PROVAN
0463.077.307 · rovalta.com · 22/09/2026
ACTIVE
PROVAN
Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
-17.4% YoY
Revenue
29,3 M €
+29.2% YoY
Equity
6,1 M €
+27.3% YoY
Workforce
70,3 ETP
+7.3% YoY
Overview
What does PROVAN do?
PROVAN is a Public limited company incorporated in 1998. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Genk. It employs on average 70,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.077.307
Incorporation
06/04/1998
Legal form
Public limited company
Registered office
Troisdorflaan 22
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
99 200,00 €
Latest accounts
31/12/2025
Average workforce
70,3 ETP
Activities (NACE)
Joint committees (3)
- 111
- 113
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 29,3 M € | +29.2% | 22,7 M € | +24.1% | 18,3 M € | +7.9% | 16,9 M € | +17.6% | 14,4 M € | +35.8% | 10,6 M € | -13.4% | 12,2 M € | +6.2% | 11,5 M € | -2.0% | 11,8 M € | +18.4% | 9,9 M € | +2.2% | 9,7 M € | +4.5% | 9,3 M € | -18.8% | 11,5 M € | +31.8% | 8,7 M € | – | – | – | – | – | |||||
| EBITDA | 2,5 M € | -5.4% | 2,7 M € | -12.7% | 3 M € | +14.5% | 2,7 M € | +33.3% | 2 M € | +77.5% | 1,1 M € | -3.9% | 1,2 M € | +19.4% | 978,3 k € | +27.2% | 769,3 k € | +20.9% | 636,4 k € | +11.2% | 572,3 k € | -7.4% | 618,1 k € | -46.1% | 1,1 M € | +35.4% | 847,8 k € | +37.4% | 616,9 k € | +39.9% | 440,8 k € | +136% | 186,5 k € | -75.2% | 752,3 k € | +1.2% | 743,5 k € |
| Operating result | 1,9 M € | -14.7% | 2,2 M € | -14.2% | 2,6 M € | +23.7% | 2,1 M € | +49.9% | 1,4 M € | +179% | 494,6 k € | +0.7% | 491,3 k € | +16.5% | 421,8 k € | +170% | 156,1 k € | +50.8% | 103,5 k € | +69.7% | 61 k € | -53.3% | 130,5 k € | -79.6% | 640,9 k € | +44.8% | 442,6 k € | +18.3% | 374,1 k € | +222% | 116,2 k € | +150% | -233,8 k € | -182% | 283,6 k € | -10.4% | 316,4 k € |
| Net result | 1,3 M € | -17.4% | 1,6 M € | -14.6% | 1,9 M € | +19.8% | 1,6 M € | +49.3% | 1 M € | +196% | 352,3 k € | +10.1% | 320 k € | +3.0% | 310,6 k € | +422% | 59,5 k € | +214% | 18,9 k € | +813% | 2,1 k € | -95.4% | 45 k € | -87.1% | 349,7 k € | +2.6% | 340,7 k € | +24.2% | 274,4 k € | +627% | -52,1 k € | +85.7% | -365,4 k € | -403% | 120,7 k € | -20.3% | 151,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 6,1 M € | +27.3% | 4,8 M € | +49.4% | 3,2 M € | -18.1% | 3,9 M € | +52.5% | 2,6 M € | +42.1% | 1,8 M € | +16.9% | 1,6 M € | +16.3% | 1,3 M € | +18.4% | 1,1 M € | +5.3% | 1,1 M € | +1.5% | 1,1 M € | -0.1% | 1,1 M € | +3.9% | 1 M € | +16.5% | 872,3 k € | +56.1% | 558,8 k € | +94.5% | 287,3 k € | -15.1% | 338,2 k € | -52.1% | 706,2 k € | +20.1% | 587,9 k € |
| Total assets | 11,3 M € | +12.2% | 10 M € | +18.3% | 8,5 M € | +4.5% | 8,1 M € | +16.1% | 7 M € | +13.8% | 6,1 M € | +3.3% | 5,9 M € | -8.7% | 6,5 M € | -3.2% | 6,7 M € | +1.2% | 6,7 M € | +30.7% | 5,1 M € | +19.1% | 4,3 M € | -9.5% | 4,7 M € | +3.5% | 4,6 M € | +12.0% | 4,1 M € | +4.5% | 3,9 M € | +4.6% | 3,7 M € | -21.3% | 4,7 M € | +21.9% | 3,9 M € |
| Cash | – | – | 1,3 M € | +19.0% | 1,1 M € | +79.9% | 613,9 k € | +85.3% | 331,2 k € | +291% | 84,7 k € | +8.0% | 78,4 k € | -57.4% | 184,1 k € | -16.3% | 220,1 k € | +1668% | 12,4 k € | -77.7% | 55,8 k € | -62.3% | 148,1 k € | +323% | 35 k € | +645% | 4,7 k € | -48.4% | 9,1 k € | +118% | 4,2 k € | -98.8% | 344,7 k € | +4640% | 7,3 k € | ||
| Debts | 5,1 M € | -1.7% | 5,2 M € | -0.6% | 5,3 M € | +26.1% | 4,2 M € | -4.9% | 4,4 M € | +2.1% | 4,3 M € | -1.6% | 4,4 M € | -15.1% | 5,1 M € | -7.9% | 5,6 M € | +0.1% | 5,6 M € | +38.7% | 4 M € | +26.4% | 3,2 M € | -13.6% | 3,7 M € | +0.6% | 3,7 M € | +4.5% | 3,5 M € | -2.8% | 3,6 M € | +7.9% | 3,3 M € | -16.6% | 4 M € | +21.9% | 3,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 70,3 ETP | +7.3% | 65,5 ETP | +8.6% | 60,3 ETP | +9.0% | 55,3 ETP | +2.4% | 54,0 ETP | -12.3% | 61,6 ETP | -3.7% | 64,0 ETP | -0.3% | 64,2 ETP | -3.2% | 66,3 ETP | +0.9% | 65,7 ETP | +4.6% | 62,8 ETP | +16.3% | 54,0 ETP | +25.6% | 43,0 ETP | +17.8% | 36,5 ETP | +3.4% | 35,3 ETP | +8.3% | 32,6 ETP | +1.6% | 32,1 ETP | +7.4% | 29,9 ETP | +26.2% | 23,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
PROVAN GROUP● Active | 0881.342.097 |
Provan Group btw-eenheid● Active | 0793.937.179 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 24/06/2025 | 05/07/2024 | 27/06/2023 | 01/07/2022 | 02/07/2021 |
| General meeting | 03/07/2026 | 06/06/2025 | 21/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 03/07/2026 | 13/07/2026 | Dutch | |
| Full model | 31/12/2024 | 06/06/2025 | 24/06/2025 | Dutch | |
| Full model | 31/12/2023 | 21/06/2024 | 05/07/2024 | Dutch | |
| Full model | 31/12/2022 | 02/06/2023 | 27/06/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 01/07/2022 | Dutch | |
| Full model | 31/12/2020 | 04/06/2021 | 02/07/2021 | Dutch | |
| Full model | 31/12/2019 | 05/06/2020 | 30/06/2020 | Dutch | |
| Full model | 31/12/2018 | 07/06/2019 | 03/07/2019 | Dutch | |
| Full model | 31/12/2017 | 01/06/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 02/06/2017 | 29/06/2017 | Dutch | |
| Full model | 31/12/2015 | 03/06/2016 | 01/07/2016 | Dutch | |
| Full model | 31/12/2014 | 05/06/2015 | 02/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 23/07/2014 | Dutch | |
| Full model | 30/09/2012 | 01/03/2013 | 20/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 02/03/2012 | 22/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 04/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 05/03/2010 | 19/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 06/03/2009 | 30/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 07/03/2008 | 29/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 02/03/2007 | 09/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates13/03/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2022ONTSLAGEN - BENOEMINGEN
- Mandates15/04/2021ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates26/06/2018ONTSLAGEN - BENOEMINGEN
- Mandates22/06/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 M €↓
- 2024Annual accounts 20241,6 M €↓
- 2023Annual accounts 20231,9 M €↑
- 2022Annual accounts 20221,6 M €↑
- 2021Annual accounts 20211 M €↑
- 2020Annual accounts 2020352,3 k €↑
- 2019Annual accounts 2019320 k €↑
- 2018Annual accounts 2018310,6 k €↑
- 2017Annual accounts 201759,5 k €↑
- 2016Annual accounts 201618,9 k €↑
- 2015Annual accounts 20152,1 k €↓
- 2014Annual accounts 201445 k €↓
- 2013Annual accounts 2013349,7 k €↑
- 2012Annual accounts 2012340,7 k €↑
- 2011Annual accounts 2011274,4 k €↑
- 2010Annual accounts 2010-52,1 k €↑
- 2009Annual accounts 2009-365,4 k €↓
- 2008Annual accounts 2008120,7 k €↓
- 2007Annual accounts 2007151,4 k €
- 06/04/1998IncorporationPublic limited company