ACTIVE

JEDI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

10,8 k €

-88.6% YoY

Gross margin

60 k €

-62.6% YoY

Equity

380,2 k €

+2.9% YoY

What does JEDI do?

JEDI is a Private limited company incorporated in 1998. Its main activity is: Computer consultancy activities. Its registered office is in Berlare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.132.141

Incorporation

10/04/1998

Legal form

Private limited company

Registered office

Quôte(B) 29
9290 Berlare · FlandreSee on map

Contributed capital

110 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60 k €	-62.6%	160,6 k €	+133%	68,9 k €	-30.1%	98,7 k €	+20.6%	81,8 k €	-8.7%	89,6 k €	+64.6%	54,5 k €	+483%	-14,2 k €	-115%	93,3 k €	-2.5%	95,7 k €	+11.6%	85,7 k €	-29.1%	120,8 k €
EBITDA	54,3 k €	-65.7%	158,4 k €	+137%	67 k €	-30.9%	96,9 k €	+23.6%	78,4 k €	-7.4%	84,7 k €	+72.0%	49,2 k €	+350%	-19,7 k €	-122%	88,8 k €	-3.4%	91,9 k €	+22.5%	75 k €	-31.0%	108,7 k €
Operating result	27,1 k €	-79.5%	132,3 k €	+181%	47,1 k €	-37.0%	74,7 k €	+49.4%	50 k €	-4.4%	52,3 k €	+368%	11,2 k €	+118%	-61,7 k €	-223%	50,2 k €	-3.9%	52,2 k €	+352%	11,5 k €	-87.4%	91,6 k €
Net result	10,8 k €	-88.6%	94,4 k €	+251%	26,9 k €	-39.6%	44,5 k €	+89.8%	23,5 k €	-11.9%	26,6 k €	-60.8%	67,9 k €	+189%	-76,7 k €	-444%	22,3 k €	-45.8%	41,2 k €	+40.9%	29,2 k €	-55.1%	65,1 k €
Balance sheet
Equity	380,2 k €	+2.9%	369,4 k €	+4.2%	354,6 k €	+8.2%	327,7 k €	+22.0%	268,7 k €	+1.7%	264,3 k €	+11.2%	237,7 k €	+40.0%	169,7 k €	-31.1%	246,4 k €	+9.6%	224,8 k €	+22.4%	183,6 k €	-57.7%	434,4 k €
Total assets	496,6 k €	-3.0%	512 k €	+0.5%	509,3 k €	+0.3%	507,7 k €	-14.3%	592,5 k €	+1.6%	583,1 k €	+5.9%	550,6 k €	-2.6%	565,2 k €	-11.3%	637,5 k €	-0.2%	638,6 k €	-16.8%	767,3 k €	+18.5%	647,6 k €
Cash	111,2 k €	-7.4%	120 k €	-33.2%	179,7 k €	-34.8%	275,6 k €	+70.1%	162 k €	+81.6%	89,2 k €	-54.6%	196,6 k €	+164%	74,6 k €	-14.5%	87,3 k €	+120%	39,7 k €	+16.1%	34,2 k €	-85.6%	237,2 k €
Debts	53 k €	-33.4%	79,6 k €	-12.5%	91 k €	-21.1%	115,5 k €	-54.8%	255,4 k €	+12.4%	227,2 k €	+0.1%	226,9 k €	-25.0%	302,7 k €	-1.2%	306,5 k €	-6.7%	328,5 k €	-34.0%	497,5 k €	+271%	134,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick Debois

Director · since 01 août 2002

Active

Ended mandates

Patrick DEBOIS

Manager · since 01 août 2002

Ended

Patrick Debois

Director

Ended

Patrick Debois

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	06/08/2024	28/07/2023	28/07/2022	11/06/2021	24/07/2020
General meeting	30/06/2025	18/07/2024	30/06/2023	30/06/2022	27/05/2021	28/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	18/07/2024	06/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	11/06/2021	Dutch	PDF
Micro model	31/12/2019	28/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	30/03/2019	30/04/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/03/2012	06/04/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	06/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick Debois

Director · since 01 août 2002

Active

Ended mandates

Patrick DEBOIS

Manager · since 01 août 2002

Ended

Patrick Debois

Director

Ended

Patrick Debois

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office31/08/2007
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares21/03/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202410,8 k €↓
2023
Annual accounts 202394,4 k €↑
2022
Annual accounts 202226,9 k €↓
2021
Annual accounts 202144,5 k €↑
2013
Annual accounts 201323,5 k €↓
2012
Annual accounts 201226,6 k €↓
2011
Annual accounts 201167,9 k €↑
2010
Annual accounts 2010-76,7 k €↓
2009
Annual accounts 200922,3 k €↓
2008
Annual accounts 200841,2 k €↑
2007
Annual accounts 200729,2 k €↓
2006
Annual accounts 200665,1 k €
10/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JEDI

Overview

What does JEDI do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline