ACTIVE

DE MANUFACTURE

Financial year 2025 · closed on 31/12/2025
Net result
43,9 k €
+225.3% YoY
Gross margin
1,6 M €
-0.8% YoY
Equity
163,2 k €
+36.8% YoY
Workforce
26,5 ETP
-0.7% YoY

What does DE MANUFACTURE do?

DE MANUFACTURE is a Private limited company incorporated in 1998. Its registered office is in Antwerpen. It employs on average 26,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.173.713
Incorporation
15/04/1998
Legal form
Private limited company
Registered office
Rooiplein 6
2600 Antwerpen · FlandreSee on map
Contributed capital
128 100,00 €
Latest accounts
31/12/2025
Average workforce
26,5 ETP
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,6 M €1,6 M €1,5 M €1,6 M €1,4 M €1,7 M €1,6 M €1,3 M €1,2 M €1,1 M €1,1 M €1 M €862,1 k €768,6 k €772,3 k €665,7 k €709,1 k €640,4 k €612,7 k €
EBITDA214,5 k €167 k €21,5 k €155,4 k €406,7 k €263,5 k €162,9 k €164,6 k €194,6 k €229,8 k €219,4 k €210,1 k €217,7 k €143,6 k €221,6 k €-43,7 k €103,5 k €109,6 k €183,3 k €
Operating result97,8 k €51,7 k €-68,5 k €91,1 k €346,6 k €166,8 k €-7,9 k €-23,9 k €52,6 k €82,7 k €67,9 k €59,3 k €71,3 k €72,4 k €166,3 k €-116,7 k €36,1 k €31,8 k €117 k €
Net result43,9 k €13,5 k €-101,5 k €47 k €289,7 k €105,3 k €-39,9 k €-53,7 k €12,6 k €27,8 k €10,7 k €12,2 k €21,3 k €30,1 k €130,1 k €-211,2 k €7 k €15,6 k €102,5 k €
Balance sheet
Equity163,2 k €119,3 k €105,8 k €207,3 k €401,3 k €180,8 k €75,5 k €115,4 k €169 k €156,5 k €128,7 k €118 k €105,8 k €84,6 k €49,8 k €-80,3 k €130,8 k €123,9 k €108,2 k €
Total assets838,3 k €913,2 k €858,4 k €704 k €996,9 k €758,4 k €695,7 k €872,8 k €643,8 k €666,5 k €748,9 k €780,7 k €784,3 k €449,2 k €308,9 k €295,8 k €410,2 k €417,9 k €361,8 k €
Cash85,2 k €98 k €32,1 k €202,6 k €600,4 k €142,2 k €44,1 k €84,5 k €206,6 k €117,7 k €109 k €61,8 k €542,1 €95,4 k €75,8 k €6,2 k €32,2 k €36,2 k €48,6 k €
Debts675,1 k €793,8 k €752,5 k €496,7 k €595,6 k €577,6 k €620,2 k €757,4 k €474,8 k €510 k €620,1 k €662,7 k €678,5 k €364,7 k €254,1 k €376,2 k €279,4 k €292,5 k €244,1 k €
Other
Workforce26,5 ETP26,7 ETP28,6 ETP30,1 ETP26,1 ETP34,7 ETP30,3 ETP23,2 ETP22,5 ETP19,7 ETP20,4 ETP20,1 ETP18,0 ETP21,2 ETP19,7 ETP22,0 ETP18,4 ETP20,3 ETP20,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

SAUVILLERS BEHEER

Administrator - manager · since 16 août 2021 · 0880.611.926

Represented by Ronny Sauvillers

Active
VAN GILS BEHEER

Administrator - manager · since 16 août 2021 · 0893.514.510

Represented by Tom Van Gils

Active

Ended mandates

SAUVILLERS BEHEER

Director · since 16 août 2021 · 0880.611.926

Represented by Ronny SAUVILLERS

Ended
SAUVILLERS BEHEER

Administrator - manager · since 16 août 2021 · 0880.611.926

Represented by Ronny Sauvillers

Ended
SAUVILLERS BEHEER

Director · since 16 août 2021 · 0880.611.926

Represented by Sauvillers RONNY

Ended
VAN GILS BEHEER

Director · since 16 août 2021 · 0893.514.510

Represented by Tom VAN GILS

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202631/07/202530/08/202405/07/202326/07/202219/07/2021
General meeting30/06/202630/06/202530/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202615/09/2026DutchPDF
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202330/06/202430/08/2024DutchPDF
Abridged model31/12/202206/06/202305/07/2023DutchPDF
Abridged model31/12/202107/06/202226/07/2022DutchPDF
Abridged model31/12/202001/06/202119/07/2021DutchPDF
Abridged model31/12/201902/06/202029/06/2020DutchPDF
Abridged model31/12/201804/06/201926/07/2019DutchPDF
Abridged model31/12/201705/06/201823/07/2018DutchPDF
Abridged model31/12/201606/06/201729/06/2017DutchPDF
Abridged model31/12/201507/06/201625/07/2016DutchPDF
Abridged model31/12/201402/06/201524/07/2015DutchPDF
Abridged model31/12/201303/06/201423/06/2014DutchPDF
Abridged model31/12/201204/06/201325/07/2013DutchPDF
Abridged model31/12/201105/06/201218/07/2012DutchPDF
Abridged model31/12/201001/06/201124/06/2011DutchPDF
Abridged model31/12/200901/06/201028/06/2010DutchPDF
Abridged model31/12/200803/06/200930/06/2009DutchPDF
Abridged model31/12/200703/06/200803/07/2008DutchPDF
Abridged model31/12/200607/06/200705/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

SAUVILLERS BEHEER

Administrator - manager · since 16 août 2021 · 0880.611.926

Represented by Ronny Sauvillers

Active
VAN GILS BEHEER

Administrator - manager · since 16 août 2021 · 0893.514.510

Represented by Tom Van Gils

Active

Ended mandates

SAUVILLERS BEHEER

Director · since 16 août 2021 · 0880.611.926

Represented by Ronny SAUVILLERS

Ended
SAUVILLERS BEHEER

Administrator - manager · since 16 août 2021 · 0880.611.926

Represented by Ronny Sauvillers

Ended
SAUVILLERS BEHEER

Director · since 16 août 2021 · 0880.611.926

Represented by Sauvillers RONNY

Ended
VAN GILS BEHEER

Director · since 16 août 2021 · 0893.514.510

Represented by Tom VAN GILS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/08/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/11/2006
    KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,9 k €
  2. 2024
    Annual accounts 202413,5 k €
  3. 2023
    Annual accounts 2023-101,5 k €
  4. 2022
    Annual accounts 202247 k €
  5. 2021
    Annual accounts 2021289,7 k €
  6. 2019
    Annual accounts 2019105,3 k €
  7. 2018
    Annual accounts 2018-39,9 k €
  8. 2017
    Annual accounts 2017-53,7 k €
  9. 2016
    Annual accounts 201612,6 k €
  10. 2015
    Annual accounts 201527,8 k €
  11. 2014
    Annual accounts 201410,7 k €
  12. 2013
    Annual accounts 201312,2 k €
  13. 2012
    Annual accounts 201221,3 k €
  14. 2011
    Annual accounts 201130,1 k €
  15. 2010
    Annual accounts 2010130,1 k €
  16. 2009
    Annual accounts 2009-211,2 k €
  17. 2008
    Annual accounts 20087 k €
  18. 2007
    Annual accounts 200715,6 k €
  19. 2006
    Annual accounts 2006102,5 k €
  20. 15/04/1998
    IncorporationPrivate limited company