ACTIVE

OLIVAN

Financial year 2025 · closed on 31/12/2025
Net result
-74,8 k €
-36.2% YoY
Gross margin
-5,8 k €
-124.3% YoY
Equity
1,4 M €
-5.2% YoY
Workforce
1,0 ETP
0.0% YoY

What does OLIVAN do?

OLIVAN is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.053.947
Incorporation
03/04/1998
Legal form
Private limited company
Registered office
Kalfhoek 5
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201720162015201420132012201120102009200820072006
Income statement
Gross margin-5,8 k €23,9 k €4,7 k €35,6 k €175,4 k €42,1 k €-242,5 €-69,8 k €60,1 k €-22,3 k €5,2 k €7,7 k €7,7 k €7,8 k €7,8 k €7,7 k €7,6 k €7,5 k €7,5 k €
EBITDA-48,1 k €-17,2 k €-40 k €7,1 k €140,8 k €18,3 k €-31,2 k €-99,9 k €52,5 k €-24,4 k €4,2 k €6,7 k €6,7 k €6,9 k €6,8 k €6,7 k €6,6 k €6,6 k €6,6 k €
Operating result-82,4 k €-51,2 k €-72,5 k €-23,4 k €107,8 k €-28,4 k €-106,8 k €-140,9 k €36 k €-40,8 k €4,2 k €6,7 k €6,7 k €6,9 k €6,8 k €6,7 k €6,6 k €6,6 k €6,6 k €
Net result-74,8 k €-54,9 k €-73,7 k €-23,6 k €59 k €-17 k €-93,7 k €532,8 k €21,7 k €488,3 k €4,2 k €5 k €5,4 k €65,4 k €67,5 k €65,4 k €56,4 k €70,8 k €68,4 k €
Balance sheet
Equity1,4 M €1,5 M €1,5 M €1,6 M €1,6 M €1,5 M €1,5 M €1,4 M €1,1 M €1,6 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €946,7 k €881,3 k €825 k €754,2 k €
Total assets1,7 M €1,8 M €1,9 M €2,1 M €2,1 M €2 M €2 M €2,2 M €1,4 M €1,7 M €1,1 M €1,1 M €1,1 M €1,2 M €1,1 M €1 M €1 M €1,1 M €1,1 M €
Cash181,6 k €13,7 k €30,7 k €326 k €679,1 k €48,1 k €1,3 k €393,7 k €851,1 k €853,8 k €115,5 k €111,6 k €107,4 k €179,9 k €118,6 k €33 k €12,1 k €82,9 k €79,6 k €
Debts211,1 k €158,9 k €211,1 k €352,3 k €336,2 k €217,3 k €203,5 k €364,6 k €225,6 k €140,9 k €131,3 €419,8 €1,3 k €80 k €79,6 k €78,5 k €133,5 k €275,3 k €350,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP0,8 ETP0,7 ETP0,7 ETP0,7 ETP0,7 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anne De Vos

Director

Active

Ended mandates

Anne De Vos

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DEVODEL INVESTActive
0435.500.405
0438.913.221
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202623/07/202521/07/202430/08/202331/08/202222/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/08/2026DutchPDF
Abridged model31/12/202430/06/202523/07/2025DutchPDF
Abridged model31/12/202330/06/202421/07/2024DutchPDF
Abridged model31/12/202230/06/202330/08/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202025/06/202122/07/2021DutchPDF
Abridged model31/12/201930/09/202029/10/2020DutchPDF
Abridged model31/12/201825/06/201922/07/2019DutchPDF
Abridged model31/12/201723/06/201831/08/2018DutchPDF
Abridged model31/12/201628/04/201710/05/2017DutchPDF
Abridged model31/12/201521/06/201618/07/2016DutchPDF
Abridged model31/12/201422/06/201518/07/2015DutchPDF
Abridged model31/12/201328/06/201414/07/2014DutchPDF
Abridged model31/12/201228/06/201322/07/2013DutchPDF
Abridged model31/12/201128/06/201230/08/2012DutchPDF
Abridged model31/12/201030/05/201111/07/2011DutchPDF
Abridged model31/12/200930/05/201017/06/2010DutchPDF
Abridged model31/12/200830/05/200925/06/2009DutchPDF
Abridged model31/12/200730/05/200824/06/2008DutchPDF
Abridged model31/12/200630/05/200726/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anne De Vos

Director

Active

Ended mandates

Anne De Vos

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/04/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring03/01/2018
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/11/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring04/01/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office24/07/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares31/10/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-74,8 k €
  2. 2024
    Annual accounts 2024-54,9 k €
  3. 2023
    Annual accounts 2023-73,7 k €
  4. 2022
    Annual accounts 2022-23,6 k €
  5. 2021
    Annual accounts 202159 k €
  6. 2020
    Annual accounts 2020-17 k €
  7. 2019
    Annual accounts 2019-93,7 k €
  8. 2017
    Annual accounts 2017532,8 k €
  9. 2016
    Annual accounts 201621,7 k €
  10. 2015
    Annual accounts 2015488,3 k €
  11. 2014
    Annual accounts 20144,2 k €
  12. 2013
    Annual accounts 20135 k €
  13. 2012
    Annual accounts 20125,4 k €
  14. 2011
    Annual accounts 201165,4 k €
  15. 2010
    Annual accounts 201067,5 k €
  16. 2009
    Annual accounts 200965,4 k €
  17. 2008
    Annual accounts 200856,4 k €
  18. 2007
    Annual accounts 200770,8 k €
  19. 2006
    Annual accounts 200668,4 k €
  20. 03/04/1998
    IncorporationPrivate limited company