ACTIVE

SHAKE

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

19,7 k €

+152.2% YoY

Gross margin

760,4 k €

+16.1% YoY

Equity

99,8 k €

+24.5% YoY

What does SHAKE do?

SHAKE is a Public limited company incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.957.937

Incorporation

25/03/1998

Legal form

Public limited company

Registered office

Rue Egide Van Ophem 40c
1180 Uccle · BruxellesSee on map

Contributed capital

75 000,00 €

Latest accounts

31/03/2026

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	760,4 k €	+16.1%	654,8 k €	+13.4%	577,4 k €	-3.4%	598 k €	+38.9%	430,4 k €	+46.0%	294,8 k €	-10.3%	328,5 k €	-46.8%	617 k €	-19.8%	769,1 k €	-4.9%	808,8 k €	-4.2%	843,8 k €	+5.9%	797 k €	+3.4%	770,8 k €	+8.4%	711 k €	-2.0%	725,3 k €	-2.5%	743,9 k €	+23.7%	601,2 k €	+25.5%	479 k €	-16.9%	576,5 k €	+0.8%	571,8 k €
EBITDA	50 k €	+323%	-22,4 k €	-159%	38 k €	-82.8%	220,4 k €	+89.5%	116,3 k €	+208%	37,8 k €	+24.7%	30,3 k €	-82.9%	177,6 k €	+51.8%	117 k €	-55.0%	259,9 k €	+26.4%	205,6 k €	+27.9%	160,8 k €	-43.6%	285,1 k €	+41.9%	201 k €	+12.9%	178,1 k €	+61.1%	110,5 k €	-8.2%	120,4 k €	+219%	37,8 k €	-79.1%	181 k €	-20.9%	228,8 k €
Operating result	32,7 k €	+189%	-36,7 k €	-247%	25 k €	-88.0%	207,8 k €	+97.1%	105,4 k €	+324%	24,9 k €	+151%	9,9 k €	-93.5%	153,3 k €	+66.9%	91,8 k €	-60.7%	233,9 k €	+30.9%	178,7 k €	+30.8%	136,6 k €	-46.6%	255,7 k €	+46.3%	174,8 k €	+24.1%	140,9 k €	+83.9%	76,6 k €	-15.9%	91,1 k €	+1202%	7 k €	-95.3%	148,2 k €	-25.7%	199,6 k €
Net result	19,7 k €	+152%	-37,7 k €	-513%	9,1 k €	-94.1%	153,3 k €	+96.6%	78 k €	+415%	15,2 k €	+6430%	232 €	-99.8%	105,6 k €	+119%	48,2 k €	-66.2%	142,6 k €	+14.4%	124,6 k €	+55.5%	80,2 k €	-50.3%	161,2 k €	+60.5%	100,4 k €	+31.7%	76,2 k €	+141%	31,6 k €	-29.0%	44,5 k €	+1004%	4 k €	-95.1%	82,9 k €	-39.9%	138 k €
Balance sheet
Equity	99,8 k €	+24.5%	80,2 k €	-32.0%	117,9 k €	-53.3%	252,3 k €	+155%	99 k €	-1.0%	100 k €	+0.2%	99,8 k €	+0.2%	99,6 k €	+19.5%	83,3 k €	+0.3%	83,1 k €	-1.7%	84,5 k €	+1.6%	83,2 k €	+0.2%	83,1 k €	+1.4%	81,9 k €	+0.5%	81,5 k €	+0.3%	81,2 k €	+0.1%	81,2 k €	+0.0%	81,1 k €	-1.1%	82,1 k €	+1.1%	81,1 k €
Total assets	599,3 k €	+53.4%	390,8 k €	-27.8%	541,5 k €	-11.3%	610,7 k €	+39.1%	439 k €	+53.1%	286,7 k €	-34.7%	438,9 k €	-35.4%	680 k €	-8.1%	740,2 k €	+40.6%	526,4 k €	-34.6%	804,4 k €	+46.1%	550,4 k €	-26.5%	748,8 k €	+10.4%	678 k €	-39.6%	1,1 M €	+79.3%	625,8 k €	-15.4%	739,5 k €	+3.3%	716,1 k €	-42.4%	1,2 M €	+44.7%	859,5 k €
Cash	34,8 k €	-13.8%	40,4 k €	-36.0%	63,1 k €	-81.8%	347,2 k €	+151%	138,3 k €	+233%	41,5 k €	-67.0%	125,7 k €	-0.1%	125,9 k €	+20.6%	104,4 k €	+19.0%	87,7 k €	+71.9%	51 k €	-22.5%	65,8 k €	+2.0%	64,5 k €	-44.7%	116,7 k €	-83.0%	686,6 k €	+411%	134,3 k €	-29.1%	189,4 k €	+7.4%	176,3 k €	+178%	63,4 k €	-52.3%	132,9 k €
Debts	499,5 k €	+60.8%	310,6 k €	-26.7%	423,7 k €	+18.5%	357,5 k €	+11.7%	320,2 k €	+72.2%	185,9 k €	-45.0%	338,3 k €	-41.7%	580,1 k €	-11.6%	656,5 k €	+48.1%	443,1 k €	-38.1%	716,1 k €	+53.4%	466,7 k €	-29.9%	665,5 k €	+11.7%	595,9 k €	-42.7%	1 M €	+91.6%	542,9 k €	+5.2%	516 k €	-5.3%	545 k €	-22.3%	701,2 k €	+10.5%	634,4 k €
Other
Workforce	–		–		–		–		–		–		5,8 ETP	-24.7%	7,7 ETP	-22.2%	9,9 ETP	+4.2%	9,5 ETP	-15.9%	11,3 ETP	-6.6%	12,1 ETP	+22.2%	9,9 ETP	+12.5%	8,8 ETP	-15.4%	10,4 ETP	-14.8%	12,2 ETP	+23.2%	9,9 ETP	0.0%	9,9 ETP	+1.0%	9,8 ETP	+3.2%	9,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 21 ended

Active mandates

EVERNEW

Managing director · since 18 janvier 2024 · until 18 janvier 2030 · 0536.349.523

Represented by Alexis TINEL

Active

Ended mandates

Grégory Ellinger

Managing director · since 01 avril 2019 · until 03 septembre 2024

Ended

Alexandra FISCHER

Managing director · since 01 juin 2018 · until 03 septembre 2024

Ended

Sideways

Managing director · since 01 janvier 2018 · until 03 septembre 2024 · 0536.428.212

Represented by Philippe ROMAIN

Ended

Sideways

Managing director · since 04 juillet 2013 · until 31 décembre 2017 · 0536.428.212

Represented by Philippe ROMAIN

Ended

At this address

Other companies at this address

Company	CBE no.
DOC AD HOC● Active	0439.161.659
KAYO● Active	0794.140.879
KLLF● Bankrupt	0607.918.596
RNA● Active	0422.891.690
SHE● Bankrupt	0469.907.887
SHEIKO● Active	0794.140.681
SONZAI● Active	0794.140.186
SPIKE COMMUNICATIONS● Active	0464.221.709
UTSUM● Active	0794.140.483

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2026	03/10/2025	03/09/2024	24/10/2023	16/09/2022	20/09/2021
General meeting	01/09/2026	02/09/2025	02/09/2024	05/09/2023	06/09/2022	07/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2026	01/09/2026	21/09/2026	French	PDF
Micro model	31/03/2025	02/09/2025	03/10/2025	French	PDF
Micro model	31/03/2024	02/09/2024	03/09/2024	French	PDF
Micro modelCorrection	31/03/2023	05/09/2023	24/10/2023	French	PDF
Micro model	31/03/2023	05/09/2023	29/09/2023	French	PDF
Micro model	31/03/2022	06/09/2022	16/09/2022	French	PDF
Micro model	31/03/2021	07/09/2021	20/09/2021	French	PDF
Abridged model	31/03/2020	01/09/2020	19/10/2020	French	PDF
Abridged model	31/03/2019	03/09/2019	14/09/2019	French	PDF
Abridged model	31/03/2018	04/09/2018	13/09/2018	French	PDF
Abridged model	31/03/2017	05/09/2017	15/09/2017	French	PDF
Abridged model	31/03/2016	06/09/2016	21/09/2016	French	PDF
Abridged model	31/03/2015	01/09/2015	15/09/2015	French	PDF
Abridged model	31/03/2014	02/09/2014	23/09/2014	French	PDF
Abridged model	31/03/2013	03/09/2013	25/09/2013	French	PDF
Abridged model	31/03/2012	04/09/2012	03/10/2012	French	PDF
Abridged model	31/03/2011	06/09/2011	17/09/2011	French	PDF
Abridged model	31/03/2010	07/09/2010	22/09/2010	French	PDF
Abridged model	31/03/2009	01/09/2009	07/09/2009	French	PDF
Abridged model	31/03/2008	02/09/2008	15/09/2008	French	PDF
Abridged model	31/03/2007	04/09/2007	24/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 21 ended

Active mandates

EVERNEW

Managing director · since 18 janvier 2024 · until 18 janvier 2030 · 0536.349.523

Represented by Alexis TINEL

Active

Ended mandates

Grégory Ellinger

Managing director · since 01 avril 2019 · until 03 septembre 2024

Ended

Alexandra FISCHER

Managing director · since 01 juin 2018 · until 03 septembre 2024

Ended

Sideways

Managing director · since 01 janvier 2018 · until 03 septembre 2024 · 0536.428.212

Represented by Philippe ROMAIN

Ended

Sideways

Managing director · since 04 juillet 2013 · until 31 décembre 2017 · 0536.428.212

Represented by Philippe ROMAIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office03/05/2013
SIEGE SOCIAL
PDF
Mandates07/11/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202619,7 k €↑
2025
Annual accounts 2025-37,7 k €↓
2024
Annual accounts 20249,1 k €↓
2023
Annual accounts 2023153,3 k €↑
2022
Annual accounts 202278 k €↑
2021
Annual accounts 202115,2 k €↑
2020
Annual accounts 2020232 €↓
2019
Annual accounts 2019105,6 k €↑
2018
Annual accounts 201848,2 k €↓
2017
Annual accounts 2017142,6 k €↑
2016
Annual accounts 2016124,6 k €↑
2015
Annual accounts 201580,2 k €↓
2014
Annual accounts 2014161,2 k €↑
2013
Annual accounts 2013100,4 k €↑
2012
Annual accounts 201276,2 k €↑
2011
Annual accounts 201131,6 k €↓
2010
Annual accounts 201044,5 k €↑
2009
Annual accounts 20094 k €↓
2008
Annual accounts 200882,9 k €↓
2007
Annual accounts 2007138 k €
25/03/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHAKE

Overview

What does SHAKE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline