NORMAL SITUATION

INKODAST

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

51,6 k €

-4.0% YoY

Gross margin

140,9 k €

-7.0% YoY

Equity

1,2 M €

+4.4% YoY

Company — Normal situation.

What does INKODAST do?

INKODAST is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.009.308

Legal form

Private limited company

Contributed capital

520 000,00 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	140,9 k €	-7.0%	151,5 k €	+2.7%	147,5 k €	-1.9%	150,3 k €	-22.2%	193,1 k €	+26.1%	153,1 k €	-3.1%	158 k €	-6.1%	168,3 k €	-16.7%	202 k €	-2.8%	207,9 k €	+5.4%	197,2 k €	-12.8%	226,2 k €	+47.1%	153,8 k €	+1.3%	151,8 k €	+7.6%	141 k €	+0.2%	140,8 k €	-5.9%	149,6 k €	-3.8%	155,6 k €
EBITDA	118 k €	-11.8%	133,8 k €	+3.7%	129 k €	+1.7%	126,9 k €	-26.7%	173,2 k €	+20.2%	144,1 k €	+1.0%	142,7 k €	-7.7%	154,5 k €	-1.4%	156,8 k €	-14.7%	183,8 k €	+1.8%	180,5 k €	-14.2%	210,3 k €	+48.5%	141,6 k €	+1.2%	139,9 k €	+7.7%	129,9 k €	-0.1%	130,1 k €	-5.4%	137,5 k €	-3.7%	142,8 k €
Operating result	67,7 k €	-19.0%	83,6 k €	+8.2%	77,2 k €	+6.5%	72,5 k €	-25.5%	97,3 k €	+69.9%	57,3 k €	+13.4%	50,5 k €	-11.1%	56,8 k €	+14.9%	49,5 k €	-28.5%	69,1 k €	+15.5%	59,8 k €	-36.5%	94,2 k €	+311%	22,9 k €	-77.0%	99,7 k €	+55.9%	63,9 k €	-32.7%	95 k €	-12.7%	108,8 k €	-2.2%	111,2 k €
Net result	51,6 k €	-4.0%	53,7 k €	+20.3%	44,7 k €	+11.4%	40,1 k €	-25.3%	53,7 k €	+141%	22,3 k €	+38.2%	16,1 k €	-17.2%	19,5 k €	+37.8%	14,1 k €	-47.4%	26,9 k €	+22.7%	21,9 k €	-47.8%	42 k €	+77.5%	23,6 k €	-66.0%	69,5 k €	+8.7%	63,9 k €	-26.4%	86,9 k €	-57.2%	202,8 k €	+232%	61,1 k €
Balance sheet
Equity	1,2 M €	+4.4%	1,2 M €	+4.8%	1,1 M €	+4.2%	1,1 M €	+3.9%	1 M €	+5.5%	979,4 k €	+3.1%	949,8 k €	+1.7%	933,6 k €	+2.1%	914,1 k €	+1.6%	900 k €	+3.1%	873,1 k €	+2.6%	851,2 k €	+5.2%	809,2 k €	+3.0%	785,6 k €	+9.7%	716,1 k €	+9.8%	652,2 k €	+15.4%	565,3 k €	+55.9%	362,5 k €
Total assets	1,3 M €	-4.7%	1,3 M €	-3.2%	1,4 M €	-14.1%	1,6 M €	-3.5%	1,6 M €	-3.3%	1,7 M €	-5.2%	1,8 M €	-6.4%	1,9 M €	-5.2%	2 M €	-4.3%	2,1 M €	-4.3%	2,2 M €	-4.3%	2,3 M €	+0.9%	2,3 M €	+115%	1,1 M €	+6.1%	1 M €	+26.8%	791,5 k €	-3.4%	819,6 k €	-15.2%	966,2 k €
Cash	34,6 k €	-84.7%	226,1 k €	-31.2%	328,8 k €	-34.0%	498,2 k €	+170%	184,7 k €	+1163%	14,6 k €	-7.8%	15,9 k €	-64.9%	45,2 k €	+27.4%	35,5 k €	+23.8%	28,7 k €	+75.1%	16,4 k €	-86.4%	120,8 k €	+1469%	7,7 k €	-95.2%	159,8 k €	+167%	59,8 k €	+112%	28,2 k €	+22.8%	22,9 k €	-58.3%	55 k €
Debts	21,2 k €	-83.5%	128,5 k €	-43.0%	225,5 k €	-54.1%	491,4 k €	-14.7%	576,3 k €	-13.0%	662,6 k €	-13.4%	765 k €	-16.0%	910,3 k €	-11.3%	1 M €	-11.2%	1,2 M €	-10.2%	1,3 M €	-8.5%	1,4 M €	-1.5%	1,4 M €	+544%	221,3 k €	-2.8%	227,8 k €	+238%	67,3 k €	-59.9%	168 k €	-70.6%	571,2 k €

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 3 ended

Active mandates

Hilde De Smet

Director · since 11 octobre 2021

Active

Johan Van Nieuwenhove

Director · since 11 octobre 2021

Active

Ended mandates

Roger LABIE

Director · since 12 mars 2004 · until 11 octobre 2021

Ended

Roger LABIE

Director · since 12 mars 2004

Ended

Roger LABIE

Manager · since 12 mars 2004

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2024	18/08/2023	26/07/2022	31/07/2021	03/08/2020	31/07/2019
General meeting	14/04/2024	14/05/2023	08/05/2022	09/05/2021	10/05/2020	12/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	14/04/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	14/05/2023	18/08/2023	Dutch	PDF
Abridged model	31/12/2021	08/05/2022	26/07/2022	Dutch	PDF
Micro model	31/12/2020	09/05/2021	31/07/2021	Dutch	PDF
Micro model	31/12/2019	10/05/2020	03/08/2020	Dutch	PDF
Micro model	31/12/2018	12/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	13/05/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/12/2017	Dutch	PDF
Abridged model	31/12/2015	08/05/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	11/05/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/05/2013	29/05/2013	Dutch	PDF
Abridged model	31/12/2011	13/05/2012	07/06/2012	Dutch	PDF
Abridged model	31/12/2010	08/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	09/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	10/05/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	11/05/2008	23/05/2008	Dutch	PDF
Abridged model	31/12/2006	13/05/2007	08/06/2007	Dutch	PDF
Abridged model	31/12/2005	14/05/2006	13/06/2006	Dutch	PDF
Abridged model	31/12/2004	08/05/2005	07/06/2005	Dutch	PDF
Abridged model	31/12/2003	09/05/2004	08/06/2004	Dutch	PDF
Abridged model	31/12/2002	11/05/2003	23/06/2003	Dutch	PDF
Abridged model	31/12/2001	12/05/2002	17/05/2002	Dutch	PDF
Abridged model	31/12/2000	13/05/2001	18/05/2001	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 3 ended

Active mandates

Hilde De Smet

Director · since 11 octobre 2021

Active

Johan Van Nieuwenhove

Director · since 11 octobre 2021

Active

Ended mandates

Roger LABIE

Director · since 12 mars 2004 · until 11 octobre 2021

Ended

Roger LABIE

Director · since 12 mars 2004

Ended

Roger LABIE

Manager · since 12 mars 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202351,6 k €↓
2022
Annual accounts 202253,7 k €↑
2021
Annual accounts 202144,7 k €↑
2020
Annual accounts 202040,1 k €↓
2019
Annual accounts 201953,7 k €↑
2018
Annual accounts 201822,3 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201619,5 k €↑
2015
Annual accounts 201514,1 k €↓
2014
Annual accounts 201426,9 k €↑
2013
Annual accounts 201321,9 k €↓
2012
Annual accounts 201242 k €↑
2011
Annual accounts 201123,6 k €↓
2010
Annual accounts 201069,5 k €↑
2009
Annual accounts 200963,9 k €↓
2008
Annual accounts 200886,9 k €↓
2007
Annual accounts 2007202,8 k €↑
2006
Annual accounts 200661,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INKODAST

Overview

What does INKODAST do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline