ACTIVE

Le 13

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,6 k €

-50.3% YoY

Gross margin

80,5 k €

-32.7% YoY

Equity

124,1 k €

-37.7% YoY

What does Le 13 do?

Le 13 is a Private limited company incorporated in 1998. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Libramont-Chevigny.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.946.059

Incorporation

27/03/1998

Legal form

Private limited company

Registered office

Libramont,Rue des Alliés 17
6800 Libramont-Chevigny · WallonieSee on map

Contributed capital

2 230,01 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	80,5 k €	-32.7%	119,7 k €	+2.1%	117,2 k €	+10.8%	105,7 k €	-8.2%	115,2 k €	+13.9%	101,1 k €	+34.0%	75,5 k €	-0.3%	75,7 k €	+1.4%	74,7 k €	+0.9%	74 k €	+18.4%	62,5 k €	-25.9%	84,4 k €	+12.6%	74,9 k €	-4.8%	78,7 k €	-31.6%	115,1 k €	+58.9%	72,4 k €	-18.7%	89,1 k €	+44.2%	61,8 k €
EBITDA	53,9 k €	-38.2%	87,3 k €	+8.6%	80,4 k €	+12.4%	71,5 k €	-24.6%	94,8 k €	+8.0%	87,8 k €	+53.9%	57 k €	+11.3%	51,2 k €	-2.3%	52,4 k €	+2.6%	51,1 k €	+43.5%	35,6 k €	-32.2%	52,5 k €	+22.4%	42,9 k €	-38.4%	69,7 k €	-36.6%	109,9 k €	+66.7%	65,9 k €	-13.7%	76,3 k €	+87.6%	40,7 k €
Operating result	30,2 k €	-47.4%	57,3 k €	+8.9%	52,6 k €	+4.5%	50,4 k €	-29.2%	71,1 k €	+14.5%	62,1 k €	+139%	26 k €	-1.3%	26,3 k €	-0.3%	26,4 k €	-12.1%	30 k €	+78.0%	16,9 k €	-69.4%	55,2 k €	+266%	15,1 k €	-52.7%	31,9 k €	-55.4%	71,5 k €	+308%	17,5 k €	-47.2%	33,2 k €	+276%	-18,9 k €
Net result	18,6 k €	-50.3%	37,5 k €	+14.4%	32,8 k €	+0.4%	32,7 k €	-34.4%	49,9 k €	+34.2%	37,1 k €	+163%	14,1 k €	-1.8%	14,4 k €	+0.9%	14,3 k €	-33.3%	21,4 k €	+162%	8,1 k €	+73.9%	4,7 k €	+55.4%	3 k €	-91.3%	34,6 k €	-8.6%	37,9 k €	+2093%	-1,9 k €	+28.6%	-2,7 k €	+93.6%	-41,8 k €
Balance sheet
Equity	124,1 k €	-37.7%	199,1 k €	+1.7%	195,7 k €	-2.2%	200 k €	+0.4%	199,3 k €	+102%	98,6 k €	+35.7%	72,6 k €	+24.1%	58,5 k €	+32.6%	44,1 k €	+47.7%	29,9 k €	+250%	8,5 k €	+2046%	398,3 €	+109%	-4,3 k €	+41.3%	-7,3 k €	+82.6%	-41,9 k €	+47.5%	-79,8 k €	-2.4%	-77,9 k €	-3.5%	-75,3 k €
Total assets	280,3 k €	+0.3%	279,3 k €	-0.5%	280,9 k €	-6.0%	298,8 k €	-5.6%	316,5 k €	+62.3%	195 k €	+30.9%	149 k €	+12.8%	132,1 k €	+22.8%	107,6 k €	-9.3%	118,6 k €	-2.4%	121,5 k €	+1.5%	119,7 k €	-15.5%	141,6 k €	-18.1%	172,8 k €	-37.7%	277,5 k €	-11.3%	312,7 k €	-0.2%	313,5 k €	-10.6%	350,6 k €
Cash	174 k €	-3.5%	180,4 k €	-6.4%	192,7 k €	+13.5%	169,8 k €	-9.5%	187,6 k €	+62.6%	115,3 k €	+57.7%	73,1 k €	+11.5%	65,6 k €	+45.4%	45,1 k €	+14.1%	39,5 k €	+20.7%	32,7 k €	+60.7%	20,4 k €	+268%	5,5 k €	+353%	1,2 k €	-42.2%	2,1 k €	-52.2%	4,4 k €	-4.4%	4,6 k €	-47.7%	8,8 k €
Debts	150,9 k €	+108%	72,4 k €	-15.0%	85,2 k €	-13.7%	98,7 k €	-13.5%	114,2 k €	+18.4%	96,4 k €	+26.2%	76,4 k €	+3.9%	73,6 k €	+16.0%	63,4 k €	-28.5%	88,7 k €	-21.5%	112,9 k €	-5.3%	119,3 k €	-18.2%	145,9 k €	-19.0%	180,1 k €	-43.6%	319,5 k €	-18.6%	392,6 k €	+0.3%	391,4 k €	-8.0%	425,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,1 ETP	+83.3%	0,6 ETP		–		1,3 ETP	+30.0%	1,0 ETP	+150%	0,4 ETP	0.0%	0,4 ETP	+300%	0,1 ETP	-95.2%	2,1 ETP	+133%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christian CAMBRAI

Director · since 17 mars 1998

Active

Ended mandates

Christian CAMBRAI

Manager · since 17 mars 1998

Ended

Christian CAMBRAI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	25/06/2025	30/07/2024	27/07/2023	03/06/2022	28/05/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	18/04/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	08/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	25/06/2025	French	PDF
Micro model	31/12/2023	10/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	12/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	18/04/2022	03/06/2022	French	PDF
Micro model	31/12/2020	10/05/2021	28/05/2021	French	PDF
Micro model	31/12/2019	20/04/2020	28/07/2020	French	PDF
Micro model	31/12/2018	15/04/2019	22/07/2019	French	PDF
Micro model	31/12/2017	16/04/2018	18/06/2018	French	PDF
Micro model	31/12/2016	18/04/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	18/04/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	20/04/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	15/04/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	16/04/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	18/04/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	19/04/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	20/04/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	21/04/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	16/04/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christian CAMBRAI

Director · since 17 mars 1998

Active

Ended mandates

Christian CAMBRAI

Manager · since 17 mars 1998

Ended

Christian CAMBRAI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates18/07/2011
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office18/08/2008
SIEGE SOCIAL
PDF
Registered office02/01/2006
CAPITAL, ACTIONS - SIEGE SOCIAL - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,6 k €↓
2024
Annual accounts 202437,5 k €↑
2023
Annual accounts 202332,8 k €↑
2022
Annual accounts 202232,7 k €↓
2021
Annual accounts 202149,9 k €↑
2018
Annual accounts 201837,1 k €↑
2017
Annual accounts 201714,1 k €↓
2016
Annual accounts 201614,4 k €↑
2015
Annual accounts 201514,3 k €↓
2014
Annual accounts 201421,4 k €↑
2013
Annual accounts 20138,1 k €↑
2012
Annual accounts 20124,7 k €↑
2011
Annual accounts 20113 k €↓
2010
Annual accounts 201034,6 k €↓
2010
Name changeLE 13
2009
Annual accounts 200937,9 k €↑
2008
Annual accounts 2008-1,9 k €↑
2007
Annual accounts 2007-2,7 k €↑
2006
Annual accounts 2006-41,8 k €
2006
Name changeAU COIN DU FEU
27/03/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Le 13

Overview

What does Le 13 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline