ERIMAR
0462.941.111 · rovalta.com · 22/09/2026
ACTIVE
ERIMAR
Financial year 2024 · closed on 31/12/2024
Net result
-4 k €
-111.8% YoY
Gross margin
27 k €
-25.7% YoY
Equity
-82,4 k €
-5.1% YoY
Overview
What does ERIMAR do?
ERIMAR is a Private company with limited liability incorporated in 1998. Its registered office is in Sint-Katelijne-Waver.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.941.111
Incorporation
23/03/1998
Legal form
Private company with limited liability
Registered office
Stationsstraat 20
2860 Sint-Katelijne-Waver · FlandreSee on map
2860 Sint-Katelijne-Waver · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 27 k € | -25.7% | 36,3 k € | -88.2% | 307 k € | +2392% | -13,4 k € | -71.5% | -7,8 k € | +45.3% | -14,3 k € | -237% | 10,4 k € | +197% | -10,7 k € | -287% | -2,8 k € | +26.0% | -3,7 k € | -478% | 990,1 € | -70.9% | 3,4 k € | +375% | 715,1 € | -91.0% | 8 k € | -46.8% | 15 k € | +1761% | 805,6 € | -63.1% | 2,2 k € | +119% | -11,3 k € | -54.4% | -7,3 k € |
| EBITDA | -3,5 k € | -110% | 36 k € | -88.2% | 306,5 k € | +285% | -165,3 k € | -1217% | -12,5 k € | +20.9% | -15,9 k € | +62.9% | -42,8 k € | -185% | -15 k € | -385% | -3,1 k € | +23.7% | -4,1 k € | -927% | 491,3 € | -83.8% | 3 k € | +7364% | -41,7 € | -101% | 7,5 k € | -38.9% | 12,3 k € | +8034% | -154,9 € | -113% | 1,2 k € | +110% | -12,2 k € | -46.7% | -8,3 k € |
| Operating result | -4,3 k € | -113% | 34,3 k € | -88.8% | 305,7 k € | +284% | -165,7 k € | -783% | -18,8 k € | +15.0% | -22,1 k € | +54.9% | -49 k € | -226% | -15 k € | -163% | -5,7 k € | +16.3% | -6,8 k € | -185% | -2,4 k € | -3474% | -67 € | +98.0% | -3,4 k € | -175% | 4,5 k € | -51.7% | 9,4 k € | +292% | -4,9 k € | -26.1% | -3,9 k € | +79.0% | -18,5 k € | -29.1% | -14,3 k € |
| Net result | -4 k € | -112% | 34,1 k € | -83.7% | 209,7 k € | +204% | -202,2 k € | -971% | -18,9 k € | +14.9% | -22,2 k € | +54.8% | -49,1 k € | -225% | -15,1 k € | -160% | -5,8 k € | -46.2% | -4 k € | -61.2% | -2,5 k € | -1264% | -181,3 € | +96.2% | -4,8 k € | -207% | 4,4 k € | -52.5% | 9,3 k € | +266% | -5,6 k € | -45.5% | -3,9 k € | +80.3% | -19,6 k € | -13.8% | -17,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -82,4 k € | -5.1% | -78,4 k € | +30.3% | -112,5 k € | +65.1% | -322,2 k € | -169% | -120 k € | -18.7% | -101,1 k € | -28.1% | -78,9 k € | -165% | -29,8 k € | -44.6% | -20,6 k € | -39.4% | -14,8 k € | -36.9% | -10,8 k € | -29.7% | -8,3 k € | -2.2% | -8,1 k € | -140% | -3,4 k € | +56.7% | -7,8 k € | +54.4% | -17,2 k € | -48.6% | -11,6 k € | -50.1% | -7,7 k € | -165% | 11,9 k € |
| Total assets | 2,4 M € | -1.0% | 2,5 M € | -3.2% | 2,6 M € | +90.8% | 1,3 M € | +92.3% | 696,2 k € | +34.7% | 516,7 k € | -2.2% | 528,2 k € | +47556% | 1,1 k € | -93.5% | 17,1 k € | +2.8% | 16,7 k € | +10.5% | 15,1 k € | -14.4% | 17,6 k € | -24.5% | 23,3 k € | +4.7% | 22,3 k € | +9.2% | 20,4 k € | +50.2% | 13,6 k € | +16.2% | 11,7 k € | -39.4% | 19,3 k € | -20.3% | 24,2 k € |
| Cash | 9,5 k € | +1569% | 570 € | -81.6% | 3,1 k € | -43.9% | 5,5 k € | -95.5% | 121,6 k € | +9610% | 1,3 k € | -83.9% | 7,8 k € | +17789% | 43,6 € | -98.1% | 2,2 k € | +20.3% | 1,9 k € | +5.0% | 1,8 k € | +23.7% | 1,4 k € | -71.7% | 5,1 k € | +96.3% | 2,6 k € | -21.3% | 3,3 k € | +53.3% | 2,1 k € | +232% | 643,7 € | -59.5% | 1,6 k € | -5.2% | 1,7 k € |
| Debts | 2,5 M € | -0.8% | 2,6 M € | -4.3% | 2,7 M € | +60.5% | 1,7 M € | +103% | 816,2 k € | +32.1% | 617,8 k € | +1.8% | 607,1 k € | +1865% | 30,9 k € | -18.1% | 37,7 k € | +32.3% | 28,5 k € | +10.2% | 25,9 k € | -0.3% | 26 k € | -15.2% | 30,6 k € | +27.7% | 24 k € | -10.8% | 26,9 k € | -6.2% | 28,7 k € | +23.3% | 23,2 k € | -13.9% | 27 k € | +119% | 12,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Dirk Kennis
ActiveEnded mandates
Dirk Kennis
EndedJohanna Zyde
EndedJohanna Zyde
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABG Architecten● Active | 1007.987.277 |
ALPADIS● Active | 0420.595.661 |
DE COCK ICT● Active | 0891.296.376 |
Grizzly4● Active | 0729.691.408 |
Grizzly bv● Active | 0460.663.589 |
S.A.M Bouw● Active | 0788.502.706 |
SPORTS ADVICE & MANAGEMENT● Active | 0863.784.703 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 22/08/2024 | 29/09/2023 | 16/01/2023 | 31/08/2021 | 07/10/2020 |
| General meeting | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 | 15/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 16/05/2025 | 29/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/05/2024 | 22/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 16/01/2023 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 07/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 11/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 18/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 22/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 24/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 16/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 29/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 24/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Dirk Kennis
ActiveEnded mandates
Dirk Kennis
EndedJohanna Zyde
EndedJohanna Zyde
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other05/12/2018BENAMING - DOEL
- Mandates14/06/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office09/12/2009MAATSCHAPPELIJKE ZETEL
- Mandates05/04/2005MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates19/10/2004ONTSLAGEN - BENOEMINGEN
- Registered office19/10/2004MAATSCHAPPELIJKE ZETEL
- Registered office16/03/2004MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-4 k €↓
- 2023Annual accounts 202334,1 k €↓
- 2022Annual accounts 2022209,7 k €↑
- 2021Annual accounts 2021-202,2 k €↓
- 2020Annual accounts 2020-18,9 k €↑
- 2019Annual accounts 2019-22,2 k €↑
- 2018Annual accounts 2018-49,1 k €↓
- 2017Annual accounts 2017-15,1 k €↓
- 2016Annual accounts 2016-5,8 k €↓
- 2015Annual accounts 2015-4 k €↓
- 2014Annual accounts 2014-2,5 k €↓
- 2013Annual accounts 2013-181,3 €↑
- 2012Annual accounts 2012-4,8 k €↓
- 2011Annual accounts 20114,4 k €↓
- 2010Annual accounts 20109,3 k €↑
- 2009Annual accounts 2009-5,6 k €↓
- 2008Annual accounts 2008-3,9 k €↑
- 2007Annual accounts 2007-19,6 k €↓
- 2006Annual accounts 2006-17,2 k €
- 23/03/1998IncorporationPrivate company with limited liability