ACTIVE

BerryAlloc NV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,7 M €

+85.1% YoY

Revenue

110,8 M €

+5.9% YoY

Equity

41,9 M €

-10.0% YoY

Workforce

151,6 ETP

-23.9% YoY

What does BerryAlloc NV do?

BerryAlloc NV is a Public limited company incorporated in 1998. Its registered office is in Menen. It employs on average 151,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.120.461

Incorporation

09/04/1998

Legal form

Public limited company

Registered office

Industrielaan 100
8930 Menen · FlandreSee on map

Contributed capital

76 581 623,00 €

Latest accounts

31/12/2025

Average workforce

151,6 ETP

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Revenue	110,8 M €	+5.9%	104,6 M €	-14.9%	123 M €	-19.5%	152,9 M €	+1.0%	151,3 M €	+34.2%	112,8 M €	-2.6%	115,7 M €	-12.4%	132,2 M €	+0.9%	131 M €	+17.8%	111,3 M €	+27.0%	87,6 M €	+36.8%	64 M €	+11.1%	57,7 M €	-2.5%	59,1 M €	-13.1%	68 M €	-24.9%	90,5 M €	-13.8%	105 M €
EBITDA	-2,8 M €	+90.2%	-28,7 M €	+12.8%	-33 M €	-54.6%	-21,3 M €	-187%	-7,4 M €	-12.1%	-6,6 M €	+43.2%	-11,7 M €	-251%	-3,3 M €	-566%	715,8 k €	+144%	-1,6 M €	-1685%	-91,4 k €	+87.5%	-732,9 k €	-131%	2,4 M €	-48.6%	4,6 M €	-27.0%	6,3 M €	+333%	-2,7 M €	-245%	-782,7 k €
Operating result	-4,6 M €	+84.7%	-30,1 M €	+14.9%	-35,4 M €	-46.8%	-24,1 M €	-87.1%	-12,9 M €	-2.3%	-12,6 M €	+43.6%	-22,3 M €	-101%	-11,1 M €	-187%	-3,9 M €	+24.6%	-5,1 M €	-921%	625,3 k €	+132%	-2 M €	-8228%	24 k €	-98.9%	2,2 M €	+8.3%	2 M €	+119%	-10,7 M €	-48.6%	-7,2 M €
Net result	-4,7 M €	+85.1%	-31,2 M €	+16.4%	-37,4 M €	-49.0%	-25,1 M €	-87.6%	-13,4 M €	+1.6%	-13,6 M €	+41.9%	-23,4 M €	-80.4%	-12,9 M €	-151%	-5,2 M €	+17.2%	-6,2 M €	-15813%	39,6 k €	+102%	-2,5 M €	-604%	-353,8 k €	-122%	1,6 M €	+1098%	136,6 k €	+101%	-19,7 M €	-55.6%	-12,7 M €
Balance sheet
Equity	41,9 M €	-10.0%	46,6 M €	+14.1%	40,8 M €	+12.8%	36,2 M €	+221%	11,3 M €	-54.3%	24,6 M €	+322%	5,8 M €	+836%	-793,8 k €	-169%	1,2 M €	-12.3%	1,3 M €	-76.3%	5,6 M €	+51.7%	3,7 M €	-40.5%	6,2 M €	-5.6%	6,5 M €	+33.3%	4,9 M €	+148%	-10,2 M €	-207%	9,5 M €
Total assets	64,8 M €	-8.7%	70,9 M €	-12.6%	81,1 M €	-13.3%	93,6 M €	+5.0%	89,2 M €	+11.7%	79,8 M €	-8.3%	87 M €	-6.2%	92,8 M €	+23.9%	74,9 M €	+19.4%	62,8 M €	+19.1%	52,7 M €	+76.1%	29,9 M €	+4.5%	28,7 M €	+7.9%	26,5 M €	-24.1%	35 M €	-36.7%	55,2 M €	-21.8%	70,6 M €
Cash	682,7 k €	-59.9%	1,7 M €	-72.3%	6,2 M €	+1737%	335,3 k €	+123%	150,3 k €	-9.4%	166 k €	+13.8%	145,9 k €	-64.8%	414,1 k €	+68.9%	245,2 k €	-19.6%	304,9 k €	+9363%	3,2 k €	+98.3%	1,6 k €	-92.2%	20,8 k €	-72.9%	76,9 k €	-41.8%	132,2 k €	-69.1%	427,8 k €	+11.3%	384,3 k €
Debts	21,8 M €	-3.6%	22,6 M €	-43.0%	39,6 M €	-29.9%	56,5 M €	-25.4%	75,8 M €	+43.5%	52,8 M €	-30.6%	76,1 M €	-17.0%	91,7 M €	+26.1%	72,8 M €	+18.9%	61,2 M €	+31.6%	46,5 M €	+82.1%	25,5 M €	+18.6%	21,5 M €	+15.6%	18,6 M €	-36.8%	29,5 M €	-54.4%	64,7 M €	+7.8%	60 M €
Other
Workforce	151,6 ETP	-23.9%	199,3 ETP	-21.7%	254,5 ETP	+8.0%	235,6 ETP	+11.4%	211,4 ETP	+10.3%	191,6 ETP	-6.0%	203,8 ETP	+5.6%	193,0 ETP	+15.7%	166,8 ETP	+13.4%	147,1 ETP	+3.7%	141,8 ETP	+1.9%	139,2 ETP	+2.0%	136,5 ETP	-8.0%	148,3 ETP	-13.6%	171,7 ETP	-15.3%	202,8 ETP	-21.4%	258,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 32 ended

Active mandates

BELCOL Invest

Director · since 09 décembre 2025 · until 08 décembre 2031 · 0643.794.542

Represented by Jean-Baptiste De Ruyk

Active

Two Fifty Eight

Director · since 01 octobre 2023 · until 28 mai 2029 · 0735.454.493

Represented by Koen Wuyts

Active

BEAULIEU INTERNATIONAL GROUP

Director · since 15 décembre 2020 · until 26 mai 2026 · 0442.824.497

Represented by Luc De Clerck

Active

Ended mandates

Argon

Director · since 30 mai 2023 · until 29 mai 2029 · 0827.938.055

Represented by Wim Coppens

Ended

BEAULIEU INTERNATIONAL GROUP

Director · since 15 décembre 2020 · until 25 mai 2026 · 0442.824.497

Represented by Luc De Clerck

Ended

BELGOTEX INTERNATIONAL

Director · since 15 décembre 2020 · until 25 mai 2026 · 0447.505.441

Represented by Stefaan Colle

Ended

BEAULIEU INTERNATIONAL GROUP

Director · since 29 mai 2017 · until 29 mai 2023 · 0442.824.497

Represented by Luc De Clerck

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	30/05/2025	06/06/2024	08/06/2023	02/06/2022	08/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	12/06/2026	Dutch	PDF
Full model	31/12/2024	26/05/2025	30/05/2025	Dutch	PDF
Full model	31/12/2023	27/05/2024	06/06/2024	Dutch	PDF
Full model	31/12/2022	30/05/2023	08/06/2023	Dutch	PDF
Full model	31/12/2021	30/05/2022	02/06/2022	Dutch	PDF
Full model	31/12/2020	31/05/2021	08/06/2021	Dutch	PDF
Full model	31/12/2019	25/05/2020	05/06/2020	Dutch	PDF
Full model	31/12/2018	27/05/2019	07/06/2019	Dutch	PDF
Full model	31/12/2017	28/05/2018	18/06/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	13/06/2017	Dutch	PDF
Full model	31/12/2015	30/05/2016	10/06/2016	Dutch	PDF
Full model	31/12/2014	26/05/2015	08/06/2015	Dutch	PDF
Full model	31/12/2013	26/05/2014	10/07/2014	Dutch	PDF
Full model	31/12/2012	27/05/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	05/07/2012	Dutch	PDF
Full model	31/12/2010	30/05/2011	04/07/2011	Dutch	PDF
Full model	31/12/2009	31/05/2010	11/06/2010	Dutch	PDF
Full model	31/12/2008	15/10/2009	04/11/2009	Dutch	PDF
Full model	31/12/2007	26/05/2008	17/06/2008	Dutch	PDF
Full model	31/12/2006	29/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 32 ended

Active mandates

BELCOL Invest

Director · since 09 décembre 2025 · until 08 décembre 2031 · 0643.794.542

Represented by Jean-Baptiste De Ruyk

Active

Two Fifty Eight

Director · since 01 octobre 2023 · until 28 mai 2029 · 0735.454.493

Represented by Koen Wuyts

Active

BEAULIEU INTERNATIONAL GROUP

Director · since 15 décembre 2020 · until 26 mai 2026 · 0442.824.497

Represented by Luc De Clerck

Active

Ended mandates

Argon

Director · since 30 mai 2023 · until 29 mai 2029 · 0827.938.055

Represented by Wim Coppens

Ended

BEAULIEU INTERNATIONAL GROUP

Director · since 15 décembre 2020 · until 25 mai 2026 · 0442.824.497

Represented by Luc De Clerck

Ended

BELGOTEX INTERNATIONAL

Director · since 15 décembre 2020 · until 25 mai 2026 · 0447.505.441

Represented by Stefaan Colle

Ended

BEAULIEU INTERNATIONAL GROUP

Director · since 29 mai 2017 · until 29 mai 2023 · 0442.824.497

Represented by Luc De Clerck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares22/03/2021
KAPITAAL - AANDELEN
PDF
Capital / shares18/03/2021
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,7 M €↑
09/12/2025
nominationBelcol Invest BV — bestuurder
09/12/2025
demissionArgon BV — bestuurder
2024
Annual accounts 2024-31,2 M €↑
17/12/2024
reduction_capital
17/12/2024
augmentation_capital
2023
Annual accounts 2023-37,4 M €↓
05/12/2023
reduction_capital
05/12/2023
augmentation_capital
01/10/2023
nominationTwo Fifty Eight BV — bestuurder
30/05/2023
nominationArgon BV — bestuurder
30/05/2023
demissionBelgotex International NV — bestuurder
30/05/2023
reconductionKPMG Bedrijfsrevisoren BV — commissaris
2022
Annual accounts 2022-25,1 M €↓
20/12/2022
reduction_capital
20/12/2022
augmentation_capital
2021
Annual accounts 2021-13,4 M €↑
2020
Annual accounts 2020-13,6 M €↑
2018
Annual accounts 2018-23,4 M €↓
2017
Annual accounts 2017-12,9 M €↓
2016
Annual accounts 2016-5,2 M €↑
2015
Annual accounts 2015-6,2 M €↓
2014
Annual accounts 201439,6 k €↑
2014
Name changeBerryAlloc nv
2012
Annual accounts 2012-2,5 M €↓
2011
Annual accounts 2011-353,8 k €↓
2010
Annual accounts 20101,6 M €↑
2009
Annual accounts 2009136,6 k €↑
2008
Annual accounts 2008-19,7 M €↓
2007
Annual accounts 2007-12,7 M €
2007
Name changeBERRY FLOOR
09/04/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BerryAlloc NV

Overview

What does BerryAlloc NV do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline