ACTIVE

CORYSANIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28 k €

+21.0% YoY

Gross margin

180,4 k €

+3.4% YoY

Equity

347,7 k €

+8.8% YoY

What does CORYSANIC do?

CORYSANIC is a Private limited company incorporated in 1998. Its main activity is: Pre-primary education. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.964.964

Incorporation

25/03/1998

Legal form

Private limited company

Registered office

Rue du Parc 15
7000 Mons · WallonieSee on map

Contributed capital

37 194,67 €

Latest accounts

31/12/2025

Activities (NACE)

85120Pre-primary education· main 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180,4 k €	+3.4%	174,5 k €	+41.1%	123,6 k €	+4.3%	118,6 k €	+17.1%	101,2 k €	+74.5%	58 k €	+92.3%	30,2 k €	-38.7%	49,2 k €	-27.7%	68 k €	+37.2%	49,6 k €	-17.6%	60,2 k €	+16.1%	51,8 k €	-58.5%	124,9 k €	-16.4%	149,4 k €	+24.2%	120,2 k €	-25.3%	160,9 k €	+9.6%	146,7 k €	+7.4%	136,6 k €
EBITDA	137,8 k €	+8.0%	127,6 k €	+74.8%	73 k €	-11.6%	82,5 k €	+11.0%	74,4 k €	+123%	33,3 k €	+434%	6,2 k €	-65.3%	18 k €	-43.4%	31,8 k €	+132%	13,7 k €	-65.0%	39,2 k €	-50.6%	79,3 k €	-24.5%	104,9 k €	-16.7%	126 k €	+30.4%	96,6 k €	-6.8%	103,6 k €	-20.5%	130,3 k €	+5.3%	123,8 k €
Operating result	49,1 k €	+20.9%	40,6 k €	+209%	13,1 k €	-65.2%	37,8 k €	+32.9%	28,4 k €	+949%	-3,3 k €	+79.1%	-16 k €	-7.9%	-14,8 k €	-187%	17 k €	+1694%	-1,1 k €	-110%	10,7 k €	-78.4%	49,3 k €	-18.3%	60,3 k €	-31.7%	88,2 k €	+45.3%	60,7 k €	-9.2%	66,9 k €	-26.8%	91,4 k €	+6.8%	85,6 k €
Net result	28 k €	+21.0%	23,1 k €	+13897%	-167,6 €	-101%	17,8 k €	+107%	8,6 k €	-24.3%	11,4 k €	+2208%	-540 €	+76.4%	-2,3 k €	-137%	6,2 k €	-93.2%	91,6 k €	+1213%	7 k €	-83.4%	42,1 k €	+9.2%	38,5 k €	-43.5%	68,3 k €	+21.7%	56,1 k €	+14.3%	49,1 k €	-15.8%	58,2 k €	-4.1%	60,7 k €
Balance sheet
Equity	347,7 k €	+8.8%	319,7 k €	+7.8%	296,6 k €	+47.2%	201,5 k €	+9.7%	183,6 k €	+22.8%	149,6 k €	-58.8%	363,2 k €	-0.1%	363,7 k €	-0.6%	366 k €	-6.2%	390,4 k €	+429%	73,7 k €	-76.7%	316,8 k €	-15.5%	374,7 k €	-14.1%	436,2 k €	+20.6%	361,7 k €	+18.3%	305,6 k €	+19.1%	256,6 k €	-0.7%	258,3 k €
Total assets	604,4 k €	-8.6%	661,5 k €	+10.3%	599,6 k €	+24.6%	481,4 k €	-1.6%	489,3 k €	+29.7%	377,2 k €	-32.2%	556,2 k €	-6.2%	593 k €	+11.9%	529,9 k €	+2.1%	519 k €	+6.7%	486,4 k €	-22.8%	630,1 k €	-6.5%	674,2 k €	-6.0%	717 k €	-7.1%	771,7 k €	+84.5%	418,3 k €	+3.7%	403,2 k €	+12.5%	358,3 k €
Cash	135 k €	+49.8%	90,1 k €	-0.8%	90,8 k €	+94.5%	46,7 k €	+70.0%	27,5 k €	+1087%	2,3 k €	-82.4%	13,1 k €	-37.7%	21,1 k €	-17.2%	25,5 k €	+137%	10,7 k €	-80.7%	55,5 k €	-53.6%	119,4 k €	-15.8%	141,8 k €	+10.0%	128,9 k €	-54.5%	283,2 k €	+108%	136,4 k €	+23.3%	110,7 k €	+18.2%	93,7 k €
Debts	242,9 k €	-25.6%	326,6 k €	+14.0%	286,5 k €	+9.9%	260,8 k €	-8.9%	286,4 k €	+60.1%	178,9 k €	+36.3%	131,2 k €	-19.5%	163,1 k €	+57.8%	103,4 k €	-9.0%	113,6 k €	-72.5%	412,6 k €	+31.7%	313,4 k €	+26.6%	247,5 k €	+7.6%	230,1 k €	-36.6%	362,8 k €	+408%	71,5 k €	-51.2%	146,6 k €	+48.4%	98,8 k €
Other
Workforce	–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pascale Grandjean

Director

Active

Ended mandates

Pascale Grandjean

Director · since 09 mars 1998 · until 09 mars 2028

Ended

Pascale Grandjean

Manager · since 09 mars 1998 · until 09 mars 2028

Ended

Pascale Grandjean

Mandate

Ended

PASCALE GRANDJEAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Collège Royal des Gynécologues Obstétriciens de Langue française de Belgique● Active	0409.379.491
Société royale belge de Gynécologie et d'Obstétrique - Koninklijke Belgische Vereniging voor Gynecologie en Verloskunde● Active	0411.076.496

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	22/08/2024	18/08/2023	04/07/2022	24/08/2021
General meeting	31/08/2026	29/08/2025	17/07/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	29/08/2025	30/08/2025	French	PDF
Micro model	31/12/2023	17/07/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	13/02/2020	French	PDF
Abridged model	31/12/2017	25/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	13/10/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pascale Grandjean

Director

Active

Ended mandates

Pascale Grandjean

Director · since 09 mars 1998 · until 09 mars 2028

Ended

Pascale Grandjean

Manager · since 09 mars 1998 · until 09 mars 2028

Ended

Pascale Grandjean

Mandate

Ended

PASCALE GRANDJEAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring13/07/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/04/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares19/07/2018
CAPITAL, ACTIONS
PDF
Mandates06/11/2014
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares07/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares14/01/2011
CAPITAL, ACTIONS
PDF
Capital / shares08/01/2008
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares20/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528 k €↑
2024
Annual accounts 202423,1 k €↑
2023
Annual accounts 2023-167,6 €↓
2022
Annual accounts 202217,8 k €↑
2021
Annual accounts 20218,6 k €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-540 €↑
2016
Annual accounts 2016-2,3 k €↓
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 201491,6 k €↑
2013
Annual accounts 20137 k €↓
2012
Annual accounts 201242,1 k €↑
2011
Annual accounts 201138,5 k €↓
2010
Annual accounts 201068,3 k €↑
2009
Annual accounts 200956,1 k €↑
2008
Annual accounts 200849,1 k €↓
2007
Annual accounts 200758,2 k €↓
2006
Annual accounts 200660,7 k €
25/03/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORYSANIC

Overview

What does CORYSANIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline