ADRIMOP
0463.046.821 · rovalta.com · 22/09/2026
ACTIVE
ADRIMOP
Financial year 2025 · closed on 30/06/2025
Net result
62,8 k €
+74.1% YoY
Gross margin
112,1 k €
+38.8% YoY
Equity
278,8 k €
+29.1% YoY
Overview
What does ADRIMOP do?
ADRIMOP is a Private company with limited liability incorporated in 1998. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.046.821
Incorporation
03/04/1998
Legal form
Private company with limited liability
Registered office
Monnikenhofstraat 277A
2040 Antwerpen · FlandreSee on map
2040 Antwerpen · FlandreSee on map
Contributed capital
75 962,71 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 112,1 k € | +38.8% | 80,8 k € | -14.8% | 94,8 k € | +43.8% | 65,9 k € | +89.4% | 34,8 k € | -46.2% | 64,7 k € | -21.8% | 82,8 k € | +27.1% | 65,1 k € | -22.2% | 83,7 k € | +24.7% | 67,1 k € | -50.4% | 135,2 k € | +4.5% | 129,4 k € | +2.1% | 126,7 k € | +21.4% | 104,3 k € | -0.7% | 105 k € | -4.5% | 110 k € | +24.3% | 88,5 k € | -7.2% | 95,4 k € |
| EBITDA | 107,8 k € | +40.8% | 76,5 k € | -15.7% | 90,8 k € | +46.0% | 62,2 k € | +102% | 30,8 k € | -49.6% | 61,1 k € | -21.6% | 77,8 k € | +25.8% | 61,9 k € | -23.2% | 80,5 k € | +25.9% | 63,9 k € | -50.0% | 127,8 k € | +4.7% | 122,1 k € | +2.1% | 119,6 k € | +22.8% | 97,4 k € | -3.5% | 100,9 k € | -4.8% | 106 k € | +22.8% | 86,3 k € | -7.9% | 93,7 k € |
| Operating result | 93,4 k € | +49.6% | 62,5 k € | -18.8% | 76,9 k € | +58.7% | 48,5 k € | +367% | 10,4 k € | -74.5% | 40,7 k € | -29.2% | 57,5 k € | +38.5% | 41,5 k € | -31.0% | 60,1 k € | +40.5% | 42,8 k € | -54.1% | 93,3 k € | +6.7% | 87,4 k € | +3.2% | 84,7 k € | +43.4% | 59,1 k € | +15.2% | 51,3 k € | -16.2% | 61,2 k € | +45.0% | 42,2 k € | -13.5% | 48,8 k € |
| Net result | 62,8 k € | +74.1% | 36,1 k € | -40.3% | 60,4 k € | +50.7% | 40,1 k € | -41.5% | 68,6 k € | +276% | -39 k € | +83.4% | -234,9 k € | -317% | 108,3 k € | +149% | 43,6 k € | +34.9% | 32,3 k € | -59.1% | 78,9 k € | +5.3% | 74,9 k € | -14.7% | 87,8 k € | +48.5% | 59,1 k € | -32.3% | 87,4 k € | -1.2% | 88,5 k € | +34.0% | 66 k € | -25.3% | 88,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 278,8 k € | +29.1% | 216 k € | -25.1% | 288,2 k € | +6.2% | 271,3 k € | -10.3% | 302,4 k € | +29.3% | 233,8 k € | -14.3% | 272,9 k € | -46.3% | 507,7 k € | -36.5% | 799,4 k € | +5.8% | 755,9 k € | -55.0% | 1,7 M € | +0.4% | 1,7 M € | +4.7% | 1,6 M € | +5.8% | 1,5 M € | +4.1% | 1,5 M € | -16.3% | 1,7 M € | +3.5% | 1,7 M € | +4.1% | 1,6 M € |
| Total assets | 348,8 k € | +1.2% | 344,5 k € | -15.5% | 407,8 k € | +1.5% | 401,8 k € | -19.7% | 500,2 k € | +4.0% | 480,9 k € | -14.3% | 561 k € | -33.4% | 842,2 k € | -5.1% | 887,3 k € | +2.4% | 866,2 k € | -51.4% | 1,8 M € | +2.1% | 1,7 M € | -0.5% | 1,8 M € | -1.7% | 1,8 M € | -6.8% | 1,9 M € | +8.1% | 1,8 M € | +4.5% | 1,7 M € | +3.2% | 1,6 M € |
| Cash | 51,1 k € | +33.7% | 38,2 k € | -51.8% | 79,2 k € | +363% | 17,1 k € | +3866% | 431,8 € | -72.3% | 1,6 k € | -94.5% | 28,3 k € | +5.2% | 26,9 k € | -7.4% | 29 k € | +44.6% | 20,1 k € | -85.7% | 140,4 k € | +19.7% | 117,2 k € | +40.2% | 83,6 k € | +188% | 29,1 k € | -78.9% | 137,6 k € | +177% | 49,7 k € | -66.0% | 146,1 k € | -19.5% | 181,4 k € |
| Debts | 67,8 k € | -46.4% | 126,4 k € | +8.8% | 116,1 k € | -9.8% | 128,7 k € | -34.0% | 195 k € | -19.8% | 242,9 k € | -13.0% | 279,4 k € | -15.4% | 330,4 k € | +278% | 87,5 k € | -20.4% | 109,9 k € | +6.1% | 103,6 k € | +39.3% | 74,3 k € | -53.1% | 158,5 k € | -42.8% | 277 k € | -40.7% | 467,5 k € | +1048% | 40,7 k € | +78.1% | 22,9 k € | -36.2% | 35,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Karel Adriaenssens
ActiveEnded mandates
Karel Adriaenssens
EndedPaula Van Den Dorpel
EndedPaula Van Den Dorpel
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/12/2025 | 18/12/2024 | 15/12/2023 | 20/12/2022 | 17/12/2021 | 31/12/2020 |
| General meeting | 01/12/2025 | 02/12/2024 | 04/12/2023 | 05/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 01/12/2025 | 05/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 02/12/2024 | 18/12/2024 | Dutch | |
| Micro model | 30/06/2023 | 04/12/2023 | 15/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 05/12/2022 | 20/12/2022 | Dutch | |
| Micro model | 30/06/2021 | 06/12/2021 | 17/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 07/12/2020 | 31/12/2020 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 22/08/2018 | 10/09/2018 | Dutch | |
| Micro model | 30/06/2017 | 04/12/2017 | 29/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 05/12/2016 | 30/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 07/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 01/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 31/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 28/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 05/12/2011 | 23/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 15/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 11/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 30/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 03/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Karel Adriaenssens
ActiveEnded mandates
Karel Adriaenssens
EndedPaula Van Den Dorpel
EndedPaula Van Den Dorpel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/02/2019ONTSLAGEN - BENOEMINGEN
- Registered office02/10/2018MAATSCHAPPELIJKE ZETEL
- Mandates03/01/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Restructuring25/08/2015KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/05/2015RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares04/06/2010KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares08/04/2008KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202562,8 k €↑
- 2024Annual accounts 202436,1 k €↓
- 2023Annual accounts 202360,4 k €↑
- 2022Annual accounts 202240,1 k €↓
- 2021Annual accounts 202168,6 k €↑
- 2020Annual accounts 2020-39 k €↑
- 2019Annual accounts 2019-234,9 k €↓
- 2018Annual accounts 2018108,3 k €↑
- 2017Annual accounts 201743,6 k €↑
- 2016Annual accounts 201632,3 k €↓
- 2014Annual accounts 201478,9 k €↑
- 2013Annual accounts 201374,9 k €↓
- 2012Annual accounts 201287,8 k €↑
- 2011Annual accounts 201159,1 k €↓
- 2010Annual accounts 201087,4 k €↓
- 2009Annual accounts 200988,5 k €↑
- 2008Annual accounts 200866 k €↓
- 2007Annual accounts 200788,4 k €
- 03/04/1998IncorporationPrivate company with limited liability