CUMA HENCORA
0463.017.820 · rovalta.com · 24/09/2026
ACTIVE
CUMA HENCORA
Financial year 2025 · closed on 31/03/2025
Net result
19,5 k €
+938.0% YoY
Gross margin
65,4 k €
+20.0% YoY
Equity
82,7 k €
+30.8% YoY
Overview
What does CUMA HENCORA do?
CUMA HENCORA is a Cooperative society incorporated in 1998. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in La Bruyère.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.017.820
Incorporation
01/04/1998
Legal form
Cooperative society
Registered office
Rue de Mehaignoul, Meux 6
5081 La Bruyère · WallonieSee on map
5081 La Bruyère · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 65,4 k € | +20.0% | 54,5 k € | -24.0% | 71,7 k € | +71.7% | 41,8 k € | -41.2% | 71,1 k € | +35.3% | 52,5 k € | -11.5% | 59,3 k € | -8.7% | 65 k € | -9.4% | 71,7 k € | +51.6% | 47,3 k € | -16.9% | 56,9 k € | -15.4% | 67,3 k € | -9.4% | 74,2 k € | +16.8% | 63,6 k € | +0.3% | 63,4 k € | -10.8% | 71,1 k € | +54.2% | 46,1 k € | +17.3% | 39,3 k € | +11.6% | 35,2 k € |
| EBITDA | 65 k € | +20.0% | 54,2 k € | -19.6% | 67,4 k € | +81.4% | 37,2 k € | -47.5% | 70,7 k € | +35.6% | 52,2 k € | -11.5% | 59 k € | -8.9% | 64,7 k € | -9.6% | 71,6 k € | +52.1% | 47,1 k € | -16.9% | 56,7 k € | -14.7% | 66,5 k € | -8.8% | 72,9 k € | +18.6% | 61,4 k € | -2.4% | 62,9 k € | -10.6% | 70,4 k € | +57.8% | 44,6 k € | +13.9% | 39,2 k € | +11.6% | 35,1 k € |
| Operating result | 28,9 k € | +9221% | 310,1 € | -97.8% | 13,9 k € | +253% | -9 k € | -136% | 25,3 k € | +312% | 6,1 k € | -13.0% | 7 k € | -31.5% | 10,3 k € | +732% | -1,6 k € | +92.4% | -21,3 k € | -309% | -5,2 k € | -155% | 9,5 k € | -16.3% | 11,4 k € | -40.9% | 19,3 k € | +10.3% | 17,5 k € | +169% | 6,5 k € | +132% | -20,6 k € | -35.7% | -15,2 k € | -2677% | -547,3 € |
| Net result | 19,5 k € | +938% | -2,3 k € | -117% | 13,6 k € | +244% | -9,4 k € | -150% | 18,8 k € | +348% | 4,2 k € | -3.9% | 4,4 k € | -35.2% | 6,7 k € | +207% | -6,3 k € | +56.4% | -14,5 k € | -48.1% | -9,8 k € | -10442% | 94,7 € | -99.3% | 13,2 k € | -64.7% | 37,4 k € | +895% | 3,8 k € | +141% | -9,1 k € | -507% | 2,2 k € | +1063% | 191,4 € | +132% | -602,1 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 82,7 k € | +30.8% | 63,2 k € | -3.5% | 65,5 k € | +26.2% | 51,9 k € | -15.4% | 61,3 k € | +44.2% | 42,5 k € | +11.0% | 38,3 k € | +12.9% | 34 k € | +24.8% | 27,2 k € | -18.8% | 33,5 k € | -30.2% | 48 k € | -16.9% | 57,8 k € | +0.2% | 57,7 k € | +29.6% | 44,5 k € | +524% | 7,1 k € | +111% | 3,4 k € | -72.8% | 12,5 k € | +21.8% | 10,2 k € | +1.9% | 10 k € |
| Total assets | 291,3 k € | +15.1% | 253 k € | -47.7% | 484 k € | +110% | 230,4 k € | -27.5% | 317,8 k € | -9.0% | 349,2 k € | -13.1% | 401,7 k € | -2.6% | 412,3 k € | -4.3% | 430,9 k € | +23.9% | 347,6 k € | +11.3% | 312,3 k € | -11.3% | 352,1 k € | +15.9% | 303,8 k € | -7.2% | 327,2 k € | +12.1% | 291,8 k € | -18.6% | 358,7 k € | -12.6% | 410,4 k € | -2.9% | 422,6 k € | +113% | 198,3 k € |
| Cash | – | 5,7 k € | -30.7% | 8,2 k € | +23.4% | 6,6 k € | +523% | 1,1 k € | -94.7% | 20 k € | – | 25,3 k € | +353% | 5,6 k € | -87.6% | 45 k € | +454% | 8,1 k € | +77.5% | 4,6 k € | -41.5% | 7,8 k € | +92.0% | 4,1 k € | -61.1% | 10,5 k € | +125% | 4,7 k € | +55.2% | 3 k € | – | 4,9 k € | |||||
| Debts | 198,3 k € | +6.9% | 185,6 k € | -55.1% | 413,7 k € | +139% | 172,9 k € | -30.8% | 250 k € | -14.4% | 292,1 k € | -19.0% | 360,8 k € | -4.0% | 375,7 k € | -6.2% | 400,7 k € | +30.8% | 306,3 k € | +17.8% | 260,1 k € | -9.4% | 287,2 k € | +21.7% | 236 k € | -14.2% | 275,2 k € | -3.1% | 284,1 k € | -16.9% | 342 k € | -14.1% | 397,9 k € | -3.5% | 412,3 k € | +119% | 188,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 2 ended
Active mandates
Jean-Claude COLLINGE
ActiveJean-Marc HENRY
ActiveStéphane HENRY
ActiveEnded mandates
JEAN CLAUDE COLLINGE
EndedOscar HENRY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0535.672.897 | |
FERME DE MEHAIGNOUL● Active | 0472.360.504 |
IMMOBILIERE DE MEHAIGNOUL● Active | 0463.533.405 |
NJM PROTECT● Active | 1013.029.693 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 25/11/2024 | 28/11/2023 | 30/11/2022 | 29/11/2021 | 30/11/2020 |
| General meeting | 16/10/2025 | 16/08/2024 | 27/10/2023 | 29/10/2022 | 29/10/2021 | 15/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 16/10/2025 | 29/10/2025 | French | |
| Micro model | 31/03/2024 | 16/08/2024 | 25/11/2024 | French | |
| Micro model | 31/03/2023 | 27/10/2023 | 28/11/2023 | French | |
| Micro model | 31/03/2022 | 29/10/2022 | 30/11/2022 | French | |
| Micro model | 31/03/2021 | 29/10/2021 | 29/11/2021 | French | |
| Micro model | 31/03/2020 | 15/09/2020 | 30/11/2020 | French | |
| Micro model | 31/03/2019 | 24/09/2019 | 31/10/2019 | French | |
| Micro model | 31/03/2018 | 25/09/2018 | 30/10/2018 | French | |
| Micro model | 31/03/2017 | 26/09/2017 | 31/10/2017 | French | |
| Abridged model | 31/03/2016 | 06/09/2016 | 27/09/2016 | French | |
| Abridged model | 31/03/2015 | 08/09/2015 | 30/11/2015 | French | |
| Abridged model | 31/03/2014 | 25/09/2014 | 28/11/2014 | French | |
| Abridged model | 31/03/2013 | 18/04/2013 | 29/11/2013 | French | |
| Abridged model | 31/03/2012 | 19/04/2012 | 16/10/2012 | French | |
| Abridged model | 31/03/2011 | 30/09/2011 | 07/10/2011 | French | |
| Abridged model | 31/03/2010 | 26/10/2010 | 19/11/2010 | French | |
| Abridged model | 31/03/2009 | 19/11/2009 | 30/11/2009 | French | |
| Abridged model | 31/03/2008 | 26/11/2008 | 28/11/2008 | French | |
| Abridged model | 31/03/2007 | 20/09/2007 | 26/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 2 ended
Active mandates
Jean-Claude COLLINGE
ActiveJean-Marc HENRY
ActiveStéphane HENRY
ActiveEnded mandates
JEAN CLAUDE COLLINGE
EndedOscar HENRY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/02/2024MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates13/07/2016DEMISSIONS, NOMINATIONS
- Other06/08/2004DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares28/07/2004ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,5 k €↑
- 2024Annual accounts 2024-2,3 k €↓
- 2023Annual accounts 202313,6 k €↑
- 2022Annual accounts 2022-9,4 k €↓
- 2021Annual accounts 202118,8 k €↑
- 2020Annual accounts 20204,2 k €↓
- 2019Annual accounts 20194,4 k €↓
- 2018Annual accounts 20186,7 k €↑
- 2017Annual accounts 2017-6,3 k €↑
- 2016Annual accounts 2016-14,5 k €↓
- 2015Annual accounts 2015-9,8 k €↓
- 2014Annual accounts 201494,7 €↓
- 2013Annual accounts 201313,2 k €↓
- 2012Annual accounts 201237,4 k €↑
- 2011Annual accounts 20113,8 k €↑
- 2010Annual accounts 2010-9,1 k €↓
- 2009Annual accounts 20092,2 k €↑
- 2008Annual accounts 2008191,4 €↑
- 2007Annual accounts 2007-602,1 €
- 01/04/1998IncorporationCooperative society