ACTIVE

VERDOODT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

121,1 k €

+51.5% YoY

Gross margin

393 k €

+1.6% YoY

Equity

1,1 M €

+12.3% YoY

What does VERDOODT do?

VERDOODT is a Private limited company incorporated in 1998. Its main activity is: Raising of dairy cattle. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.197.368

Incorporation

30/04/1998

Legal form

Private limited company

Registered office

Gerselarendries 25
1980 Zemst · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393 k €	+1.6%	386,9 k €	+12.2%	344,9 k €	-6.0%	366,9 k €	-4.8%	385,2 k €	+76.2%	218,6 k €	-9.4%	241,2 k €	-18.8%	297,2 k €	+32.6%	224,1 k €	-38.4%	363,8 k €	+25.3%	290,5 k €	+30.9%	222 k €	+8.7%	204,3 k €	+19.4%	171,1 k €	-39.0%	280,7 k €	+43.3%	195,9 k €	-0.1%	196 k €	+3.0%	190,3 k €	+132%	81,9 k €	-44.4%	147,2 k €
EBITDA	388,1 k €	+1.2%	383,6 k €	+12.2%	341,9 k €	-4.9%	359,6 k €	-5.5%	380,6 k €	+80.6%	210,8 k €	-11.9%	239,2 k €	-18.9%	295 k €	+32.9%	222 k €	-38.6%	361,5 k €	+25.5%	287,9 k €	+30.9%	220 k €	+8.7%	202,4 k €	+20.4%	168,1 k €	-39.2%	276,3 k €	+43.2%	193 k €	+0.0%	192,9 k €	+3.0%	187,3 k €	+136%	79,3 k €	-45.5%	145,5 k €
Operating result	99,9 k €	-5.0%	105,1 k €	+39.2%	75,5 k €	+8.6%	69,6 k €	-57.6%	164 k €	+437%	30,5 k €	-34.7%	46,8 k €	-56.6%	107,6 k €	+640%	-19,9 k €	-118%	108,4 k €	+248%	31,2 k €	+204%	-30,1 k €	-514%	-4,9 k €	+88.1%	-41,3 k €	-161%	67,4 k €	+91.4%	35,2 k €	+34.5%	26,2 k €	-38.2%	42,3 k €	+1084%	-4,3 k €	-110%	45 k €
Net result	121,1 k €	+51.5%	79,9 k €	+91.5%	41,7 k €	-77.5%	185,6 k €	-42.0%	319,8 k €	+246%	92,3 k €	+217%	29,2 k €	-50.3%	58,7 k €	+314%	-27,4 k €	-143%	63,5 k €	+273%	17 k €	-80.8%	88,7 k €	+1398%	-6,8 k €	+89.9%	-67,7 k €	-1295%	5,7 k €	-67.0%	17,2 k €	+181%	6,1 k €	-51.4%	12,6 k €	-51.0%	25,6 k €	+7.2%	23,9 k €
Balance sheet
Equity	1,1 M €	+12.3%	985,7 k €	+8.8%	905,8 k €	+4.8%	864,1 k €	+27.3%	678,5 k €	+89.1%	358,7 k €	+34.7%	266,4 k €	+12.3%	237,2 k €	+32.9%	178,6 k €	-13.3%	206 k €	+44.6%	142,4 k €	+13.6%	125,4 k €	+241%	36,7 k €	-15.7%	43,5 k €	-60.9%	111,2 k €	+5.4%	105,6 k €	+19.4%	88,4 k €	+7.4%	82,3 k €	+18.0%	69,7 k €	+58.2%	44,1 k €
Total assets	2,3 M €	+18.2%	1,9 M €	-4.4%	2 M €	-8.7%	2,2 M €	+26.9%	1,7 M €	+40.6%	1,2 M €	-1.1%	1,3 M €	+1.6%	1,2 M €	-9.2%	1,4 M €	-13.5%	1,6 M €	+0.4%	1,6 M €	+21.9%	1,3 M €	-0.5%	1,3 M €	+6.4%	1,2 M €	-9.0%	1,3 M €	+19.0%	1,1 M €	-1.3%	1,1 M €	+7.7%	1 M €	-7.2%	1,1 M €	+119%	517,1 k €
Cash	56 k €		–		–		2 k €		–		102,8 k €		–		3,4 k €	-91.6%	40,2 k €		–		42 k €	+62087%	67,5 €	-99.3%	10,4 k €	+13.6%	9,1 k €		–		–		–		–		12,8 k €		–
Debts	1,1 M €	+26.7%	882,1 k €	-15.0%	1 M €	-17.3%	1,3 M €	+27.0%	988,2 k €	+16.1%	851,2 k €	-12.3%	970,3 k €	+0.0%	969,9 k €	-14.8%	1,1 M €	-13.0%	1,3 M €	-5.5%	1,4 M €	+25.1%	1,1 M €	-11.4%	1,3 M €	+7.3%	1,2 M €	-4.3%	1,2 M €	+20.4%	1 M €	-0.3%	1 M €	+7.2%	945,8 k €	-7.7%	1 M €	+117%	471 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean Paul Verdoodt

Director · since 15 avril 1998

Active

Ended mandates

Brecht Verdoodt

Associate · since 01 septembre 2013

Ended

Jean Paul Verdoodt

Manager · since 15 avril 1998

Ended

Jean Paul Verdoodt

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	12/08/2024	26/09/2023	05/07/2022	17/08/2021
General meeting	01/06/2026	02/06/2025	15/07/2024	20/09/2023	27/06/2022	26/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	25/06/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	15/07/2024	12/08/2024	Dutch	PDF
Micro modelCorrection	31/12/2022	20/09/2023	26/09/2023	Dutch	PDF
Micro model	31/12/2022	20/06/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	26/07/2021	17/08/2021	Dutch	PDF
Micro model	31/12/2019	12/08/2020	18/08/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	05/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean Paul Verdoodt

Director · since 15 avril 1998

Active

Ended mandates

Brecht Verdoodt

Associate · since 01 septembre 2013

Ended

Jean Paul Verdoodt

Manager · since 15 avril 1998

Ended

Jean Paul Verdoodt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office27/05/2011
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,1 k €↑
2024
Annual accounts 202479,9 k €↑
2023
Annual accounts 202341,7 k €↓
2022
Annual accounts 2022185,6 k €↓
2021
Annual accounts 2021319,8 k €↑
2020
Annual accounts 202092,3 k €↑
2019
Annual accounts 201929,2 k €↓
2018
Annual accounts 201858,7 k €↑
2017
Annual accounts 2017-27,4 k €↓
2016
Annual accounts 201663,5 k €↑
2015
Annual accounts 201517 k €↓
2014
Annual accounts 201488,7 k €↑
2013
Annual accounts 2013-6,8 k €↑
2012
Annual accounts 2012-67,7 k €↓
2011
Annual accounts 20115,7 k €↓
2010
Annual accounts 201017,2 k €↑
2009
Annual accounts 20096,1 k €↓
2008
Annual accounts 200812,6 k €↓
2007
Annual accounts 200725,6 k €↑
2006
Annual accounts 200623,9 k €
30/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERDOODT

Overview

What does VERDOODT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline