ACTIVE

MEDIGYN

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

5,6 k €

+127.4% YoY

Gross margin

63 k €

+15.9% YoY

Equity

385,2 k €

+1.5% YoY

What does MEDIGYN do?

MEDIGYN is a Private limited company incorporated in 1998. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.083.641

Incorporation

08/04/1998

Legal form

Private limited company

Registered office

Avenue des Grands Prix 79
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/08/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	63 k €	+15.9%	54,3 k €	-36.3%	85,3 k €	-36.4%	134 k €	+10.4%	121,4 k €	+2.3%	118,7 k €	+40.3%	84,6 k €	-36.9%	134 k €	+19.3%	112,3 k €	+3.0%	109,1 k €	-8.0%	118,6 k €	+62.6%	73 k €	+12.3%	65 k €	-32.2%	95,8 k €	+43.3%	66,9 k €	-45.6%	122,9 k €	+17.3%	104,8 k €	+39.1%	75,4 k €	-14.0%	87,7 k €
EBITDA	62,5 k €	+15.8%	54 k €	-36.4%	84,8 k €	-36.3%	133,3 k €	+10.5%	120,6 k €	+2.3%	117,9 k €	+40.7%	83,8 k €	-37.1%	133,2 k €	+19.4%	111,6 k €	+3.0%	108,3 k €	-8.0%	117,8 k €	+63.5%	72 k €	+15.3%	62,5 k €	-33.3%	93,6 k €	+44.9%	64,6 k €	-46.5%	120,7 k €	+17.7%	102,6 k €	+40.0%	73,2 k €	-15.5%	86,7 k €
Operating result	31 k €	+76.4%	17,6 k €	-64.0%	48,9 k €	-53.0%	104 k €	+12.2%	92,7 k €	-2.8%	95,3 k €	+40.6%	67,8 k €	-38.0%	109,4 k €	+29.2%	84,7 k €	+6.1%	79,8 k €	-15.4%	94,4 k €	+90.9%	49,5 k €	+9.4%	45,2 k €	-43.2%	79,6 k €	+75.0%	45,5 k €	-56.3%	104,2 k €	+22.8%	84,8 k €	+69.4%	50,1 k €	-20.9%	63,3 k €
Net result	5,6 k €	+127%	-20,3 k €	-159%	34,4 k €	-52.2%	72 k €	+8.8%	66,1 k €	-3.1%	68,3 k €	+45.3%	47 k €	-29.6%	66,8 k €	+36.8%	48,8 k €	+1.6%	48 k €	-20.6%	60,5 k €	+62.4%	37,2 k €	-8.3%	40,6 k €	-28.4%	56,7 k €	+82.7%	31 k €	-54.9%	68,7 k €	+12.4%	61,1 k €	+64.1%	37,2 k €	-29.5%	52,8 k €
Balance sheet
Equity	385,2 k €	+1.5%	379,6 k €	-5.1%	399,9 k €	-6.7%	428,7 k €	+1.6%	422,1 k €	+2.5%	411,9 k €	+19.9%	343,6 k €	-9.0%	377,6 k €	+21.5%	310,9 k €	+18.6%	262,1 k €	+22.4%	214,1 k €	+39.4%	153,6 k €	+5.7%	145,3 k €	+38.8%	104,7 k €	+118%	48,1 k €	+182%	17 k €	-78.2%	78,3 k €	+356%	17,2 k €	-85.7%	120 k €
Total assets	501,7 k €	+4.4%	480,4 k €	-5.8%	510 k €	-14.4%	595,7 k €	+3.0%	578,1 k €	-6.4%	617,8 k €	+17.8%	524,7 k €	-12.1%	596,8 k €	+5.3%	566,9 k €	+3.1%	549,7 k €	+70.8%	321,9 k €	+52.7%	210,8 k €	+6.7%	197,6 k €	+13.3%	174,4 k €	+29.8%	134,3 k €	-22.7%	173,8 k €	+44.2%	120,5 k €	-46.1%	223,6 k €	+26.9%	176,1 k €
Cash	93,5 k €	+130%	40,6 k €	-3.6%	42,1 k €	-61.7%	110,1 k €	+6.6%	103,3 k €	-2.5%	105,9 k €	+20.0%	88,3 k €	-42.9%	154,6 k €	+16.1%	133,2 k €	+59.4%	83,6 k €	+23.6%	67,6 k €	+174%	24,7 k €	-77.8%	111,3 k €	+10.6%	100,7 k €	+36.9%	73,5 k €	-11.6%	83,2 k €	+150%	33,3 k €	+106%	16,1 k €	+60.2%	10,1 k €
Debts	114,9 k €	+15.8%	99,3 k €	-6.9%	106,6 k €	-34.9%	163,8 k €	+5.7%	154,9 k €	-24.4%	204,9 k €	+13.8%	179,9 k €	-17.5%	218,1 k €	-13.8%	253 k €	-11.2%	285 k €	+168%	106,2 k €	+90.9%	55,7 k €	+6.4%	52,3 k €	-25.0%	69,7 k €	-19.2%	86,3 k €	-45.0%	156,8 k €	+271%	42,2 k €	-79.5%	206,4 k €	+267%	56,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 3 ended

Active mandates

Marc POPIJN

Administrator - manager

Active

Ended mandates

Marc POPIJN

Director

Ended

Marc POPIJN

Managing director

Ended

Marc POPIJN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	07/02/2025	05/02/2024	08/02/2023	31/01/2022	26/01/2021
General meeting	28/01/2026	28/01/2025	28/01/2024	28/01/2023	28/01/2022	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/08/2025	28/01/2026	29/01/2026	French	PDF
Micro model	31/08/2024	28/01/2025	07/02/2025	French	PDF
Micro model	31/08/2023	28/01/2024	05/02/2024	French	PDF
Micro model	31/08/2022	28/01/2023	08/02/2023	French	PDF
Micro model	31/08/2021	28/01/2022	31/01/2022	French	PDF
Micro model	31/08/2020	25/01/2021	26/01/2021	French	PDF
Micro model	31/08/2019	25/01/2020	27/01/2020	French	PDF
Abridged model	31/08/2018	25/01/2019	29/01/2019	French	PDF
Abridged model	31/08/2017	31/01/2018	12/02/2018	French	PDF
Abridged model	31/08/2016	31/01/2017	21/02/2017	French	PDF
Abridged model	31/08/2015	31/01/2016	25/02/2016	French	PDF
Abridged model	31/08/2014	31/01/2015	02/02/2015	French	PDF
Abridged model	31/08/2013	31/01/2014	04/02/2014	French	PDF
Abridged model	31/08/2012	25/01/2013	05/02/2013	French	PDF
Abridged model	31/08/2011	27/01/2012	03/02/2012	French	PDF
Abridged model	31/08/2010	29/01/2011	08/02/2011	French	PDF
Abridged model	31/08/2009	29/01/2010	02/02/2010	French	PDF
Abridged model	31/08/2008	30/01/2009	24/02/2009	French	PDF
Abridged model	31/08/2007	28/01/2008	19/02/2008	French	PDF
Abridged model	31/08/2006	26/01/2007	06/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 3 ended

Active mandates

Marc POPIJN

Administrator - manager

Active

Ended mandates

Marc POPIJN

Director

Ended

Marc POPIJN

Managing director

Ended

Marc POPIJN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates03/07/2015
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares11/07/2014
CAPITAL, ACTIONS
PDF
Capital / shares14/09/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/11/2005
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,6 k €↑
2024
Annual accounts 2024-20,3 k €↓
2023
Annual accounts 202334,4 k €↓
2022
Annual accounts 202272 k €↑
2021
Annual accounts 202166,1 k €↓
2020
Annual accounts 202068,3 k €↑
2019
Annual accounts 201947 k €↓
2018
Annual accounts 201866,8 k €↑
2017
Annual accounts 201748,8 k €↑
2016
Annual accounts 201648 k €↓
2015
Annual accounts 201560,5 k €↑
2014
Annual accounts 201437,2 k €↓
2013
Annual accounts 201340,6 k €↓
2012
Annual accounts 201256,7 k €↑
2011
Annual accounts 201131 k €↓
2010
Annual accounts 201068,7 k €↑
2009
Annual accounts 200961,1 k €↑
2008
Annual accounts 200837,2 k €↓
2007
Annual accounts 200752,8 k €
08/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIGYN

Overview

What does MEDIGYN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline