ACTIVE

BURPS

Financial year 2024 · closed on 31/12/2024
Net result
72 k €
+535.3% YoY
Gross margin
110,5 k €
+336.1% YoY
Equity
231,2 k €
+45.2% YoY

What does BURPS do?

BURPS is a Private company with limited liability incorporated in 1998. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Tervuren.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.208.058
Incorporation
28/04/1998
Legal form
Private company with limited liability
Registered office
Smisstraat 41
3080 Tervuren · FlandreSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2024
Joint committees (1)
  • 227
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin110,5 k €25,3 k €117,9 k €13,7 k €11,3 k €27,3 k €27,7 k €51,1 k €29,2 k €42,1 k €171,1 €86,6 k €84,3 k €-18,3 k €-12,5 k €-28,9 k €163,3 k €164 k €175,8 k €
EBITDA106,9 k €22,1 k €115,3 k €10,6 k €8,6 k €24,8 k €24,4 k €48,1 k €26,6 k €39,7 k €-2,4 k €84,2 k €80,9 k €-21,3 k €-16,6 k €-31,8 k €156,9 k €160,5 k €158,9 k €
Operating result71,7 k €-14,4 k €79,9 k €-22,9 k €-26,1 k €-9,3 k €-14,1 k €8,9 k €-19,9 k €-26,1 k €-50,4 k €26,2 k €23,6 k €-85,1 k €-89,2 k €-108,4 k €88 k €91,9 k €91,6 k €
Net result72 k €-16,5 k €79,9 k €-22,9 k €-25,3 k €-10,1 k €-15,5 k €6,3 k €-23,8 k €-30,9 k €142,2 k €15,7 k €11,9 k €-98,7 k €-105,1 k €-127,8 k €59,2 k €52,6 k €49,4 k €
Balance sheet
Equity231,2 k €159,3 k €175,8 k €95,9 k €118,8 k €144,1 k €154,2 k €169,6 k €163,3 k €187,1 k €218 k €75,8 k €60,1 k €48,2 k €146,9 k €251,9 k €379,7 k €320,5 k €267,9 k €
Total assets323,8 k €244,8 k €284,4 k €191,2 k €234,9 k €258,6 k €302,9 k €334,9 k €358,9 k €402,2 k €469,8 k €363 k €386 k €476 k €559,3 k €643,6 k €772,7 k €777,4 k €895,9 k €
Cash8,1 k €61,8 €256,6 €256,6 €9 k €256,6 €1,2 k €86,5 €40,6 €106,6 €184,2 €45,2 k €744,1 €795,8 €53 k €791,3 €57,9 k €178,6 k €109,4 k €
Debts92,5 k €85,5 k €108,6 k €95,3 k €116,1 k €114,5 k €148,7 k €165,3 k €195,6 k €215,1 k €251,8 k €287,2 k €324,6 k €427,8 k €412,4 k €391,7 k €393 k €456,9 k €628 k €
Other
Workforce0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Robert Vanoudenhoven

Director

Active

Ended mandates

Robert Vanoudenhoven

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202530/10/202404/10/202302/11/202209/11/202126/10/2020
General meeting29/10/202531/05/202426/05/202327/05/202228/05/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/10/202531/10/2025DutchPDF
Micro model31/12/202331/05/202430/10/2024DutchPDF
Micro model31/12/202226/05/202304/10/2023DutchPDF
Micro model31/12/202127/05/202202/11/2022DutchPDF
Micro model31/12/202028/05/202109/11/2021DutchPDF
Micro model31/12/201930/09/202026/10/2020DutchPDF
Micro model31/12/201831/05/201905/11/2019DutchPDF
Micro model31/12/201725/05/201811/06/2018DutchPDF
Abridged model31/12/201626/05/201725/08/2017DutchPDF
Abridged model31/12/201531/08/201630/09/2016DutchPDF
Abridged model31/12/201429/06/201524/08/2015DutchPDF
Abridged model31/12/201305/09/201430/09/2014DutchPDF
Abridged model31/12/201209/07/201316/07/2013DutchPDF
Abridged model31/12/201125/10/201204/12/2012DutchPDF
Abridged model31/12/201005/08/201130/08/2011DutchPDF
Abridged model31/12/200928/05/201009/07/2010DutchPDF
Abridged model31/12/200829/05/200928/08/2009DutchPDF
Abridged model31/12/200730/05/200830/09/2008DutchPDF
Abridged model31/12/200625/05/200730/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Robert Vanoudenhoven

Director

Active

Ended mandates

Robert Vanoudenhoven

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/12/2024
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202472 k €
  2. 2023
    Annual accounts 2023-16,5 k €
  3. 2022
    Annual accounts 202279,9 k €
  4. 2021
    Annual accounts 2021-22,9 k €
  5. 2020
    Annual accounts 2020-25,3 k €
  6. 2019
    Annual accounts 2019-10,1 k €
  7. 2018
    Annual accounts 2018-15,5 k €
  8. 2017
    Annual accounts 20176,3 k €
  9. 2016
    Annual accounts 2016-23,8 k €
  10. 2015
    Annual accounts 2015-30,9 k €
  11. 2014
    Annual accounts 2014142,2 k €
  12. 2013
    Annual accounts 201315,7 k €
  13. 2012
    Annual accounts 201211,9 k €
  14. 2011
    Annual accounts 2011-98,7 k €
  15. 2010
    Annual accounts 2010-105,1 k €
  16. 2009
    Annual accounts 2009-127,8 k €
  17. 2008
    Annual accounts 200859,2 k €
  18. 2007
    Annual accounts 200752,6 k €
  19. 2006
    Annual accounts 200649,4 k €
  20. 28/04/1998
    IncorporationPrivate company with limited liability