ACTIVE

FEDRIGO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

95,1 k €

-27.7% YoY

Gross margin

933,3 k €

-8.2% YoY

Equity

648,1 k €

-7.8% YoY

Workforce

9,0 ETP

-3.2% YoY

What does FEDRIGO do?

FEDRIGO is a Public limited company incorporated in 1998. Its registered office is in Bilzen-Hoeselt. It employs on average 9,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.018.909

Incorporation

01/04/1998

Legal form

Public limited company

Registered office

Caetsbeekstraat 15
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

9,0 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	933,3 k €	-8.2%	1 M €	+0.0%	1 M €	+28.9%	788,8 k €	+3.6%	761,5 k €	+39.1%	547,5 k €	+10.1%	497,4 k €	+40.5%	354,2 k €	-36.6%	558,8 k €	-9.8%	619,3 k €	+13.8%	544,1 k €	-13.3%	627,4 k €	+9.4%	573,7 k €	+30.3%	440,2 k €	-3.9%	458,1 k €	+4.7%	437,6 k €	-18.1%	534,5 k €	-0.2%	535,8 k €	+0.5%	532,8 k €	+41.3%	377 k €
EBITDA	372 k €	+1.2%	367,5 k €	-12.4%	419,7 k €	+69.6%	247,5 k €	-25.6%	332,6 k €	+35.6%	245,3 k €	+29.2%	189,9 k €	+1286%	13,7 k €	-93.0%	195,1 k €	-0.9%	196,9 k €	+3.6%	190,1 k €	+27.1%	149,5 k €	+11.2%	134,5 k €	+94.6%	69,1 k €	-39.9%	115 k €	-32.1%	169,4 k €	+160%	65,2 k €	-45.0%	118,5 k €	-54.4%	259,8 k €	+59.3%	163,1 k €
Operating result	192,5 k €	-7.4%	207,8 k €	-21.4%	264,3 k €	+354%	58,2 k €	-75.5%	237,2 k €	+35.6%	174,9 k €	+64.8%	106,1 k €	+179%	-134,1 k €	-543%	30,3 k €	-49.1%	59,5 k €	-28.9%	83,7 k €	+88.4%	44,4 k €	-39.3%	73,1 k €	+1642%	-4,7 k €	-112%	40,1 k €	-47.0%	75,8 k €	+259%	-47,7 k €	-504%	-7,9 k €	-105%	152,9 k €	+90.9%	80,1 k €
Net result	95,1 k €	-27.7%	131,5 k €	-10.5%	147 k €	+490%	24,9 k €	-85.3%	169,9 k €	+27.3%	133,5 k €	+77.3%	75,3 k €	+148%	-156,8 k €	-5232%	-2,9 k €	-134%	8,8 k €	-50.1%	17,6 k €	+61.0%	10,9 k €	-70.8%	37,4 k €	+253%	-24,5 k €	-1069%	2,5 k €	-91.6%	30 k €	+138%	-78,7 k €	-1760%	4,7 k €	-94.7%	89,6 k €	+93.3%	46,3 k €
Balance sheet
Equity	648,1 k €	-7.8%	703 k €	+1.7%	691,5 k €	+27.0%	544,4 k €	+4.8%	519,5 k €	+48.6%	349,6 k €	+61.8%	216,1 k €	+53.5%	140,8 k €	-52.7%	297,6 k €	-1.0%	300,5 k €	+3.0%	291,7 k €	+6.4%	274,2 k €	+4.1%	263,3 k €	+16.6%	225,9 k €	-9.8%	250,3 k €	+1.0%	247,8 k €	+13.8%	217,8 k €	-26.5%	296,5 k €	+1.6%	291,8 k €	+44.3%	202,2 k €
Total assets	3,2 M €	+5.5%	3 M €	+3.0%	3 M €	+5.3%	2,8 M €	+57.4%	1,8 M €	+23.9%	1,4 M €	+7.9%	1,3 M €	+8.0%	1,2 M €	-15.9%	1,5 M €	-3.4%	1,5 M €	-12.3%	1,7 M €	+8.6%	1,6 M €	+10.3%	1,4 M €	+8.8%	1,3 M €	-0.8%	1,3 M €	+0.8%	1,3 M €	-11.2%	1,5 M €	+45.1%	1 M €	+5.0%	983,6 k €	+34.9%	729,4 k €
Cash	17,5 k €	-85.4%	120 k €	+124%	53,5 k €	+89.4%	28,2 k €	-62.8%	75,9 k €	-0.8%	76,5 k €	+499%	12,8 k €	-27.0%	17,5 k €		–		29,6 k €	+330%	6,9 k €	-29.1%	9,7 k €	+48.3%	6,5 k €	-20.1%	8,2 k €	+714%	1 k €	-90.9%	11 k €	-39.1%	18,1 k €	-26.2%	24,6 k €	-67.4%	75,3 k €	+12.9%	66,7 k €
Debts	2,6 M €	+9.6%	2,3 M €	+3.3%	2,3 M €	+0.1%	2,3 M €	+79.0%	1,3 M €	+16.0%	1,1 M €	+0.0%	1,1 M €	-0.4%	1,1 M €	-6.5%	1,2 M €	-3.9%	1,2 M €	-15.3%	1,4 M €	+9.3%	1,3 M €	+11.4%	1,2 M €	+7.9%	1,1 M €	+1.0%	1,1 M €	+3.5%	1 M €	-17.9%	1,3 M €	+74.1%	734,1 k €	+6.2%	691,4 k €	+31.3%	526,4 k €
Other
Workforce	9,0 ETP	-3.2%	9,3 ETP	-2.1%	9,5 ETP	0.0%	9,5 ETP	+15.9%	8,2 ETP	+20.6%	6,8 ETP	+3.0%	6,6 ETP	-7.0%	7,1 ETP	-9.0%	7,8 ETP	-3.7%	8,1 ETP	+3.8%	7,8 ETP	-26.4%	10,6 ETP	+8.2%	9,8 ETP	+11.4%	8,8 ETP	-14.6%	10,3 ETP	-11.2%	11,6 ETP	+4.5%	11,1 ETP	+9.9%	10,1 ETP	+60.3%	6,3 ETP	+23.5%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

JTH

Director · 0896.810.233

Represented by Tony Jacobs

Active

Ended mandates

JTH

Director · since 20 décembre 2019 · 0896.810.233

Represented by Tony Jacobs

Ended

JTH

Managing director · since 20 décembre 2019 · 0896.810.233

Represented by Tony Jacobs

Ended

JTH

Managing director · since 16 juin 2017 · 0896.810.233

Represented by Tony XXXX Jacobs T

Ended

Tony Jacobs

Director · since 16 juin 2017 · until 20 décembre 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	27/06/2025	30/08/2024	13/11/2023	29/08/2022	27/08/2021
General meeting	30/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	13/11/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	04/09/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	13/11/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	15/09/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/04/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

JTH

Director · 0896.810.233

Represented by Tony Jacobs

Active

Ended mandates

JTH

Director · since 20 décembre 2019 · 0896.810.233

Represented by Tony Jacobs

Ended

JTH

Managing director · since 20 décembre 2019 · 0896.810.233

Represented by Tony Jacobs

Ended

JTH

Managing director · since 16 juin 2017 · 0896.810.233

Represented by Tony XXXX Jacobs T

Ended

Tony Jacobs

Director · since 16 juin 2017 · until 20 décembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,1 k €↓
2024
Annual accounts 2024131,5 k €↓
2023
Annual accounts 2023147 k €↑
2022
Annual accounts 202224,9 k €↓
2021
Annual accounts 2021169,9 k €↑
2020
Annual accounts 2020133,5 k €↑
2019
Annual accounts 201975,3 k €↑
2018
Annual accounts 2018-156,8 k €↓
2017
Annual accounts 2017-2,9 k €↓
2016
Annual accounts 20168,8 k €↓
2015
Annual accounts 201517,6 k €↑
2014
Annual accounts 201410,9 k €↓
2013
Annual accounts 201337,4 k €↑
2012
Annual accounts 2012-24,5 k €↓
2011
Annual accounts 20112,5 k €↓
2010
Annual accounts 201030 k €↑
2009
Annual accounts 2009-78,7 k €↓
2008
Annual accounts 20084,7 k €↓
2007
Annual accounts 200789,6 k €↑
2006
Annual accounts 200646,3 k €
01/04/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEDRIGO

Overview

What does FEDRIGO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline