ACTIVE

COLLIN NOEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,4 k €

-137.0% YoY

Gross margin

-42,8 k €

-124.4% YoY

Equity

259,1 k €

-17.1% YoY

What does COLLIN NOEL do?

COLLIN NOEL is a Private company with limited liability incorporated in 1998. Its main activity is: Specialised construction activities. Its registered office is in Rochefort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.003.071

Incorporation

07/04/1998

Legal form

Private company with limited liability

Registered office

Rue de Vignée,Vignée 10
5580 Rochefort · WallonieSee on map

Contributed capital

11 658,98 €

Latest accounts

31/12/2025

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-42,8 k €	-124%	175 k €	+649%	-31,9 k €	-163%	50,9 k €	-42.5%	88,6 k €	-66.5%	264,6 k €	+1018%	23,7 k €	-85.7%	165,8 k €	-45.9%	306,2 k €	+71.1%	179 k €	+5.2%	170,2 k €	+39.6%	121,9 k €	-17.9%	148,5 k €	+28.1%	115,9 k €	-48.5%	225,3 k €	+91.7%	117,5 k €	+7.3%	109,5 k €	-4.2%	114,3 k €	-18.4%	140 k €	+3.9%	134,8 k €
EBITDA	-46,6 k €	-127%	170,7 k €	+557%	-37,4 k €	-2984%	1,3 k €	-89.4%	12,3 k €	-92.3%	158,9 k €	+350%	-63,4 k €	-174%	85,3 k €	-60.3%	215 k €	+134%	91,8 k €	-17.6%	111,4 k €	+76.1%	63,3 k €	-32.4%	93,7 k €	+65.2%	56,7 k €	-61.8%	148,5 k €	+157%	57,7 k €	+7.2%	53,9 k €	-16.1%	64,2 k €	-8.6%	70,3 k €	+59.1%	44,2 k €
Operating result	-58,2 k €	-137%	156,8 k €	+245%	-107,9 k €	-55.2%	-69,5 k €	-39.9%	-49,7 k €	-147%	105,4 k €	+177%	-136,5 k €	-865%	17,8 k €	-88.2%	151,6 k €	+242%	44,4 k €	-33.0%	66,2 k €	+457%	11,9 k €	-72.0%	42,5 k €	+229%	12,9 k €	-88.7%	114,7 k €	+233%	34,5 k €	+33.9%	25,8 k €	-14.0%	30 k €	-14.7%	35,1 k €	+280%	9,2 k €
Net result	-53,4 k €	-137%	144,4 k €	+235%	-106,8 k €	-46.5%	-72,9 k €	-41.9%	-51,4 k €	-151%	101,1 k €	+173%	-138,5 k €	-1070%	14,3 k €	-86.6%	106,3 k €	+283%	27,8 k €	-40.9%	47 k €	+648%	6,3 k €	-77.4%	27,8 k €	+260%	7,7 k €	-90.1%	78,3 k €	+218%	24,6 k €	+20.9%	20,4 k €	-6.4%	21,8 k €	-11.4%	24,6 k €	+343%	5,5 k €
Balance sheet
Equity	259,1 k €	-17.1%	312,5 k €	+85.5%	168,4 k €	-39.3%	277,7 k €	-21.3%	352,9 k €	-13.2%	406,7 k €	+32.1%	308 k €	-31.4%	448,9 k €	+2.4%	438,3 k €	+32.0%	331,9 k €	+3.2%	321,6 k €	+17.1%	274,6 k €	+2.3%	268,3 k €	+11.6%	240,5 k €	+3.3%	232,8 k €	+50.6%	154,6 k €	+18.9%	130 k €	+16.2%	111,9 k €	+21.2%	92,3 k €	+32.0%	69,9 k €
Total assets	275,8 k €	-18.3%	337,8 k €	+43.0%	236,2 k €	-48.6%	459,5 k €	-17.0%	553,8 k €	+1.0%	548,2 k €	+9.1%	502,7 k €	-41.2%	855,6 k €	+1.5%	843,1 k €	+98.7%	424,3 k €	+1.4%	418,4 k €	-0.8%	421,8 k €	-4.7%	442,7 k €	+2.4%	432,3 k €	+22.9%	351,8 k €	+49.4%	235,5 k €	+6.5%	221,1 k €	+10.4%	200,2 k €	-10.5%	223,6 k €	-8.9%	245,5 k €
Cash	203,6 k €	+53.6%	132,5 k €	+68.5%	78,6 k €	-58.5%	189,3 k €	-30.2%	271,1 k €	+16.0%	233,7 k €	+54.3%	151,5 k €	-59.5%	374,3 k €	+11.1%	337 k €	+59.5%	211,2 k €	+11.5%	189,5 k €	+22.8%	154,3 k €	+1.7%	151,8 k €	-0.8%	152,9 k €	+22.6%	124,8 k €	+67.0%	74,7 k €	+75.0%	42,7 k €	-30.7%	61,6 k €	+838%	6,6 k €	-74.9%	26,2 k €
Debts	16,7 k €	-33.9%	25,3 k €	-62.0%	66,6 k €	-63.4%	181,8 k €	-9.5%	200,8 k €	+41.9%	141,5 k €	-27.3%	194,7 k €	-52.1%	406,7 k €	+0.5%	404,8 k €	+338%	92,4 k €	-4.6%	96,8 k €	-33.0%	144,5 k €	-14.5%	169 k €	-8.0%	183,7 k €	+69.6%	108,3 k €	+33.7%	81 k €	-11.0%	91 k €	+3.9%	87,6 k €	-30.5%	126,1 k €	-27.2%	173,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	-13.0%	2,3 ETP	+4.5%	2,2 ETP	+120%	1,0 ETP	-67.7%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Noel COLLIN

Mandate

Active

Ended mandates

NOEL COLLIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	28/08/2025	17/06/2024	11/09/2023	16/08/2022	25/08/2021
General meeting	29/05/2026	30/05/2025	19/04/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	26/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	19/04/2024	17/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	11/09/2023	French	PDF
Micro model	31/12/2021	27/05/2022	16/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	25/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	27/07/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	14/09/2010	14/09/2010	French	PDF
Abridged model	31/12/2008	24/09/2009	25/09/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	25/07/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Noel COLLIN

Mandate

Active

Ended mandates

NOEL COLLIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,4 k €↓
2024
Annual accounts 2024144,4 k €↑
2023
Annual accounts 2023-106,8 k €↓
2022
Annual accounts 2022-72,9 k €↓
2021
Annual accounts 2021-51,4 k €↓
2020
Annual accounts 2020101,1 k €↑
2019
Annual accounts 2019-138,5 k €↓
2018
Annual accounts 201814,3 k €↓
2017
Annual accounts 2017106,3 k €↑
2016
Annual accounts 201627,8 k €↓
2015
Annual accounts 201547 k €↑
2014
Annual accounts 20146,3 k €↓
2013
Annual accounts 201327,8 k €↑
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 201178,3 k €↑
2010
Annual accounts 201024,6 k €↑
2009
Annual accounts 200920,4 k €↓
2008
Annual accounts 200821,8 k €↓
2007
Annual accounts 200724,6 k €↑
2006
Annual accounts 20065,5 k €
07/04/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COLLIN NOEL

Overview

What does COLLIN NOEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline