ASSM " BE - Wind "● Active	0508.442.227
FRANKI - DE WAAL JV● Active	0790.718.165
RODIEP● Active	0682.417.368
SM BE Inject - SRS● Active	0647.693.051
SM LAFUND● Active	0797.688.507
TM Franki Foundations – CIT Blaton● Active	1011.667.438

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2025	31/07/2024	01/08/2023	26/07/2022	05/07/2021	24/07/2020
General meeting	26/06/2025	25/06/2024	29/06/2023	21/06/2022	23/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	26/06/2025	05/08/2025	French	PDF
Full model	31/12/2023	25/06/2024	31/07/2024	French	PDF
Full model	31/12/2022	29/06/2023	01/08/2023	French	PDF
Full modelCorrection	31/12/2021	21/06/2022	26/07/2022	French	PDF
Full model	31/12/2021	21/06/2022	13/07/2022	French	PDF
Full model	31/12/2020	23/06/2021	05/07/2021	French	PDF
Full model	31/12/2019	26/06/2020	24/07/2020	French	PDF
Full model	31/12/2018	07/05/2019	26/07/2019	French	PDF
Full model	31/12/2017	25/04/2018	17/07/2018	French	PDF
Full model	31/12/2016	30/05/2017	28/07/2017	French	PDF
Full model	31/12/2015	17/05/2016	18/07/2016	French	PDF
Full model	31/12/2014	02/06/2015	14/07/2015	French	PDF
Full model	31/12/2013	30/04/2014	30/07/2014	French	PDF
Full model	31/12/2012	24/04/2013	25/07/2013	French	PDF
Full model	31/12/2011	12/06/2012	31/07/2012	French	PDF
Full model	31/12/2010	29/06/2011	29/07/2011	French	PDF
Full model	31/12/2009	28/04/2010	17/06/2010	French	PDF
Full model	31/12/2008	27/05/2009	27/07/2009	French	PDF
Full model	31/12/2007	26/06/2008	30/06/2008	French	PDF
Full model	31/12/2006	27/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 50 ended

Active mandates

ALTHIEL

Director · since 25 avril 2024 · until 25 avril 2030 · 0745.958.011

Represented by Pierre SIRONVAL

Active

Carlo Schreurs

Managing director · since 25 avril 2024 · until 25 avril 2030

Active

GABELI

Director · since 25 avril 2024 · until 25 avril 2030 · 0752.811.654

Represented by Hans BEERLANDT

Active

Jean POLET

Director · since 25 avril 2024 · until 25 avril 2030

Active

Maurice BOTTIAU

Director · since 25 avril 2024 · until 25 avril 2030

Active

Philippe Quoilin

Director · since 25 avril 2024 · until 25 avril 2030

Active

Ended mandates

ALTHIEL

Director · since 23 juin 2021 · until 24 avril 2024 · 0745.958.011

Represented by Pierre SIRONVAL

Ended

GABELI

Director · since 23 juin 2021 · until 24 avril 2024 · 0752.811.654

Represented by Hans BEERLANDT

Ended

Carlo Schreurs

Managing director · since 10 février 2020 · until 26 avril 2023

Ended

Carlo Schreurs

Managing director · since 10 février 2020 · until 24 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares02/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates20/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates18/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates20/12/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

26/08/2025
augmentation_capital
2024
Annual accounts 2024-10,5 k €↓
20/12/2024
augmentation_capital
25/06/2024
nominationDeloitte Réviseurs d'Entreprise SRL — commissaire
25/04/2024
reconductionPhilippe QUOILIN — Administrateur
25/04/2024
reconductionMaurice BOTTIAU — Administrateur
25/04/2024
reconductionJean POLET — Administrateur
25/04/2024
nominationCarlo SCHREURS — Administrateur Délégué
2023
Annual accounts 2023-817 €↓
2022
Annual accounts 20222,9 k €↓
2021
Annual accounts 20217 k €↑
2020
Annual accounts 2020267 €↑
2019
Annual accounts 2019250 €↑
2018
Annual accounts 2018-618,4 k €↓
2017
Annual accounts 201750,8 k €↓
2016
Annual accounts 201683,5 k €↓
2015
Annual accounts 2015710,8 k €↓
2011
Annual accounts 20112,4 M €↑
2010
Annual accounts 2010-3,3 M €↓
2008
Annual accounts 2008501,5 k €↓
2007
Annual accounts 2007732,2 k €↑
2006
Annual accounts 2006416,4 k €
31/03/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANKI FOUNDATIONS BELGIUM

Overview

What does FRANKI FOUNDATIONS BELGIUM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline