ACTIVE

BMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

19,1 k €

-65.5% YoY

Gross margin

589,1 k €

+10.5% YoY

Equity

537,3 k €

+0.6% YoY

Workforce

5,0 ETP

0.0% YoY

What does BMA do?

BMA is a Private company with limited liability incorporated in 1998. Its registered office is in Thimister-Clermont. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.104.427

Incorporation

08/04/1998

Legal form

Private company with limited liability

Registered office

Rue Abot 17
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

180 000,00 €

Latest accounts

31/12/2024

Average workforce

5,0 ETP

Joint committees (4)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	589,1 k €	+10.5%	533,3 k €	-14.0%	620,4 k €	+25.2%	495,4 k €	+116%	229,4 k €	-61.6%	597,5 k €	-8.8%	655,3 k €	+26.4%	518,6 k €	+26.0%	411,5 k €	+21.7%	338 k €	-5.7%	358,3 k €	+60.3%	223,5 k €	-5.5%	236,4 k €	+138%	99,2 k €	-28.1%	138 k €	-30.5%	198,5 k €	-39.7%	329,2 k €	+23.6%	266,3 k €	-16.4%	318,6 k €
EBITDA	334,4 k €	+0.7%	332,2 k €	-10.7%	371,9 k €	+16.3%	319,8 k €	+318%	76,5 k €	-77.2%	335,3 k €	+9.3%	306,9 k €	+32.1%	232,3 k €	+41.7%	163,9 k €	+94.1%	84,4 k €	-22.7%	109,3 k €	+138%	45,9 k €	-49.0%	89,9 k €	+478%	-23,8 k €	-142%	56,1 k €	+228%	17,1 k €	-87.8%	139,7 k €	+12.1%	124,6 k €	-23.0%	161,9 k €
Operating result	74,9 k €	-3.0%	77,2 k €	-30.1%	110,4 k €	+78.9%	61,7 k €	+140%	-154,9 k €	-218%	131,3 k €	+16.2%	113 k €	+343%	25,5 k €	-4.9%	26,8 k €	-6.1%	28,5 k €	+13.7%	25,1 k €	+281%	-13,8 k €	-139%	35,1 k €	+140%	-87,5 k €	-479%	23,1 k €	-57.0%	53,6 k €	+257%	-34,2 k €	-218%	28,9 k €	-15.3%	34,2 k €
Net result	19,1 k €	-65.5%	55,4 k €	-30.2%	79,4 k €	+170%	29,4 k €	+117%	-170,3 k €	-224%	137,1 k €	+77.5%	77,3 k €	+74.1%	44,4 k €	+4180%	1 k €	+43.4%	723 €	-95.8%	17 k €	+1605%	998 €	-90.7%	10,8 k €	+111%	-98,3 k €	-4223%	2,4 k €	-43.3%	4,2 k €	+949%	400,9 €	+105%	-8,9 k €	-374%	3,2 k €
Balance sheet
Equity	537,3 k €	+0.6%	534 k €	+13.3%	471,2 k €	+14.4%	411,9 k €	+3.9%	396,4 k €	-31.3%	576,7 k €	+23.8%	465,7 k €	+19.4%	390,1 k €	+276%	103,7 k €	+1.0%	102,6 k €	+0.7%	101,9 k €	+20.0%	84,9 k €	+1.2%	83,9 k €	+14.7%	73,1 k €	-57.3%	171,4 k €	+1.4%	169 k €	+2.6%	164,8 k €	+0.2%	164,4 k €	-5.1%	173,3 k €
Total assets	5,3 M €	+7.1%	4,9 M €	+0.2%	4,9 M €	+3.0%	4,8 M €	+1.2%	4,7 M €	+10.5%	4,3 M €	-6.9%	4,6 M €	+9.4%	4,2 M €	+94.4%	2,2 M €	+90.0%	1,1 M €	-10.7%	1,3 M €	+18.5%	1,1 M €	-0.9%	1,1 M €	-6.9%	1,2 M €	+8.7%	1,1 M €	-13.5%	1,2 M €	-3.2%	1,3 M €	+22.4%	1 M €	-18.1%	1,3 M €
Cash	31,2 k €	+108%	15 k €	-94.8%	288,3 k €	+828%	31,1 k €	+161%	11,9 k €	+55.3%	7,7 k €	-89.8%	74,9 k €	-26.6%	102 k €	+111%	48,4 k €	+221%	15,1 k €	+433%	2,8 k €	-44.7%	5,1 k €	+296%	1,3 k €	+260%	359,6 €	-38.5%	584,3 €	-93.2%	8,5 k €	+109%	4,1 k €	-91.3%	47,1 k €	+237%	14 k €
Debts	4,8 M €	+7.9%	4,4 M €	-1.2%	4,5 M €	+1.9%	4,4 M €	+1.0%	4,3 M €	+16.9%	3,7 M €	-10.3%	4,1 M €	+8.3%	3,8 M €	+85.3%	2,1 M €	+99.0%	1 M €	-11.7%	1,2 M €	+18.2%	991,6 k €	-1.1%	1 M €	-8.4%	1,1 M €	+21.3%	902,5 k €	-15.9%	1,1 M €	-4.1%	1,1 M €	+26.5%	884,5 k €	-20.2%	1,1 M €
Other
Workforce	5,0 ETP	0.0%	5,0 ETP	-18.0%	6,1 ETP	+27.1%	4,8 ETP	-27.3%	6,6 ETP	+34.7%	4,9 ETP	-26.9%	6,7 ETP	+1.5%	6,6 ETP	-2.9%	6,8 ETP	-32.7%	10,1 ETP	-14.4%	11,8 ETP	+9.3%	10,8 ETP	+27.1%	8,5 ETP	+73.5%	4,9 ETP	+36.1%	3,6 ETP	-39.0%	5,9 ETP	-22.4%	7,6 ETP	+18.7%	6,4 ETP	+25.5%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Bernard MUNSTER

Director

Active

Ended mandates

Bernard Munster

Administrator - manager

Ended

Bernard Munster

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/09/2024	14/10/2023	31/08/2022	29/10/2021	27/11/2020
General meeting	20/08/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021	01/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	14/10/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	01/09/2020	27/11/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	20/11/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	28/10/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	24/09/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2011	19/10/2012	26/10/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/10/2009	12/11/2009	Dutch	PDF
Abridged model	31/12/2007	12/11/2008	14/11/2008	Dutch	PDF
Abridged model	31/12/2006	03/10/2007	24/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Bernard MUNSTER

Director

Active

Ended mandates

Bernard Munster

Administrator - manager

Ended

Bernard Munster

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/10/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office13/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares30/05/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202419,1 k €↓
2023
Annual accounts 202355,4 k €↓
2022
Annual accounts 202279,4 k €↑
2021
Annual accounts 202129,4 k €↑
2020
Annual accounts 2020-170,3 k €↓
2019
Annual accounts 2019137,1 k €↑
2018
Annual accounts 201877,3 k €↑
2017
Annual accounts 201744,4 k €↑
2016
Annual accounts 20161 k €↑
2015
Annual accounts 2015723 €↓
2014
Annual accounts 201417 k €↑
2013
Annual accounts 2013998 €↓
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 2011-98,3 k €↓
2010
Annual accounts 20102,4 k €↓
2009
Annual accounts 20094,2 k €↑
2008
Annual accounts 2008400,9 €↑
2007
Annual accounts 2007-8,9 k €↓
2006
Annual accounts 20063,2 k €
08/04/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BMA

Overview

What does BMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline