PROTIMEX
0463.210.434 · rovalta.com · 23/09/2026
ACTIVE
PROTIMEX
Financial year 2024 · closed on 31/12/2024
Net result
256,9 €
+101.3% YoY
Gross margin
554 k €
+0.2% YoY
Equity
197,6 k €
+0.1% YoY
Overview
What does PROTIMEX do?
PROTIMEX is a Private limited company incorporated in 1998. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Ath.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.210.434
Incorporation
12/05/1998
Legal form
Private limited company
Registered office
Chemin de la Villa Romaine(M.E) 3
7822 Ath · WallonieSee on map
7822 Ath · WallonieSee on map
Contributed capital
130 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
43240Electrical, plumbing and other construction installation activities· main43299Other construction installation43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.26300Manufacture of communication equipment26300Manufacture of communication equipment+5
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 554 k € | +0.2% | 552,6 k € | +14.5% | 482,5 k € | -6.0% | 513,2 k € | +12.3% | 457 k € | -10.5% | 510,9 k € | +0.0% | 510,7 k € | +32.0% | 386,9 k € | +13.8% | 339,9 k € | -35.8% | 529,3 k € | +13.6% | 465,9 k € | +5.3% | 442,2 k € | +62.5% | 272,1 k € | +25.5% | 216,9 k € | +48.4% | 146,2 k € | +25.8% | 116,2 k € | -54.6% | 255,7 k € | +6.5% | 240,1 k € |
| EBITDA | 54,5 k € | +1.4% | 53,8 k € | -11.5% | 60,7 k € | -55.2% | 135,7 k € | +24.0% | 109,4 k € | +6.5% | 102,7 k € | -3.5% | 106,4 k € | +2211% | 4,6 k € | -94.8% | 87,8 k € | +9.3% | 80,3 k € | +19.7% | 67,1 k € | +15.9% | 57,9 k € | -9.4% | 63,9 k € | +1.5% | 62,9 k € | +17.4% | 53,6 k € | +1420% | -4,1 k € | -107% | 59,7 k € | +286% | -32,1 k € |
| Operating result | 34 k € | +9.2% | 31,1 k € | -11.8% | 35,3 k € | -62.8% | 94,9 k € | +32.6% | 71,6 k € | +9.9% | 65,1 k € | +10.8% | 58,8 k € | +236% | -43,1 k € | -221% | 35,6 k € | +20.7% | 29,5 k € | +30.3% | 22,6 k € | +29.9% | 17,4 k € | -19.8% | 21,7 k € | -31.4% | 31,6 k € | +17.8% | 26,9 k € | +179% | -33,9 k € | -256% | 21,7 k € | +129% | -75,6 k € |
| Net result | 256,9 € | +101% | -20,1 k € | -774% | 3 k € | -91.2% | 34 k € | +60.4% | 21,2 k € | -39.8% | 35,1 k € | -24.7% | 46,7 k € | +153% | -87,3 k € | -4627% | 1,9 k € | +109% | -21,1 k € | -561% | 4,6 k € | -11.0% | 5,1 k € | -54.4% | 11,3 k € | -47.2% | 21,4 k € | +39.3% | 15,3 k € | +155% | -27,9 k € | -2584% | 1,1 k € | +101% | -75,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 197,6 k € | +0.1% | 197,4 k € | -9.2% | 217,4 k € | +40.8% | 154,4 k € | +28.2% | 120,5 k € | +21.3% | 99,3 k € | +54.7% | 64,2 k € | +267% | 17,5 k € | -83.3% | 104,8 k € | +43.8% | 72,9 k € | +0.4% | 72,6 k € | +6.7% | 68 k € | -2.2% | 69,6 k € | +7.1% | 65 k € | +29.1% | 50,3 k € | +20.7% | 41,7 k € | -40.5% | 70,1 k € | +0.9% | 69,5 k € |
| Total assets | 1 M € | +7.6% | 960 k € | -6.4% | 1 M € | +0.6% | 1 M € | +7.2% | 951 k € | -5.3% | 1 M € | -7.5% | 1,1 M € | -1.5% | 1,1 M € | -3.6% | 1,1 M € | +20.4% | 950,1 k € | -2.5% | 974,4 k € | +1.8% | 956,7 k € | -3.4% | 990,2 k € | +19.8% | 826,2 k € | +13.1% | 730,6 k € | -4.2% | 762,9 k € | -12.7% | 874,3 k € | +18.0% | 741,1 k € |
| Cash | 58,6 k € | +31.7% | 44,5 k € | +84.3% | 24,1 k € | -25.4% | 32,4 k € | -24.1% | 42,7 k € | +42.8% | 29,9 k € | -53.4% | 64,1 k € | +98.4% | 32,3 k € | -70.3% | 108,6 k € | +276% | 28,9 k € | +719% | 3,5 k € | -83.5% | 21,4 k € | +1.9% | 21 k € | -2.5% | 21,5 k € | +10.6% | 19,4 k € | +20.1% | 16,2 k € | +5065% | 313,6 € | -14.8% | 368,1 € |
| Debts | 835,5 k € | +9.6% | 762,6 k € | -5.7% | 808,5 k € | -6.5% | 865,2 k € | +4.2% | 830,5 k € | -8.3% | 905,3 k € | -11.4% | 1 M € | -5.8% | 1,1 M € | +4.4% | 1 M € | +18.5% | 877,2 k € | -2.7% | 901,8 k € | +1.5% | 888,7 k € | -3.3% | 919,2 k € | +20.8% | 761,2 k € | +12.0% | 679,8 k € | -5.7% | 721,2 k € | -10.3% | 804,2 k € | +19.7% | 671,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | 11,0 ETP | +31.0% | 8,4 ETP | -4.5% | 8,8 ETP | +15.8% | 7,6 ETP | -5.0% | 8,0 ETP | -4.8% | 8,4 ETP | +47.4% | 5,7 ETP | +7.5% | 5,3 ETP | 0.0% | 5,3 ETP | -72.5% | 19,3 ETP | +117% | 8,9 ETP | +20.3% | 7,4 ETP | +8.8% | 6,8 ETP | +172% | 2,5 ETP | -26.5% | 3,4 ETP | -46.9% | 6,4 ETP | -37.9% | 10,3 ETP | |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
DIRK VERBRUGGEN
ActiveEnded mandates
DIRK VERBRUGGEN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 29/08/2024 | 30/08/2023 | 26/08/2022 | 14/07/2021 | 28/08/2020 |
| General meeting | 26/06/2025 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 24/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/06/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 29/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 14/07/2021 | French | |
| Abridged model | 31/12/2019 | 25/06/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 27/06/2019 | 01/08/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 25/08/2016 | French | |
| Abridged model | 30/06/2014 | 27/11/2014 | 26/02/2015 | French | |
| Abridged model | 30/06/2013 | 28/11/2013 | 13/02/2014 | French | |
| Abridged model | 30/06/2012 | 29/11/2012 | 14/02/2013 | French | |
| Abridged model | 30/06/2011 | 24/11/2011 | 14/03/2012 | French | |
| Abridged model | 30/06/2010 | 21/10/2011 | 24/10/2011 | Dutch | |
| Abridged model | 30/06/2009 | 15/03/2011 | 17/03/2011 | Dutch | |
| Abridged model | 30/06/2008 | 11/05/2009 | 12/05/2009 | Dutch | |
| Abridged model | 30/06/2007 | 12/06/2008 | 13/06/2008 | Dutch | |
| Abridged model | 30/06/2006 | 22/02/2007 | 23/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
DIRK VERBRUGGEN
ActiveEnded mandates
DIRK VERBRUGGEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates25/06/2020DEMISSIONS, NOMINATIONS
- Capital / shares24/06/2016CAPITAL, ACTIONS
- Capital / shares20/05/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares21/06/2006CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/04/2005MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024256,9 €↑
- 2023Annual accounts 2023-20,1 k €↓
- 2022Annual accounts 20223 k €↓
- 2021Annual accounts 202134 k €↑
- 2020Annual accounts 202021,2 k €↓
- 2019Annual accounts 201935,1 k €↓
- 2018Annual accounts 201846,7 k €↑
- 2017Annual accounts 2017-87,3 k €↓
- 2016Annual accounts 20161,9 k €↑
- 2015Annual accounts 2015-21,1 k €↓
- 2014Annual accounts 20144,6 k €↓
- 2013Annual accounts 20135,1 k €↓
- 2012Annual accounts 201211,3 k €↓
- 2011Annual accounts 201121,4 k €↑
- 2010Annual accounts 201015,3 k €↑
- 2009Annual accounts 2009-27,9 k €↓
- 2008Annual accounts 20081,1 k €↑
- 2007Annual accounts 2007-75,6 k €
- 12/05/1998IncorporationPrivate limited company